Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 9.73%303.09B | -8.05%276.15B | 1.32%302.08B | -12.75%352.01B | 3.91%276.21B | -5.48%300.32B | -3.87%298.14B | 12.22%403.45B | 12.22%403.45B | -13.21%265.81B |
| -Cash and cash equivalents | 2.19%204.82B | -11.33%193.72B | 1.90%217.59B | -20.23%251.34B | 4.72%200.43B | -9.99%218.46B | -13.22%213.53B | 13.88%315.08B | 13.88%315.08B | -37.51%191.39B |
| -Short term investments | 29.68%98.27B | 0.70%82.43B | -0.14%84.49B | 13.91%100.67B | 1.83%75.78B | 9.08%81.86B | 32.01%84.61B | 6.69%88.38B | 6.69%88.38B | --74.42B |
| Receivables | 1.58%513.95B | 8.48%509.39B | 13.65%511.08B | 22.71%520.34B | 18.03%505.95B | 10.05%469.56B | -1.82%449.72B | -14.81%424.05B | -14.81%424.05B | -4.36%428.67B |
| -Accounts receivable | 1.58%513.95B | 8.48%509.39B | 13.65%511.08B | 22.71%520.34B | 18.03%505.95B | 10.05%469.56B | -1.82%449.72B | -14.81%424.05B | -14.81%424.05B | -4.36%428.67B |
| Inventory | 22.85%14.15B | 38.04%14.12B | 18.47%14.3B | 18.45%12.65B | 1.69%11.52B | -11.17%10.23B | -6.43%12.07B | -30.56%10.68B | -30.56%10.68B | -29.98%11.33B |
| Tax assets-Current | 134.10%2.03B | 94.88%1.75B | -89.99%2.02B | -95.90%851M | -95.59%868M | -90.73%898M | 112.69%20.14B | 4,338.25%20.77B | 4,338.25%20.77B | --19.67B |
| Holding assets for sale | -96.14%195M | -99.15%43M | -99.96%7M | 1,079.91%5.05B | 5,769.77%5.05B | --5.04B | 8,976.54%16.25B | 151.76%428M | 151.76%428M | --86M |
| Other current assets | 4.33%46.7B | 1.31%48.77B | 14.76%47.63B | 19.00%43.96B | 13.93%44.77B | 3.32%48.14B | 10.26%41.51B | 6.93%36.94B | 6.93%36.94B | -44.33%39.29B |
| Total current assets | 4.23%880.11B | 1.92%850.24B | 4.69%877.12B | 4.30%934.86B | 10.40%844.36B | 2.70%834.2B | 1.14%837.81B | -1.27%896.33B | -1.27%896.33B | -9.08%764.84B |
| Non current assets | ||||||||||
| Net PPE | 6.22%976.65B | 5.16%978.57B | 6.04%966.2B | 5.24%937.39B | 7.03%919.48B | 8.17%930.6B | 8.39%911.18B | 5.92%890.71B | 5.92%890.71B | 28.74%859.06B |
| -Gross PP&E | 6.22%976.65B | 5.16%978.57B | 6.04%966.2B | 5.24%937.39B | 7.03%919.48B | 8.17%930.6B | 8.39%911.18B | 5.92%890.71B | 5.92%890.71B | 28.74%859.06B |
| Investment properties | -10.80%61.24B | -8.71%63.26B | -10.06%62.16B | -2.33%66.94B | -8.58%68.66B | 5.04%69.3B | -2.98%69.12B | -3.15%68.53B | -3.15%68.53B | --75.1B |
| Total investment | -12.78%144.85B | -11.22%150.08B | -8.24%150.48B | -4.03%149.2B | -5.27%166.08B | -2.96%169.05B | 1.64%163.99B | -3.50%155.46B | -3.50%155.46B | 64.25%175.31B |
| -Long-term equity investment | 7.34%45.22B | 6.77%45.27B | 9.17%45.59B | -1.80%41.42B | 0.73%42.12B | 2.53%42.4B | 2.47%41.76B | 3.81%42.19B | 3.81%42.19B | --41.82B |
| -Financial asset investment | -19.62%99.63B | -17.24%104.82B | -14.19%104.89B | -4.86%107.77B | -7.15%123.95B | -4.67%126.65B | 1.36%122.24B | -5.96%113.27B | -5.96%113.27B | 25.07%133.49B |
| -Including:Available-for-sale securities | -19.62%99.63B | -17.24%104.82B | -14.19%104.89B | -4.86%107.77B | -7.15%123.95B | -4.67%126.65B | 1.36%122.24B | -5.96%113.27B | -5.96%113.27B | 25.07%133.49B |
| Goodwill and other intangible assets | 34.52%232.66B | 22.70%223.67B | 25.71%220.08B | 150.45%186.21B | 180.81%172.96B | 194.68%182.29B | 184.82%175.07B | 22.68%74.35B | 22.68%74.35B | -27.74%61.59B |
| Deferred tax assets-non current | -2.95%16.88B | -8.69%16.65B | -2.35%17.08B | -15.53%13.88B | -31.00%17.4B | -30.78%18.23B | -40.70%17.49B | -43.56%16.43B | -43.56%16.43B | --25.21B |
| Other non current assets | 18.35%9.07B | 5.15%8.62B | 7.50%8.66B | 16.55%8.67B | 14.00%7.66B | 22.83%8.19B | 47.00%8.05B | 53.33%7.44B | 53.33%7.44B | -88.84%6.72B |
| Total non current assets | 6.59%1.44T | 4.59%1.44T | 5.93%1.42T | 12.31%1.36T | 12.41%1.35T | 15.25%1.38T | 14.98%1.34T | 3.90%1.21T | 3.90%1.21T | 30.84%1.2T |
| Total assets | 5.69%2.32T | 3.58%2.29T | 5.45%2.3T | 8.91%2.3T | 11.62%2.2T | 10.18%2.21T | 9.24%2.18T | 1.64%2.11T | 1.64%2.11T | 11.76%1.97T |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 10.09%348.81B | -10.12%275B | -6.00%269.55B | 34.40%346.61B | 81.32%316.84B | 42.45%305.97B | 33.19%286.75B | -1.67%257.9B | -1.67%257.9B | 130.18%174.74B |
| -Current debt and capital lease obligation | 6.89%273.51B | -11.02%203.65B | -4.38%204.72B | 48.09%256.95B | 127.71%255.88B | 45.02%228.87B | 37.46%214.08B | -3.25%173.51B | -3.25%173.51B | 48.03%112.37B |
| -Including:Current debt | 6.29%146.32B | -31.73%75.54B | -18.23%78.8B | 120.52%136.24B | 751.16%137.67B | 70.49%110.64B | 49.46%96.37B | -34.60%61.78B | -34.60%61.78B | -78.69%16.17B |
| -Including:Current capital Lease obligation | 7.60%127.19B | 8.36%128.12B | 6.96%125.91B | 8.03%120.7B | 22.89%118.21B | 27.23%118.23B | 28.98%117.72B | 31.65%111.73B | 31.65%111.73B | --96.2B |
| -Other financial liabilities | 23.52%75.3B | -7.45%71.35B | -10.77%64.84B | 6.25%89.66B | -2.26%60.96B | 35.35%77.09B | 22.04%72.67B | 1.74%84.39B | 1.74%84.39B | --62.37B |
| Payables | 8.71%261.23B | 17.91%269.65B | 23.10%266.79B | 30.02%288.22B | 12.03%240.29B | -0.95%228.68B | -8.18%216.72B | -22.77%221.67B | -22.77%221.67B | -16.03%214.5B |
| -accounts payable | 9.80%253.21B | 17.33%254.42B | 22.62%255.66B | 25.41%268.42B | 11.61%230.6B | 0.91%216.84B | -5.89%208.5B | -16.81%214.04B | -16.81%214.04B | -2.09%206.61B |
| -Total tax payable | -17.19%8.03B | 28.60%15.23B | 35.42%11.13B | 159.50%19.8B | 22.87%9.7B | -25.96%11.84B | -43.25%8.22B | -74.33%7.63B | -74.33%7.63B | -82.24%7.89B |
| Current provisions | -3.22%12.97B | -1.98%13.11B | -18.31%13.95B | 18.83%12.38B | 22.32%13.4B | 28.32%13.38B | 73.27%17.07B | 13.63%10.42B | 13.63%10.42B | 4,541.53%10.95B |
| Held for sale liabilities | --0 | --0 | --0 | --29M | --29M | ---- | ---- | --0 | --0 | ---- |
| Other current liabilities | -8.20%118.72B | -6.98%109.44B | -11.05%126B | 9.41%110.62B | 3.88%129.33B | 10.03%117.66B | 9.79%141.66B | -26.45%101.1B | -26.45%101.1B | -45.50%124.5B |
| Current liabilities | 5.98%741.73B | 0.23%667.2B | 2.13%676.29B | 28.21%757.85B | 33.39%699.89B | 18.23%665.68B | 12.20%662.2B | -15.06%591.09B | -15.06%591.09B | -11.45%524.69B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 15.93%657.1B | 20.71%688.15B | 19.07%683.21B | -3.03%562.43B | 13.11%566.79B | 15.28%570.08B | 15.97%573.78B | 23.27%579.99B | 23.27%579.99B | 193.44%501.11B |
| -Long term debt and capital lease obligation | 15.94%633.67B | 20.95%665.53B | 18.86%659.01B | -3.90%538.98B | 13.41%546.53B | 15.51%550.24B | 16.36%554.46B | 24.00%560.87B | 24.00%560.87B | 182.20%481.92B |
| -Including:Long term debt | 38.96%274.89B | 52.31%298.35B | 32.16%298.52B | -25.84%189.84B | 6.70%197.83B | 5.62%195.88B | 15.57%225.89B | 50.13%255.98B | 50.13%255.98B | 8.57%185.41B |
| -Including:Long term capital lease obligation | 2.89%358.78B | 3.61%367.17B | 9.71%360.49B | 14.51%349.14B | 17.60%348.7B | 21.82%354.36B | 16.91%328.58B | 8.19%304.9B | 8.19%304.9B | --296.51B |
| -Other financial liabilities-Non current | 15.65%23.43B | 14.07%22.62B | 25.24%24.19B | 22.64%23.45B | 5.57%20.26B | 9.23%19.83B | 5.73%19.32B | 5.24%19.12B | 5.24%19.12B | --19.19B |
| Long term provisions | 22.85%18.31B | 14.76%17.73B | 48.02%17.07B | 45.99%15.81B | 29.01%14.9B | 35.78%15.45B | 2.37%11.53B | 3.13%10.83B | 3.13%10.83B | 511.22%11.55B |
| Long term pension and other post-retirement benefit plans | -28.30%62.85B | -23.00%69.82B | -23.63%70.41B | -27.45%68.1B | -17.65%87.66B | -14.16%90.68B | -11.80%92.19B | -11.15%93.86B | -11.15%93.86B | -6.52%106.45B |
| Non current deferred liabilities | 116.84%18.08B | 52.97%13.1B | 105.48%13.17B | 45.33%11.82B | 15.09%8.34B | 20.40%8.57B | -1.19%6.41B | 18.50%8.14B | 18.50%8.14B | --7.24B |
| Other non current liabilities | 7.31%8.61B | 10.92%8.22B | 5.55%7.82B | 7.30%8.08B | 12.16%8.03B | -16.11%7.41B | -12.23%7.41B | 13.99%7.53B | 13.99%7.53B | -92.89%7.16B |
| Total non current liabilities | 11.56%764.95B | 15.15%797.03B | 14.51%791.67B | -4.87%666.25B | 8.24%685.71B | 10.31%692.18B | 10.53%691.32B | 16.70%700.36B | 16.70%700.36B | 63.61%633.52B |
| Total liabilities | 8.74%1.51T | 7.83%1.46T | 8.45%1.47T | 10.27%1.42T | 19.63%1.39T | 14.06%1.36T | 11.34%1.35T | -0.36%1.29T | -0.36%1.29T | 18.22%1.16T |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B |
| -common stock | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B | 0.00%70.18B |
| Additional paid-in capital | ---- | -99.90%24M | ---- | --0 | --0 | 1.06%23.08B | 0.81%23.02B | 1.48%23.27B | 1.48%23.27B | 0.95%22.84B |
| Retained earnings | 6.08%660.05B | 5.32%666.45B | 5.93%659.08B | 5.50%669.42B | 3.30%622.23B | 3.64%632.77B | 3.97%622.15B | 6.03%634.54B | 6.03%634.54B | 1.68%602.36B |
| Less: Treasury stock | 1,466.03%46.01B | -0.68%30.69B | -46.64%10.87B | -85.68%2.94B | -85.69%2.94B | 103.02%30.89B | 93.45%20.37B | 93.72%20.54B | 93.72%20.54B | 251.56%20.54B |
| Other equity interest | 7.77%112.08B | -27.00%102.56B | -16.89%96.89B | 26.64%117.3B | -7.73%104B | 31.52%140.49B | 45.75%116.58B | 22.54%92.63B | 22.54%92.63B | --112.71B |
| Total stockholders'equity | 0.36%796.3B | -3.24%808.52B | 0.46%815.28B | 6.74%853.95B | 0.75%793.46B | 5.09%835.63B | 6.67%811.56B | 5.76%800.06B | 5.76%800.06B | 3.94%787.54B |
| Noncontrolling interests | 5.55%18.5B | -0.13%18.34B | 5.20%18.55B | 7.64%19.1B | -20.69%17.52B | -16.18%18.37B | -17.99%17.63B | -21.62%17.74B | -21.62%17.74B | -5.10%22.09B |
| Total equity | 0.47%814.79B | -3.18%826.87B | 0.56%833.82B | 6.76%873.05B | 0.17%810.99B | 4.52%853.99B | 5.99%829.19B | 4.96%817.8B | 4.96%817.8B | 3.67%809.63B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |