Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 41.76%8.4B | 7.55%5.92B | 9.31%5.51B | -38.78%1.71B | 30.03%1.02B | 195.64%1.76B | 17.36%1.01B | -31.03%5.04B | 21.12%2.79B | 786M |
| Net profit before non-cash adjustment | -2.59%5.11B | 26.78%5.25B | 13.87%4.14B | 240.04%1.71B | -12.37%751M | -1.11%887M | -42.45%793M | 0.33%3.63B | 155.59%502M | --857M |
| Total adjustment of non-cash items | 7.57%4.16B | 140.76%3.87B | 11.52%1.61B | -88.72%60M | 108.08%541M | 62.36%578M | 46.08%428M | -52.06%1.44B | -75.82%532M | --260M |
| -Depreciation and amortization | 49.00%4.9B | 81.95%3.29B | 47.91%1.81B | 59.56%576M | 34.17%428M | 52.40%413M | 44.07%389M | 14.33%1.22B | 29.86%361M | --319M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -Disposal profit | -1,159.85%-1.66B | -6,700.00%-132M | -91.30%2M | --0 | --0 | --0 | --2M | 187.50%23M | 2,000.00%21M | --1M |
| -Other non-cash items | 29.93%929M | 455.72%715M | -202.03%-201M | -444.00%-516M | 288.33%113M | 96.43%165M | 60.87%37M | 39.72%197M | 13.64%150M | ---60M |
| Changes in working capital | 72.61%-874M | -1,246.41%-3.19B | -558.33%-237M | -103.24%-57M | 18.43%-270M | 145.21%297M | 74.35%-207M | -105.31%-36M | 74.33%1.76B | ---331M |
| -Change in receivables | 85.37%-342M | -4,309.43%-2.34B | -102.06%-53M | -97.13%83M | 77.39%-282M | 50.42%-118M | -77.40%264M | 181.60%2.58B | 403.57%2.89B | ---1.25B |
| -Change in inventory | 154.17%52M | -972.73%-96M | 120.00%11M | -112.50%-1M | -36.36%7M | -200.00%-7M | 157.14%12M | -73.68%5M | -33.33%8M | --11M |
| -Change in payables | ---- | -31.72%-598M | 78.13%-454M | 67.55%-332M | -86.19%115M | 165.65%237M | 68.92%-474M | -170.64%-2.08B | -153.84%-1.02B | --833M |
| -Change in accrued expense | 1.20%169M | -11.17%167M | 12.57%188M | 385.00%97M | 2,175.00%91M | -86.49%10M | -114.49%-10M | 85.56%167M | --20M | --4M |
| -Changes in other current assets | -2,085.00%-397M | 121.05%20M | -72.73%-95M | -1,700.00%-36M | -179.75%-63M | 489.29%109M | -0.96%-105M | -44.74%-55M | 93.33%-2M | --79M |
| -Changes in other current liabilities | -2.59%-356M | -309.04%-347M | 125.42%166M | 196.35%132M | -1,154.55%-138M | 159.46%66M | 126.90%106M | -179.15%-653M | -271.25%-137M | ---11M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -18.91%-654M | -93.66%-550M | -208.70%-284M | -268.97%-107M | -195.45%-65M | -209.52%-65M | -135.00%-47M | 8.00%-92M | -45.00%-29M | -22M |
| Interest received (cash flow from operating activities) | 266.67%88M | -14.29%24M | -44.00%28M | -75.00%4M | -56.25%7M | -18.18%9M | 14.29%8M | 61.29%50M | 77.78%16M | 16M |
| Tax refund paid | 26.47%-2.13B | -163.81%-2.89B | 58.45%-1.1B | 0 | 26.38%-695M | -300.00%-2M | 76.22%-400M | -325.12%-2.64B | -15M | -944M |
| Other operating cash inflow (outflow) | 300.00%2M | -200.00%-1M | 1M | 1M | 0 | -50.00%1M | 0.00%-1M | 0 | 0 | -1M |
| Operating cash flow | 127.97%5.71B | -39.77%2.5B | 76.33%4.16B | -41.84%1.61B | 263.03%269M | 189.47%1.71B | 168.99%574M | -64.37%2.36B | 20.43%2.77B | ---165M |
| Investing cash flow | ||||||||||
| Capital expenditures | ---122M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | -177.50%-5.96B | 258.33%7.69B | 10.01%-4.86B | 76.39%-766M | -95.60%-1.74B | -122.87%-1.44B | -47.66%-914M | -549.46%-5.4B | -1,953.16%-3.24B | ---887M |
| Net intangibles purchase and sale | ---- | 9.09%-40M | 66.41%-44M | 84.62%-4M | 90.48%-6M | 77.14%-8M | -271.43%-26M | -670.59%-131M | -271.43%-26M | ---63M |
| Net business purchase and sale | 76.96%-601M | 73.20%-2.61B | -1,017.57%-9.73B | ---- | ---- | ---- | ---- | -32.77%-871M | ---- | ---- |
| Net investment property transactions | --3.4B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 73.28%-163M | -320.69%-610M | 61.23%-145M | -46.60%-151M | 157.58%85M | 86.62%-40M | -680.00%-39M | -1,538.46%-374M | 39.41%-103M | --33M |
| Advance cash and loans provided to other parties | 66.67%-3M | -200.00%-9M | 50.00%-3M | --0 | 0.00%-2M | --0 | 50.00%-1M | 90.77%-6M | 95.31%-3M | ---2M |
| Repayment of advance payments to other parties and cash income from loans | -85.71%4M | -24.32%28M | 825.00%37M | 1,650.00%35M | ---- | ---- | --1M | -94.74%4M | -84.62%2M | --1M |
| Net changes in other investments | --25M | ---- | ---- | ---- | ---151M | --17M | ---14M | 9,400.00%93M | --158M | ---- |
| Investing cash flow | -176.85%-3.42B | 130.18%4.45B | -120.68%-14.75B | -156.23%-10.47B | -83.83%-1.81B | -50.56%-1.47B | -56.87%-993M | -355.18%-6.68B | -956.07%-4.09B | ---983M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 259.91%8.89B | -333.53%-5.56B | -50.39%2.38B | -140.13%-500M | -119.22%-500M | -347.52%-500M | 418.72%3.88B | 229.96%4.8B | 253.07%1.25B | --2.6B |
| Net common stock issuance | --0 | -99.95%7M | 54,537.50%13.11B | --0 | --0 | 7,070.83%1.72B | --11.39B | --24M | --0 | --0 |
| Increase or decrease of lease financing | -45.07%-2.97B | -82.69%-2.05B | -31.88%-1.12B | -21.29%-302M | -40.98%-289M | -43.59%-280M | -24.38%-250M | -14.56%-850M | -29.69%-249M | ---205M |
| Net other fund-raising expenses | --40M | ---- | 0.00%1M | --0 | --0 | --0 | 200.00%1M | --1M | ---- | ---- |
| Financing cash flow | 178.39%5.96B | -152.87%-7.6B | 261.86%14.37B | -180.36%-802M | -132.93%-789M | 2,840.63%941M | 2,651.47%15.02B | 189.60%3.97B | 199.20%998M | --2.4B |
| Net cash flow | ||||||||||
| Beginning cash position | -8.76%7.53B | 100.39%8.26B | -5.40%4.12B | 292.13%17.53B | 506.92%20B | 433.08%18.79B | -5.40%4.12B | 20.47%4.36B | 27.71%4.47B | --3.3B |
| Current changes in cash | 1,376.01%8.24B | -117.08%-646M | 1,171.67%3.78B | -2,883.33%-9.67B | -286.46%-2.33B | 427.37%1.17B | 1,689.12%14.6B | -149.37%-353M | -135.88%-324M | --1.25B |
| Effect of exchange rate changes | 175.32%58M | -121.88%-77M | 198.31%352M | 1,540.74%389M | -98.63%-145M | -68.46%41M | -23.86%67M | 372.00%118M | 44.90%-27M | ---73M |
| Cash adjustments other than cash changes | --1M | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 110.21%15.84B | -8.76%7.53B | 100.39%8.26B | 100.39%8.26B | 292.13%17.53B | 506.92%20B | 433.08%18.79B | -5.40%4.12B | -5.40%4.12B | --4.47B |
| Free cash flow | 66.47%-1.03B | -312.85%-3.08B | 76.84%-747M | 249.64%838M | -32.02%-1.47B | 374.19%255M | 74.76%-368M | -155.93%-3.23B | -126.28%-560M | ---1.12B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |