Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 17.98%72.74B | 20.85%61.66B | 82.42%51.02B | 160.46%27.97B | -82.28%10.74B | 9.76%60.59B | -1.03%55.21B | 1.72%55.78B | -1.73%54.84B | 1.95%55.8B |
| Net profit before non-cash adjustment | -17.38%100.75B | 271.11%121.94B | 1,236.96%32.86B | 91.06%-2.89B | -178.95%-32.34B | -19.00%40.96B | 9.86%50.56B | -1.22%46.03B | 11.33%46.6B | 14.74%41.85B |
| Total adjustment of non-cash items | 59.00%-23.83B | -413.13%-58.14B | -36.84%18.57B | -32.71%29.4B | 128.77%43.69B | 222.60%19.1B | -44.30%5.92B | 0.72%10.63B | -2.45%10.55B | -29.31%10.82B |
| -Depreciation and amortization | -2.25%32.6B | 5.49%33.35B | 3.72%31.62B | 0.80%30.48B | 3.97%30.24B | 13.60%29.09B | 0.28%25.6B | 6.86%25.53B | 1.89%23.89B | 4.62%23.45B |
| -Reversal of impairment losses recognized in profit and loss | 111.25%1.15B | -70.45%542M | 291.04%1.83B | -4.48%469M | 11.34%491M | 350.00%441M | -78.13%98M | 90.64%448M | -69.12%235M | -20.31%761M |
| -Share of associates | 57.04%-11.14B | -49.00%-25.93B | -1,335.73%-17.4B | -107.13%-1.21B | 221.81%16.99B | 30.98%-13.95B | -11.18%-20.21B | 4.28%-18.18B | -10.43%-18.99B | -6.17%-17.2B |
| -Disposal profit | 27.18%-49.71B | -4,277.23%-68.26B | 1.43%1.63B | 217.75%1.61B | -73.55%507M | 45.67%1.92B | -52.49%1.32B | -65.24%2.77B | -65.40%7.97B | 1,055.12%23.03B |
| -Other non-cash items | 51.74%3.26B | 143.33%2.15B | 145.29%884M | 57.00%-1.95B | -382.87%-4.54B | 281.15%1.61B | -1,654.39%-886M | 102.23%57M | 86.72%-2.55B | -413.14%-19.23B |
| Changes in working capital | -94.59%-4.17B | -428.08%-2.14B | -127.81%-406M | 336.25%1.46B | -215.08%-618M | 142.08%537M | -45.66%-1.28B | 62.11%-876M | -173.82%-2.31B | 5.95%3.13B |
| -Change in inventory | -94.59%-4.17B | -428.08%-2.14B | -127.81%-406M | 336.25%1.46B | -215.08%-618M | 142.08%537M | -45.66%-1.28B | 45.93%-876M | -147.75%-1.62B | -2.36%3.39B |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -165.13%-692M | 49.71%-261M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -6.24%-2.68B | -6.02%-2.52B | -0.76%-2.38B | 1.79%-2.36B | 3.77%-2.4B | -0.04%-2.49B | 9.31%-2.49B | 22.34%-2.75B | 12.16%-3.54B | 9.60%-4.03B |
| Interest received (cash flow from operating activities) | 50.09%6.01B | 36.13%4.01B | 18.15%2.94B | -23.17%2.49B | -20.76%3.24B | 15.08%4.09B | 2.33%3.55B | 7.62%3.47B | 3.10%3.23B | 6.97%3.13B |
| Tax refund paid | -1,027.11%-34.93B | 9.99%-3.1B | -180.83%-3.44B | 76.06%-1.23B | 52.14%-5.12B | -2.76%-10.7B | -21.81%-10.42B | 8.93%-8.55B | -2.70%-9.39B | -83.54%-9.14B |
| Other operating cash inflow (outflow) | -1M | 0 | -146.32%-906M | -30.76%1.96B | 2.83B | 0 | -1M | 0 | 0 | 0.00%-1M |
| Operating cash flow | -31.47%41.15B | 27.11%60.05B | 63.84%47.24B | 210.61%28.83B | -81.97%9.28B | 12.29%51.49B | -4.38%45.85B | 6.25%47.95B | -1.37%45.13B | -5.11%45.76B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | -22.85%61.82B | --80.13B | --0 | ---- | ---- | ---3.04B | ---- | ---- | ---1.49B | ---- |
| Net investment product transactions | -367.35%-15.34B | -9,848.48%-3.28B | -102.33%-33M | 9,340.00%1.42B | 101.28%15M | 59.49%-1.17B | -238.92%-2.89B | -236.26%-853M | 40.67%626M | 208.80%445M |
| Net changes in other investments | -14.40%-55.73B | -65.28%-48.71B | 16.23%-29.47B | -22.61%-35.18B | 34.59%-28.69B | 13.20%-43.87B | -93.12%-50.54B | -26.62%-26.17B | -4.29%-20.67B | 27.14%-19.82B |
| Investing cash flow | -132.86%-9.25B | 195.36%28.14B | 12.61%-29.51B | -17.73%-33.76B | 40.35%-28.68B | 10.02%-48.08B | -97.72%-53.43B | -25.48%-27.02B | -11.17%-21.54B | 29.83%-19.37B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -852.60%-36.98B | -68.59%4.91B | 10.23%15.64B | -59.75%14.19B | 320.19%35.26B | -53.34%8.39B | 281.33%17.98B | 55.92%-9.92B | -100.41%-22.5B | 18.50%-11.23B |
| Net common stock issuance | 68.35%-10B | -33.56%-31.61B | ---23.66B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -1.21%-5.46B | 18.72%-5.39B | 4.66%-6.64B | 0.13%-6.96B | -14.53%-6.97B | -24.62%-6.08B | -13.01%-4.88B | -8.41%-4.32B | -4.10%-3.99B | -4.13%-3.83B |
| Cash dividends paid | -74.46%-7.22B | -43.33%-4.14B | 0.55%-2.89B | 0.00%-2.9B | 5.84%-2.9B | -15.82%-3.08B | -3.34%-2.66B | -15.41%-2.58B | -8.35%-2.23B | 0.05%-2.06B |
| Net other fund-raising expenses | 20.64%-3.21B | -19.80%-4.04B | -9.05%-3.37B | 20.47%-3.09B | -6.99%-3.89B | -13.81%-3.64B | -4.24%-3.19B | 0.26%-3.06B | -9.40%-3.07B | -0.93%-2.81B |
| Financing cash flow | -56.14%-62.87B | -92.50%-40.26B | -1,792.23%-20.92B | -94.25%1.24B | 587.37%21.5B | -160.87%-4.41B | 136.45%7.25B | 37.47%-19.88B | -59.56%-31.79B | 10.64%-19.92B |
| Net cash flow | ||||||||||
| Beginning cash position | 139.26%82.33B | 36.13%34.41B | -12.54%25.28B | 8.34%28.9B | 6.62%26.68B | 2.46%25.02B | 4.82%24.42B | -25.98%23.29B | 25.85%31.47B | -6.28%25.01B |
| Current changes in cash | -164.62%-30.97B | 1,605.44%47.92B | 13.90%-3.18B | -275.88%-3.7B | 310.20%2.1B | -200.30%-1B | -131.68%-333M | 112.83%1.05B | -226.67%-8.19B | 485.51%6.47B |
| Cash adjustments other than cash changes | --6M | ---- | 16,543.24%12.32B | -39.84%74M | -95.37%123M | 184.48%2.66B | 1,197.22%934M | 500.00%72M | 1,300.00%12M | -200.00%-1M |
| End cash Position | -37.60%51.37B | 139.26%82.33B | 36.13%34.41B | -12.54%25.28B | 8.34%28.9B | 6.62%26.68B | 2.46%25.02B | 4.82%24.42B | -25.98%23.29B | 25.85%31.47B |
| Free cash flow | -31.47%41.15B | 27.11%60.05B | 63.84%47.24B | 210.61%28.83B | -81.97%9.28B | 12.29%51.49B | -4.38%45.85B | 6.25%47.95B | -1.37%45.13B | -5.11%45.76B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |