Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -0.37%147.33B | 25.58%163.93B | 35.75%163.29B | 35.75%163.29B | -4.19%132.89B | 27.43%147.88B | -0.34%130.54B | 27.34%120.29B | 27.34%120.29B | 20.20%138.7B |
| -Cash and cash equivalents | -0.37%147.33B | 25.58%163.93B | 35.75%163.29B | 35.75%163.29B | -4.19%132.89B | 27.43%147.88B | 0.04%130.54B | 28.02%120.29B | 28.02%120.29B | 20.72%138.7B |
| Receivables | 5.20%157.75B | -4.13%142.58B | -1.46%146.24B | -1.46%146.24B | 9.63%150.17B | 14.23%149.95B | 15.90%148.73B | 12.03%148.4B | 12.03%148.4B | -1.63%136.98B |
| -Accounts receivable | 3.26%144.78B | -4.65%129.71B | -1.10%135.26B | -1.10%135.26B | 9.90%139.63B | 16.78%140.21B | 14.92%136.03B | 10.17%136.76B | 10.17%136.76B | -3.19%127.05B |
| -Gross accounts receivable | 3.26%144.78B | -4.65%129.71B | -1.10%135.26B | -1.10%135.26B | 9.90%139.63B | 16.78%140.21B | 14.92%136.03B | 10.17%136.76B | 10.17%136.76B | -3.19%127.05B |
| -Other receivables | 33.17%12.97B | 1.39%12.87B | -5.70%10.98B | -5.70%10.98B | 6.24%10.55B | -13.10%9.74B | 27.52%12.7B | 39.75%11.64B | 39.75%11.64B | 24.09%9.93B |
| Inventory | -12.23%50.87B | -11.98%53.41B | 0.90%56.43B | 0.90%56.43B | 3.73%60.26B | -4.76%57.96B | 16.71%60.68B | 10.12%55.93B | 10.12%55.93B | 0.32%58.1B |
| Deferred assets-current | 12.21%37.98B | 18.70%39.34B | 13.50%30.56B | 13.50%30.56B | 17.59%36.55B | 9.76%33.85B | 10.39%33.14B | 0.41%26.93B | 0.41%26.93B | 7.60%31.08B |
| Other current assets | 38.57%180.67B | 19.34%171.34B | 48.16%173.5B | 48.16%173.5B | -21.63%136.12B | -18.22%130.38B | -4.41%143.57B | -12.61%117.11B | -12.61%117.11B | 20.05%173.7B |
| Total current assets | 10.50%574.58B | 10.44%570.59B | 21.63%570.02B | 21.63%570.02B | -4.19%515.99B | 4.33%520B | 5.11%516.66B | 6.87%468.66B | 6.87%468.66B | 10.79%538.55B |
| Non current assets | ||||||||||
| Net PPE | 38.71%2.56T | 49.51%2.6T | 38.17%2.28T | 38.17%2.28T | 25.04%1.94T | 24.05%1.84T | 25.17%1.74T | 23.20%1.65T | 23.20%1.65T | 21.48%1.55T |
| -Gross PP&E | 38.71%2.56T | 49.51%2.6T | 38.17%2.28T | 38.17%2.28T | 25.04%1.94T | 24.05%1.84T | 25.17%1.74T | 23.20%1.65T | 23.20%1.65T | 21.48%1.55T |
| Prepaid assets-non current | 14.79%9.03B | 19.29%9.23B | 11.83%8.55B | 11.83%8.55B | 14.13%8.25B | -5.20%7.86B | -3.20%7.73B | -10.62%7.64B | -10.62%7.64B | -20.45%7.23B |
| Total investment | -1.08%1.73T | -8.17%1.64T | 6.22%1.78T | 6.22%1.78T | 16.36%1.81T | 10.69%1.75T | 19.93%1.79T | 17.08%1.68T | 17.08%1.68T | 12.49%1.56T |
| -Financial asset investment | -1.08%1.73T | -8.17%1.64T | 6.22%1.78T | 6.22%1.78T | 16.36%1.81T | 10.69%1.75T | 19.93%1.79T | 17.08%1.68T | 17.08%1.68T | 12.49%1.56T |
| -Including:Available-for-sale securities | -1.08%1.73T | -8.17%1.64T | 6.22%1.78T | 6.22%1.78T | 16.36%1.81T | 10.69%1.75T | 19.93%1.79T | 17.08%1.68T | 17.08%1.68T | 12.49%1.56T |
| Long-term accounts receivable and other receivables | 4.78%110.31B | -11.25%96.03B | -1.97%99.28B | -1.97%99.28B | 3.55%99.96B | -4.28%105.28B | 1.76%108.2B | -13.36%101.27B | -13.36%101.27B | -21.66%96.53B |
| Goodwill and other intangible assets | 261.77%272.12B | 283.26%274.95B | 13.16%72.2B | 13.16%72.2B | 83.51%74.15B | 105.50%75.22B | 100.35%71.74B | 73.66%63.8B | 73.66%63.8B | 5.46%40.4B |
| -Goodwill | --230.88B | --232.67B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | --41.24B | --42.28B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Defined pension benefit | -29.07%26.55B | -29.97%26.32B | -12.69%32.54B | -12.69%32.54B | 77.29%37.69B | 77.13%37.44B | 76.86%37.59B | 77.58%37.27B | 77.58%37.27B | 11.12%21.26B |
| Deferred tax assets-non current | 3.32%4.39B | 85.98%5.47B | 70.55%4.15B | 70.55%4.15B | 38.74%4.13B | 33.18%4.25B | 52.36%2.94B | 18.32%2.44B | 18.32%2.44B | 145.34%2.98B |
| Other non current assets | -13.63%111.28B | -16.90%109.45B | 18.96%133.43B | 18.96%133.43B | 20.86%129.75B | -38.33%128.85B | -32.35%131.71B | -32.98%112.17B | -32.98%112.17B | -41.50%107.35B |
| Total non current assets | 21.99%4.82T | 22.55%4.76T | 20.83%4.41T | 20.83%4.41T | 21.32%4.11T | 14.39%3.95T | 19.66%3.88T | 16.89%3.65T | 16.89%3.65T | 11.49%3.39T |
| Total assets | 20.65%5.4T | 21.12%5.33T | 20.92%4.98T | 20.92%4.98T | 17.82%4.62T | 13.12%4.47T | 17.75%4.4T | 15.65%4.12T | 15.65%4.12T | 11.39%3.92T |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 142.02%530.19B | 131.88%710.96B | -33.00%246.95B | -33.00%246.95B | -34.16%251.16B | -57.91%219.07B | -38.60%306.61B | -17.97%368.6B | -17.97%368.6B | 3.96%381.48B |
| -Current debt and capital lease obligation | 142.02%530.19B | 131.88%710.96B | -33.00%246.95B | -33.00%246.95B | -34.16%251.16B | -57.91%219.07B | -38.60%306.61B | -17.97%368.6B | -17.97%368.6B | 3.96%381.48B |
| -Including:Current debt | 142.02%530.19B | 131.88%710.96B | -33.00%246.95B | -33.00%246.95B | -34.16%251.16B | -57.91%219.07B | -38.60%306.61B | -17.97%368.6B | -17.97%368.6B | 3.96%381.48B |
| Payables | -0.15%130.75B | -10.89%115.58B | -19.94%121.58B | -19.94%121.58B | -9.91%126.8B | -4.80%130.94B | 2.91%129.71B | 42.12%151.85B | 42.12%151.85B | 1.35%140.74B |
| -accounts payable | 1.49%113.72B | -14.22%103.02B | -9.70%106.74B | -9.70%106.74B | 2.98%116.66B | -5.84%112.06B | 11.63%120.1B | 18.35%118.19B | 18.35%118.19B | -6.43%113.28B |
| -Total tax payable | -9.83%17.02B | 30.73%12.56B | -55.90%14.85B | -55.90%14.85B | -63.09%10.14B | 1.89%18.88B | -47.92%9.61B | 382.29%33.66B | 382.29%33.66B | 54.20%27.47B |
| Current provisions | -53.06%268M | --254M | -66.36%256M | -66.36%256M | -61.04%653M | -78.03%571M | ---- | -83.81%761M | -83.81%761M | -70.35%1.68B |
| Pension and other retirement benefit plans | 46.92%11.77B | 45.56%7.81B | 24.29%12.5B | 24.29%12.5B | 17.59%6.38B | -22.79%8.01B | -13.26%5.36B | -20.22%10.05B | -20.22%10.05B | -4.96%5.42B |
| Accrued and deferred income | 1.42%41.35B | -1.64%41.79B | 4.48%39.52B | 4.48%39.52B | 16.15%44.32B | 22.87%40.77B | 15.70%42.48B | 12.90%37.82B | 12.90%37.82B | 15.99%38.16B |
| Other current liabilities | 40.16%103B | 49.02%115.32B | 35.26%102.54B | 35.26%102.54B | 63.08%86.83B | 22.30%73.49B | 10.08%77.39B | 21.94%75.81B | 21.94%75.81B | -3.33%53.25B |
| Current liabilities | 72.85%817.32B | 76.60%991.71B | -18.85%523.34B | -18.85%523.34B | -16.85%516.14B | -38.13%472.84B | -24.36%561.56B | -3.63%644.9B | -3.63%644.9B | 2.57%620.73B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 53.89%1.77T | 48.26%1.6T | 69.84%1.57T | 69.84%1.57T | 56.71%1.32T | 55.28%1.15T | 50.43%1.08T | 31.59%923.5B | 31.59%923.5B | 13.53%840.97B |
| -Long term debt and capital lease obligation | 53.89%1.77T | 48.26%1.6T | 69.84%1.57T | 69.84%1.57T | 56.71%1.32T | 55.28%1.15T | 50.43%1.08T | 31.59%923.5B | 31.59%923.5B | 13.53%840.97B |
| -Including:Long term debt | 50.03%1.64T | 42.32%1.45T | 67.88%1.46T | 67.88%1.46T | 56.49%1.27T | 50.99%1.09T | 46.05%1.02T | 26.91%868.48B | 26.91%868.48B | 11.15%811.13B |
| -Including:Long term capital lease obligation | 124.80%133.53B | 154.66%145.21B | 100.77%110.47B | 100.77%110.47B | 62.77%48.58B | 224.53%59.4B | 224.39%57.02B | 214.26%55.02B | 214.26%55.02B | 171.49%29.85B |
| Long term provisions | 6.27%34.8B | 43.27%36.94B | 6.69%32.91B | 6.69%32.91B | 28.30%34.69B | 10.44%32.74B | -11.00%25.79B | 11.48%30.85B | 11.48%30.85B | 0.30%27.04B |
| Long term pension and other post-retirement benefit plans | 4.84%11.95B | 16.08%11.87B | 5.59%11.52B | 5.59%11.52B | 8.19%11.73B | 6.82%11.4B | -2.88%10.23B | 11.39%10.91B | 11.39%10.91B | -2.95%10.84B |
| Non current deferred liabilities | 27.62%103.5B | -4.71%94.85B | -13.55%82.7B | -13.55%82.7B | 2.14%90.3B | -17.02%81.1B | 6.98%99.53B | 12.72%95.66B | 12.72%95.66B | 1.71%88.41B |
| Other non current liabilities | -14.26%39.5B | -33.78%38.84B | -11.53%41.28B | -11.53%41.28B | 9.70%48.37B | -66.42%46.07B | -55.11%58.65B | -65.00%46.66B | -65.00%46.66B | -67.06%44.09B |
| Total non current liabilities | 48.30%1.96T | 39.98%1.78T | 56.82%1.74T | 56.82%1.74T | 48.61%1.5T | 30.08%1.32T | 29.84%1.27T | 15.68%1.11T | 15.68%1.11T | 1.17%1.01T |
| Total liabilities | 54.77%2.78T | 51.19%2.77T | 28.97%2.26T | 28.97%2.26T | 23.71%2.02T | 0.80%1.79T | 6.48%1.83T | 7.74%1.75T | 7.74%1.75T | 1.70%1.63T |
| Shareholders'equity | ||||||||||
| Share capital | 0.38%66.59B | 0.84%66.57B | 0.85%66.56B | 0.85%66.56B | 0.88%66.34B | 0.88%66.34B | 0.65%66.02B | 0.63%66B | 0.63%66B | 0.26%65.76B |
| -common stock | 0.38%66.59B | 0.84%66.57B | 0.85%66.56B | 0.85%66.56B | 0.88%66.34B | 0.88%66.34B | 0.65%66.02B | 0.63%66B | 0.63%66B | 0.26%65.76B |
| Additional paid-in capital | -1.39%115.62B | -1.28%115.61B | -0.40%116.66B | -0.40%116.66B | 0.27%116.49B | 66,903.43%117.26B | 3,903,300.00%117.1B | --117.13B | --117.13B | --116.17B |
| Retained earnings | 8.78%2.06T | 13.85%2T | 18.99%2.01T | 18.99%2.01T | 18.67%1.95T | 16.18%1.89T | 11.71%1.75T | 7.23%1.69T | 7.23%1.69T | 9.48%1.64T |
| Less: Treasury stock | 83,334.45%99.29B | 99,066.34%100.16B | 79,614.77%70.15B | 79,614.77%70.15B | 21,664.18%43.75B | -42.23%119M | -80.69%101M | -84.23%88M | -84.23%88M | -86.93%201M |
| Other reserves | -24.53%442.99B | -27.62%444.63B | 17.01%568.27B | 17.01%568.27B | 10.14%500.28B | 25.87%586.94B | 66.76%614.25B | 68.21%485.67B | 68.21%485.67B | 32.78%454.22B |
| Other equity interest | -35.93%189M | -35.95%196M | -33.97%208M | -33.97%208M | -33.56%295M | -34.30%295M | -41.94%306M | -42.73%315M | -42.73%315M | -36.21%444M |
| Total stockholders'equity | -2.95%2.58T | -1.10%2.52T | 14.12%2.69T | 14.12%2.69T | 13.60%2.59T | 23.22%2.66T | 27.33%2.55T | 22.24%2.35T | 22.24%2.35T | 19.50%2.28T |
| Noncontrolling interests | 118.04%35.98B | 110.48%35.98B | 142.15%37.55B | 142.15%37.55B | 16.98%16.77B | 21.85%16.5B | 34.21%17.09B | 32.26%15.51B | 32.26%15.51B | 20.38%14.34B |
| Total equity | -2.20%2.62T | -0.36%2.56T | 14.96%2.72T | 14.96%2.72T | 13.62%2.6T | 23.21%2.68T | 27.37%2.57T | 22.30%2.37T | 22.30%2.37T | 19.50%2.29T |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |