Maruwn (9067) Income Statement & Earnings

945
00.00%

20min DelayMarket Closed Jan 23 15:30 JST

27.37BMarket Cap24.45P/E (Static)

Maruwn (9067) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

2.56%46.15B

-3.42%44.99B

-4.64%11.14B

-2.64%11.68B

-2.69%11.18B

-3.73%10.99B

-0.25%46.59B

-0.95%11.68B

-1.21%12B

1.09%11.49B

Cost of revenue

0.67%41.67B

-3.86%41.39B

-4.16%10.18B

-2.39%10.76B

-3.31%10.35B

-5.62%10.09B

0.21%43.05B

-1.65%10.63B

-1.80%11.03B

2.57%10.71B

Gross profit

24.35%4.48B

1.90%3.6B

-9.44%959M

-5.46%917M

5.73%831M

24.31%895M

-5.61%3.54B

6.65%1.06B

5.90%970M

-15.30%786M

Operating expense

3.88%3.21B

-0.10%3.09B

-2.11%790M

0.00%762M

-0.40%746M

2.19%792M

0.52%3.09B

5.63%807M

-1.04%762M

0.27%749M

Staff costs

1.17%2.08B

-3.42%2.06B

----

-1.48%2.13B

----

Depreciation and amortization

3.45%60M

9.43%58M

----

-15.87%53M

----

-Depreciation

3.45%60M

9.43%58M

----

-15.87%53M

----

Other operating expenses

9.67%1.07B

7.17%972M

----

6.83%907M

----

Operating profit

147.85%1.27B

15.84%512M

-32.94%169M

-25.48%155M

129.73%85M

287.27%103M

-33.83%442M

10.04%252M

42.47%208M

-79.56%37M

Net non-operating interest income (expenses)

60.00%-2M

61.54%-5M

0.00%-2M

66.67%-1M

60.00%-2M

31.58%-13M

66.67%-2M

25.00%-3M

50.00%-3M

Non-operating interest income

-14.29%6M

0.00%7M

-50.00%1M

50.00%3M

-33.33%2M

--1M

16.67%7M

--2M

-33.33%2M

200.00%3M

Non-operating interest expense

-33.33%8M

-40.00%12M

-25.00%3M

-40.00%3M

-50.00%3M

-40.00%3M

-20.00%20M

-33.33%4M

-28.57%5M

-14.29%6M

Net investment income

5.71%74M

-5.41%70M

-5.88%32M

0.00%1M

-5.13%37M

13.85%74M

6.25%34M

0.00%1M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

296.83%250M

425.00%63M

687.50%63M

-65.71%12M

-46.67%8M

Income from associates and other participating interests

Special income (charges)

157.14%18M

107.61%7M

95.45%-6M

333.33%28M

-194.44%-34M

18.75%19M

-384.21%-92M

-1,566.67%-132M

-1,100.00%-12M

176.60%36M

Less:Other special charges

-138.46%-31M

-192.86%-13M

-27.27%40M

-333.33%-28M

83.78%-6M

-18.75%-19M

135.00%14M

711.11%55M

1,100.00%12M

-208.33%-37M

Less:Write off

116.67%13M

-92.31%6M

-144.16%-34M

--0

----

32.20%78M

--77M

--0

----

Other non-operating income (expenses)

-56.12%61M

56.18%139M

1,360.00%73M

-46.43%30M

214.29%22M

-33.33%14M

48.33%89M

-72.22%5M

250.00%56M

-56.25%7M

Income before tax

113.57%1.67B

52.84%781M

125.38%293M

-13.43%245M

-8.97%71M

760.00%172M

-34.90%511M

-49.22%130M

51.34%283M

-47.30%78M

Income tax

57.31%538M

85.87%342M

188.37%124M

4.67%112M

428.57%37M

155.56%69M

-43.21%184M

-31.75%43M

48.61%107M

-93.33%7M

Net income

157.40%1.13B

34.66%439M

97.67%170M

-25.00%132M

-50.00%35M

1,800.00%102M

-29.13%326M

-55.44%86M

53.04%176M

66.67%70M

Net income continuous operations

157.40%1.13B

34.25%439M

94.25%169M

-24.43%133M

-52.11%34M

1,571.43%103M

-29.07%327M

-54.92%87M

53.04%176M

65.12%71M

Noncontrolling interests

-43.48%13M

130.00%23M

-40.00%6M

150.00%5M

1,000.00%9M

400.00%3M

350.00%10M

400.00%10M

0.00%2M

83.33%-1M

Net income attributable to the company

168.27%1.12B

31.65%416M

115.79%164M

-26.59%127M

-63.89%26M

2,080.00%99M

-32.04%316M

-60.21%76M

51.75%173M

53.19%72M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

168.27%1.12B

31.65%416M

115.79%164M

-26.59%127M

-63.89%26M

2,080.00%99M

-32.04%316M

-60.21%76M

51.75%173M

53.19%72M

Gross dividend payment

Basic earnings per share

168.22%38.65

31.72%14.41

118.08%5.67

-26.74%4.41

-64.00%0.9

2,005.56%3.43

-32.13%10.94

-60.78%2.6

53.57%6.02

50.60%2.5

Diluted earnings per share

168.22%38.65

31.72%14.41

118.08%5.67

-26.59%4.3967

-63.89%0.9

2,005.56%3.43

-32.13%10.94

-60.68%2.6

52.78%5.989

53.19%2.4925

Dividend per share

77.78%16

12.50%9

25.00%5

0.00%4

0.00%8

0.00%4

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	2.56%46.15B	-3.42%44.99B	-4.64%11.14B	-2.64%11.68B	-2.69%11.18B	-3.73%10.99B	-0.25%46.59B	-0.95%11.68B	-1.21%12B	1.09%11.49B
Cost of revenue	0.67%41.67B	-3.86%41.39B	-4.16%10.18B	-2.39%10.76B	-3.31%10.35B	-5.62%10.09B	0.21%43.05B	-1.65%10.63B	-1.80%11.03B	2.57%10.71B
Gross profit	24.35%4.48B	1.90%3.6B	-9.44%959M	-5.46%917M	5.73%831M	24.31%895M	-5.61%3.54B	6.65%1.06B	5.90%970M	-15.30%786M
Operating expense	3.88%3.21B	-0.10%3.09B	-2.11%790M	0.00%762M	-0.40%746M	2.19%792M	0.52%3.09B	5.63%807M	-1.04%762M	0.27%749M
Staff costs	1.17%2.08B	-3.42%2.06B	----	----	----	----	-1.48%2.13B	----	----	----
Depreciation and amortization	3.45%60M	9.43%58M	----	----	----	----	-15.87%53M	----	----	----
-Depreciation	3.45%60M	9.43%58M	----	----	----	----	-15.87%53M	----	----	----
Other operating expenses	9.67%1.07B	7.17%972M	----	----	----	----	6.83%907M	----	----	----
Operating profit	147.85%1.27B	15.84%512M	-32.94%169M	-25.48%155M	129.73%85M	287.27%103M	-33.83%442M	10.04%252M	42.47%208M	-79.56%37M
Net non-operating interest income (expenses)	60.00%-2M	61.54%-5M	0.00%-2M	0	66.67%-1M	60.00%-2M	31.58%-13M	66.67%-2M	25.00%-3M	50.00%-3M
Non-operating interest income	-14.29%6M	0.00%7M	-50.00%1M	50.00%3M	-33.33%2M	--1M	16.67%7M	--2M	-33.33%2M	200.00%3M
Non-operating interest expense	-33.33%8M	-40.00%12M	-25.00%3M	-40.00%3M	-50.00%3M	-40.00%3M	-20.00%20M	-33.33%4M	-28.57%5M	-14.29%6M
Net investment income	5.71%74M	-5.41%70M	0	-5.88%32M	0.00%1M	-5.13%37M	13.85%74M	0	6.25%34M	0.00%1M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	296.83%250M	425.00%63M	687.50%63M	0	0	0	-65.71%12M	-46.67%8M	0	0
Income from associates and other participating interests
Special income (charges)	157.14%18M	107.61%7M	95.45%-6M	333.33%28M	-194.44%-34M	18.75%19M	-384.21%-92M	-1,566.67%-132M	-1,100.00%-12M	176.60%36M
Less:Other special charges	-138.46%-31M	-192.86%-13M	-27.27%40M	-333.33%-28M	83.78%-6M	-18.75%-19M	135.00%14M	711.11%55M	1,100.00%12M	-208.33%-37M
Less:Write off	116.67%13M	-92.31%6M	-144.16%-34M	--0	----	----	32.20%78M	--77M	--0	----
Other non-operating income (expenses)	-56.12%61M	56.18%139M	1,360.00%73M	-46.43%30M	214.29%22M	-33.33%14M	48.33%89M	-72.22%5M	250.00%56M	-56.25%7M
Income before tax	113.57%1.67B	52.84%781M	125.38%293M	-13.43%245M	-8.97%71M	760.00%172M	-34.90%511M	-49.22%130M	51.34%283M	-47.30%78M
Income tax	57.31%538M	85.87%342M	188.37%124M	4.67%112M	428.57%37M	155.56%69M	-43.21%184M	-31.75%43M	48.61%107M	-93.33%7M
Net income	157.40%1.13B	34.66%439M	97.67%170M	-25.00%132M	-50.00%35M	1,800.00%102M	-29.13%326M	-55.44%86M	53.04%176M	66.67%70M
Net income continuous operations	157.40%1.13B	34.25%439M	94.25%169M	-24.43%133M	-52.11%34M	1,571.43%103M	-29.07%327M	-54.92%87M	53.04%176M	65.12%71M
Noncontrolling interests	-43.48%13M	130.00%23M	-40.00%6M	150.00%5M	1,000.00%9M	400.00%3M	350.00%10M	400.00%10M	0.00%2M	83.33%-1M
Net income attributable to the company	168.27%1.12B	31.65%416M	115.79%164M	-26.59%127M	-63.89%26M	2,080.00%99M	-32.04%316M	-60.21%76M	51.75%173M	53.19%72M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	168.27%1.12B	31.65%416M	115.79%164M	-26.59%127M	-63.89%26M	2,080.00%99M	-32.04%316M	-60.21%76M	51.75%173M	53.19%72M
Gross dividend payment
Basic earnings per share	168.22%38.65	31.72%14.41	118.08%5.67	-26.74%4.41	-64.00%0.9	2,005.56%3.43	-32.13%10.94	-60.78%2.6	53.57%6.02	50.60%2.5
Diluted earnings per share	168.22%38.65	31.72%14.41	118.08%5.67	-26.59%4.3967	-63.89%0.9	2,005.56%3.43	-32.13%10.94	-60.68%2.6	52.78%5.989	53.19%2.4925
Dividend per share	77.78%16	12.50%9	25.00%5	0	0.00%4	0	0.00%8	0.00%4	0	0.00%4
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.