Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 7.59%22.56B | 13.93%20.97B | -7.68%18.41B | 28.48%19.94B | 12.06%15.52B | 4.26%13.85B | 24.73%13.28B | 16.59%10.65B | 10.43%9.13B | -1.22%8.27B |
| Net profit before non-cash adjustment | 16.53%18.26B | 4.83%15.67B | 10.40%14.95B | 6.91%13.54B | 23.61%12.66B | -7.24%10.24B | 34.85%11.04B | 15.91%8.19B | 8.68%7.07B | 10.60%6.5B |
| Total adjustment of non-cash items | -26.84%3.09B | -0.12%4.22B | -12.19%4.23B | 15.14%4.81B | -12.88%4.18B | 136.75%4.8B | -39.46%2.03B | 0.06%3.35B | 13.23%3.35B | -4.31%2.96B |
| -Depreciation and amortization | -0.45%5.09B | -7.52%5.12B | 1.56%5.53B | 7.48%5.45B | 6.94%5.07B | -1.31%4.74B | 27.31%4.8B | 6.05%3.77B | 3.70%3.56B | -1.27%3.43B |
| -Reversal of impairment losses recognized in profit and loss | -94.87%137M | 1,147.66%2.67B | --214M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | --0 | -103.68%-21M | --571M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | -20.97%-75M | -24.00%-62M | -21.95%-50M | 0.00%-41M | 0.00%-41M | -24.24%-41M | 83.58%-33M | 13.73%-201M | -12.56%-233M | 2.36%-207M |
| -Disposal profit | 29.84%-1.75B | -95.29%-2.49B | -533.67%-1.28B | 149.15%294M | -64.02%118M | -4.65%328M | 549.06%344M | 76.67%53M | 106.77%30M | -506.42%-443M |
| -Other non-cash items | 67.88%-318M | -29.58%-990M | 13.67%-764M | 8.10%-885M | -326.11%-963M | 92.67%-226M | -1,021.82%-3.09B | -3,828.57%-275M | -103.98%-7M | 162.41%176M |
| Changes in working capital | 12.18%1.22B | 241.51%1.08B | -148.36%-766M | 219.64%1.58B | -10.98%-1.32B | -665.40%-1.19B | 123.65%211M | 30.20%-892M | -7.85%-1.28B | -99.83%-1.19B |
| -Change in receivables | -76.55%561M | 211.62%2.39B | -213.33%-2.14B | 202.22%1.89B | -8.70%-1.85B | -314.63%-1.7B | 143.45%793M | 14.32%-1.83B | 12.67%-2.13B | -524.91%-2.44B |
| -Change in inventory | -28.13%-41M | -45.45%-32M | 57.69%-22M | ---52M | --0 | -250.00%-72M | 292.00%48M | -257.14%-25M | 36.36%-7M | -178.57%-11M |
| -Change in payables | 157.76%666M | -173.91%-1.15B | 534.54%1.56B | -165.27%-359M | -43.82%550M | 257.14%979M | -168.92%-623M | 12.44%904M | -37.14%804M | 214.30%1.28B |
| -Provision for loans, leases and other losses | 216.00%79M | 189.29%25M | -1,300.00%-28M | -102.86%-2M | 279.49%70M | -550.00%-39M | -106.74%-6M | -2.20%89M | 249.18%91M | -188.41%-61M |
| -Changes in other current assets | 66.89%-49M | -11.28%-148M | -225.47%-133M | 212.77%106M | 73.82%-94M | -35,800.00%-359M | 97.14%-1M | 2.78%-35M | -176.60%-36M | 135.88%47M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -16.90%-332M | -48.69%-284M | 1.04%-191M | -2.12%-193M | -8.00%-189M | -9.38%-175M | 1.84%-160M | 7.39%-163M | 6.38%-176M | 14.16%-188M |
| Interest received (cash flow from operating activities) | 8.07%1.09B | 15.54%1B | 1.64%869M | 38.13%855M | 22.57%619M | -12.78%505M | -16.69%579M | 20.45%695M | 17.76%577M | 8.17%490M |
| Tax refund paid | -24.67%-6.15B | -3.70%-4.93B | -15.04%-4.76B | -8.02%-4.14B | -30.96%-3.83B | 0.95%-2.92B | -21.19%-2.95B | -8.13%-2.44B | -7.91%-2.25B | 2.61%-2.09B |
| Other operating cash inflow (outflow) | 0 | -364.52%-492M | 431.43%186M | -70.34%35M | -1.67%118M | 204.35%120M | -180.49%-115M | -113.27%-41M | 309M | 0 |
| Operating cash flow | 5.53%17.17B | 12.08%16.27B | -12.04%14.51B | 34.82%16.5B | 7.59%12.24B | 6.96%11.38B | 22.18%10.64B | 14.66%8.71B | 17.05%7.59B | -1.55%6.49B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 32.28%-5.3B | -99.72%-7.83B | 34.22%-3.92B | 42.06%-5.96B | 1.20%-10.28B | -79.80%-10.41B | -62.83%-5.79B | -7.18%-3.55B | -16.43%-3.32B | -73.98%-2.85B |
| Net intangibles purchase and sale | 9.42%-1.54B | 16.80%-1.7B | -2,452.50%-2.04B | 83.97%-80M | -166.84%-499M | 19.74%-187M | -83.46%-233M | 66.67%-127M | -556.90%-381M | 76.23%-58M |
| Net business purchase and sale | ---1.1B | --0 | ---277M | --0 | ---- | ---- | ---6.49B | --0 | 99.16%-1M | -340.74%-119M |
| Net investment product transactions | 537.54%2.67B | -130.36%-610M | 5,808.82%2.01B | -88.03%34M | 155.80%284M | -8.99%-509M | -669.51%-467M | 113.00%82M | -60.15%-631M | -120.11%-394M |
| Advance cash and loans provided to other parties | -417.11%-393M | 10.59%-76M | -203.57%-85M | -55.56%-28M | -12.50%-18M | 50.00%-16M | -28.00%-32M | -38.89%-25M | 66.67%-18M | 0.00%-54M |
| Repayment of advance payments to other parties and cash income from loans | 17,700.00%356M | -98.73%2M | 481.48%157M | -22.86%27M | -76.51%35M | 396.67%149M | 100.00%30M | 0.00%15M | 15.38%15M | -95.58%13M |
| Net changes in other investments | 53.95%-99M | -347.13%-215M | 196.67%87M | 82.99%-90M | -48.60%-529M | -72.82%-356M | -190.14%-206M | -73.17%-71M | 39.71%-41M | -151.85%-68M |
| Investing cash flow | 48.18%-5.4B | -156.16%-10.42B | 33.22%-4.07B | 44.64%-6.09B | 2.80%-11.01B | 14.11%-11.32B | -258.26%-13.18B | 15.85%-3.68B | -23.95%-4.37B | -88.26%-3.53B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -18.93%-2.86B | 15.80%-2.4B | -99.86%-2.85B | -130.28%-1.43B | 171.82%4.72B | -73.05%1.74B | 2,936.12%6.44B | 79.84%-227M | -545.06%-1.13B | 154.06%253M |
| Net common stock issuance | 30.29%-2.2B | -213.39%-3.16B | -50,300.00%-1.01B | ---2M | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | -16.96%-3.57B | -31.79%-3.06B | -25.03%-2.32B | -9.12%-1.85B | -13.80%-1.7B | -7.33%-1.49B | -11.82%-1.39B | -18.25%-1.24B | -10.04%-1.05B | -10.52%-956M |
| Cash dividends for minorities | -8.11%-80M | -57.45%-74M | 11.32%-47M | -26.19%-53M | -23.53%-42M | -750.00%-34M | 0.00%-4M | -33.33%-4M | -50.00%-3M | 0.00%-2M |
| Net other fund-raising expenses | -84.22%-794M | 0.46%-431M | -61.57%-433M | 11.55%-268M | -22.67%-303M | 41.33%-247M | -24.19%-421M | 5.83%-339M | 0.55%-360M | -15.65%-362M |
| Financing cash flow | -4.22%-9.51B | -36.97%-9.12B | -84.74%-6.66B | -234.92%-3.61B | 6,951.28%2.67B | -100.84%-39M | 354.80%4.62B | 28.61%-1.81B | -138.14%-2.54B | 35.25%-1.07B |
| Net cash flow | ||||||||||
| Beginning cash position | -7.52%38.11B | 10.65%41.2B | 23.10%37.24B | 16.85%30.25B | -0.34%25.89B | 8.70%25.98B | 15.38%23.9B | 3.57%20.71B | 10.19%20B | 20.17%18.15B |
| Current changes in cash | 168.88%2.26B | -186.61%-3.28B | -44.36%3.79B | 74.26%6.8B | 29,930.77%3.9B | -99.37%13M | -35.41%2.07B | 373.60%3.21B | -64.15%678M | -38.32%1.89B |
| Effect of exchange rate changes | -78.57%39M | 1.68%182M | -2.72%179M | -59.83%184M | 558.00%458M | -2,600.00%-100M | 117.39%4M | -1,250.00%-23M | 104.88%2M | -115.79%-41M |
| Cash adjustments other than cash changes | ---- | -200.00%-1M | --1M | ---- | 200.00%1M | -200.00%-1M | 150.00%1M | -105.88%-2M | 3,500.00%34M | 0.00%-1M |
| End cash Position | 6.03%40.4B | -7.52%38.11B | 10.65%41.2B | 23.10%37.24B | 16.85%30.25B | -0.34%25.89B | 8.70%25.98B | 15.38%23.9B | 3.57%20.71B | 10.19%20B |
| Free cash flow | 53.91%10.24B | -20.63%6.66B | -19.34%8.39B | 649.60%10.4B | 98.14%1.39B | -84.59%700M | -6.20%4.54B | 29.22%4.84B | 14.90%3.75B | -29.03%3.26B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |