JP Stock MarketDetailed Quotes

Seino Holdings (9076)

Watchlist
  • 2463.0
  • +46.5+1.92%
20min DelayMarket Closed May 14 15:30 JST
462.26BMarket Cap22.96P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Seino Holdings (9076) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
Total revenue
212.87B
21.22%199.57B
14.71%737.38B
3.38%164.63B
1.79%642.81B
156.04B
2.89%171.26B
1.58%156.27B
4.40%159.24B
3.92%631.51B
Cost of revenue
184.55B
20.93%176.07B
14.33%650.76B
3.08%145.59B
2.56%569.21B
139.77B
3.56%149.28B
2.66%138.91B
5.11%141.24B
3.53%555B
Gross profit
28.32B
23.45%23.5B
17.69%86.61B
5.78%19.04B
-3.81%73.6B
16.27B
-1.45%21.97B
-6.31%17.36B
-0.86%18B
6.89%76.51B
Operating expense
14.83B
14.46%14.3B
13.02%56.73B
5.52%12.49B
4.56%50.19B
13.43B
3.76%12.73B
7.89%12.2B
8.70%11.84B
9.03%48B
Staff costs
----
----
12.81%32.41B
----
3.56%28.73B
----
----
----
----
6.38%27.74B
Selling and administrative expenses
----
----
6.01%1.54B
----
-13.66%1.45B
----
----
----
----
7.57%1.68B
-Selling and marketing expense
----
----
6.01%1.54B
----
-13.66%1.45B
----
----
----
----
7.57%1.68B
Depreciation and amortization
----
----
1.69%4.95B
----
3.42%4.87B
----
----
----
----
14.42%4.71B
-Depreciation
----
----
2.09%2.79B
----
8.71%2.73B
----
----
----
----
8.13%2.51B
-Amortization
----
----
1.17%2.16B
----
-2.65%2.13B
----
----
----
----
22.60%2.19B
Other operating expenses
----
----
17.73%17.84B
----
9.13%15.15B
----
----
----
----
13.03%13.88B
Operating profit
13.49B
40.61%9.21B
27.69%29.89B
6.28%6.55B
-17.89%23.41B
2.85B
-7.82%9.24B
-28.54%5.16B
-15.21%6.16B
3.47%28.51B
Net non-operating interest income (expenses)
-284M
-228.57%-322M
-39.19%-547M
5.77%-98M
1.75%-393M
-90M
4.81%-99M
0.00%-100M
-1.96%-104M
4.53%-400M
Non-operating interest income
--5M
50.00%6M
226.32%62M
100.00%4M
-20.83%19M
--9M
-50.00%3M
66.67%5M
-33.33%2M
60.00%24M
Non-operating interest expense
--289M
221.57%328M
47.82%609M
-3.77%102M
-2.83%412M
--99M
-7.27%102M
1.94%105M
0.95%106M
-2.30%424M
Net investment income
463M
5.74%608M
24.11%1.18B
23.66%575M
0.10%954M
56M
7.49%373M
-34.78%60M
-0.21%465M
12.91%953M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
67M
-36.36%49M
1,880.82%4.85B
257.14%77M
221.29%245M
230M
-103.77%-8M
230.91%72M
69.75%-49M
-2.02%-202M
Income from associates and other participating interests
45M
100.78%3M
-1,265.07%-3.13B
-235.31%-387M
-109.36%-229M
-480M
-104.42%-42M
-98.40%7M
-66.47%286M
56.90%2.45B
Special income (charges)
40M
97.51%-33M
-262.65%-932M
-995.04%-1.33B
138.61%573M
1.6B
21.92%-488M
20.23%-418M
-1,000.00%-121M
24.05%-1.48B
Less:Restructuring and mergern&acquisition
----
----
---1.17B
----
--0
----
----
----
----
----
Less:Other special charges
---40M
-97.28%33M
287.42%2B
40,600.00%1.22B
-252.80%-1.07B
---1.69B
40.13%447M
-24.48%182M
-127.27%-3M
-14.37%697M
Less:Write off
--0
--0
-77.64%110M
-11.29%110M
-37.48%492M
--91M
-86.60%41M
-16.61%236M
--124M
-30.96%787M
Other non-operating income (expenses)
-299M
0.96%316M
11.47%1.19B
28.81%313M
-30.73%1.06B
395M
-33.61%237M
-56.45%189M
-1.22%243M
58.68%1.54B
Income before tax
13.52B
72.40%9.83B
26.87%32.5B
-17.14%5.7B
-18.29%25.62B
4.56B
-17.46%9.21B
-33.77%4.97B
-19.58%6.88B
10.61%31.35B
Income tax
5.37B
44.78%3.69B
8.74%12.12B
2.74%2.55B
-6.24%11.15B
3.17B
-9.37%3.52B
-31.46%1.98B
-15.94%2.48B
11.15%11.89B
Net income
8.16B
94.71%6.14B
40.84%20.38B
-28.32%3.15B
-25.66%14.47B
1.39B
-21.77%5.69B
-35.23%2.99B
-21.50%4.4B
10.28%19.46B
Net income continuous operations
--8.16B
94.71%6.14B
40.84%20.38B
-28.33%3.15B
-25.65%14.47B
--1.39B
-21.77%5.69B
-35.23%2.99B
-21.49%4.4B
10.27%19.46B
Noncontrolling interests
511M
1,287.80%487M
1,293.62%1.12B
-41.38%-41M
-121.03%-94M
-14M
-123.42%-26M
-117.48%-25M
-118.47%-29M
14.32%447M
Net income attributable to the company
7.65B
76.93%5.65B
32.22%19.25B
-27.86%3.2B
-23.42%14.56B
1.4B
-20.20%5.72B
-32.57%3.01B
-18.70%4.43B
10.19%19.01B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
7.65B
76.93%5.65B
32.22%19.25B
-27.86%3.2B
-23.42%14.56B
1.4B
-20.20%5.72B
-32.57%3.01B
-18.70%4.43B
10.19%19.01B
Gross dividend payment
Basic earnings per share
51.2
99.53%37.91
37.85%115.41
-22.10%19
-20.17%83.72
8.81
-16.06%33.19
-29.67%17.33
-18.94%24.39
10.87%104.87
Diluted earnings per share
47.07
97.57%34.89
37.23%107.26
-22.71%17.66
-20.57%78.16
8.15
-16.55%30.97
-30.00%16.19
-19.06%22.85
10.84%98.4
Dividend per share
0
0
2.00%102
0
78.57%100
57
0
290.91%43
0
93.10%56
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023
Total revenue 212.87B21.22%199.57B14.71%737.38B3.38%164.63B1.79%642.81B156.04B2.89%171.26B1.58%156.27B4.40%159.24B3.92%631.51B
Cost of revenue 184.55B20.93%176.07B14.33%650.76B3.08%145.59B2.56%569.21B139.77B3.56%149.28B2.66%138.91B5.11%141.24B3.53%555B
Gross profit 28.32B23.45%23.5B17.69%86.61B5.78%19.04B-3.81%73.6B16.27B-1.45%21.97B-6.31%17.36B-0.86%18B6.89%76.51B
Operating expense 14.83B14.46%14.3B13.02%56.73B5.52%12.49B4.56%50.19B13.43B3.76%12.73B7.89%12.2B8.70%11.84B9.03%48B
Staff costs --------12.81%32.41B----3.56%28.73B----------------6.38%27.74B
Selling and administrative expenses --------6.01%1.54B-----13.66%1.45B----------------7.57%1.68B
-Selling and marketing expense --------6.01%1.54B-----13.66%1.45B----------------7.57%1.68B
Depreciation and amortization --------1.69%4.95B----3.42%4.87B----------------14.42%4.71B
-Depreciation --------2.09%2.79B----8.71%2.73B----------------8.13%2.51B
-Amortization --------1.17%2.16B-----2.65%2.13B----------------22.60%2.19B
Other operating expenses --------17.73%17.84B----9.13%15.15B----------------13.03%13.88B
Operating profit 13.49B40.61%9.21B27.69%29.89B6.28%6.55B-17.89%23.41B2.85B-7.82%9.24B-28.54%5.16B-15.21%6.16B3.47%28.51B
Net non-operating interest income (expenses) -284M-228.57%-322M-39.19%-547M5.77%-98M1.75%-393M-90M4.81%-99M0.00%-100M-1.96%-104M4.53%-400M
Non-operating interest income --5M50.00%6M226.32%62M100.00%4M-20.83%19M--9M-50.00%3M66.67%5M-33.33%2M60.00%24M
Non-operating interest expense --289M221.57%328M47.82%609M-3.77%102M-2.83%412M--99M-7.27%102M1.94%105M0.95%106M-2.30%424M
Net investment income 463M5.74%608M24.11%1.18B23.66%575M0.10%954M56M7.49%373M-34.78%60M-0.21%465M12.91%953M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 67M-36.36%49M1,880.82%4.85B257.14%77M221.29%245M230M-103.77%-8M230.91%72M69.75%-49M-2.02%-202M
Income from associates and other participating interests 45M100.78%3M-1,265.07%-3.13B-235.31%-387M-109.36%-229M-480M-104.42%-42M-98.40%7M-66.47%286M56.90%2.45B
Special income (charges) 40M97.51%-33M-262.65%-932M-995.04%-1.33B138.61%573M1.6B21.92%-488M20.23%-418M-1,000.00%-121M24.05%-1.48B
Less:Restructuring and mergern&acquisition -----------1.17B------0--------------------
Less:Other special charges ---40M-97.28%33M287.42%2B40,600.00%1.22B-252.80%-1.07B---1.69B40.13%447M-24.48%182M-127.27%-3M-14.37%697M
Less:Write off --0--0-77.64%110M-11.29%110M-37.48%492M--91M-86.60%41M-16.61%236M--124M-30.96%787M
Other non-operating income (expenses) -299M0.96%316M11.47%1.19B28.81%313M-30.73%1.06B395M-33.61%237M-56.45%189M-1.22%243M58.68%1.54B
Income before tax 13.52B72.40%9.83B26.87%32.5B-17.14%5.7B-18.29%25.62B4.56B-17.46%9.21B-33.77%4.97B-19.58%6.88B10.61%31.35B
Income tax 5.37B44.78%3.69B8.74%12.12B2.74%2.55B-6.24%11.15B3.17B-9.37%3.52B-31.46%1.98B-15.94%2.48B11.15%11.89B
Net income 8.16B94.71%6.14B40.84%20.38B-28.32%3.15B-25.66%14.47B1.39B-21.77%5.69B-35.23%2.99B-21.50%4.4B10.28%19.46B
Net income continuous operations --8.16B94.71%6.14B40.84%20.38B-28.33%3.15B-25.65%14.47B--1.39B-21.77%5.69B-35.23%2.99B-21.49%4.4B10.27%19.46B
Noncontrolling interests 511M1,287.80%487M1,293.62%1.12B-41.38%-41M-121.03%-94M-14M-123.42%-26M-117.48%-25M-118.47%-29M14.32%447M
Net income attributable to the company 7.65B76.93%5.65B32.22%19.25B-27.86%3.2B-23.42%14.56B1.4B-20.20%5.72B-32.57%3.01B-18.70%4.43B10.19%19.01B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 7.65B76.93%5.65B32.22%19.25B-27.86%3.2B-23.42%14.56B1.4B-20.20%5.72B-32.57%3.01B-18.70%4.43B10.19%19.01B
Gross dividend payment
Basic earnings per share 51.299.53%37.9137.85%115.41-22.10%19-20.17%83.728.81-16.06%33.19-29.67%17.33-18.94%24.3910.87%104.87
Diluted earnings per share 47.0797.57%34.8937.23%107.26-22.71%17.66-20.57%78.168.15-16.55%30.97-30.00%16.19-19.06%22.8510.84%98.4
Dividend per share 002.00%102078.57%100570290.91%43093.10%56
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP