Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Nov 20, 2025 | (Q4)Nov 20, 2025 | (Q2)May 20, 2025 | (FY)Nov 20, 2024 | (Q4)Nov 20, 2024 | (Q2)May 20, 2024 | (FY)Nov 20, 2023 | (FY)Nov 20, 2022 | (FY)Nov 20, 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Current assets | |||||||||
| Cash, cash equivalents and short term investments | -20.05%791.89M | -20.05%791.89M | -28.59%936.11M | -1.01%990.47M | --990.47M | --1.31B | -27.17%1B | 17.04%1.37B | --1.17B |
| -Cash and cash equivalents | -20.05%791.89M | -20.05%791.89M | -28.59%936.11M | -1.01%990.47M | --990.47M | --1.31B | -27.17%1B | 17.04%1.37B | --1.17B |
| Receivables | 2.05%1.73B | 2.05%1.73B | 28.11%1.69B | 5.54%1.69B | --1.69B | --1.32B | -13.56%1.61B | 4.17%1.86B | --1.78B |
| -Accounts receivable | 2.91%1.61B | 2.91%1.61B | 11.56%1.47B | 5.56%1.57B | --1.57B | --1.32B | -10.65%1.48B | -5.44%1.66B | --1.76B |
| -Gross accounts receivable | 2.91%1.61B | 2.91%1.61B | 11.56%1.47B | 5.56%1.57B | --1.57B | --1.32B | -10.65%1.48B | -5.44%1.66B | --1.76B |
| -Other receivables | -8.49%116.91M | -8.49%116.91M | --218.16M | 5.29%127.76M | --127.76M | ---- | -38.18%121.34M | 645.28%196.28M | --26.34M |
| Inventory | -13.37%192.79M | -13.37%192.79M | -14.47%183.43M | -20.68%222.55M | --222.55M | --214.45M | 40.36%280.56M | 19.47%199.89M | --167.31M |
| Other current assets | 142.05%272.77M | 142.05%272.77M | 31.88%117.15M | -16.87%112.69M | --112.69M | --88.83M | 58.45%135.57M | -32.20%85.56M | --126.19M |
| Total current assets | -1.11%2.99B | -1.11%2.99B | -0.24%2.92B | -0.07%3.02B | --3.02B | --2.93B | -14.06%3.02B | 8.19%3.52B | --3.25B |
| Non current assets | |||||||||
| Net PPE | -6.21%404.09M | -6.21%404.09M | -8.27%414.35M | -7.92%430.85M | --430.85M | --451.72M | 30.36%467.9M | -7.45%358.92M | --387.81M |
| -Gross PP&E | -6.21%404.09M | -6.21%404.09M | ---- | -7.92%430.85M | --430.85M | ---- | 30.36%467.9M | -7.45%358.92M | --387.81M |
| Investment properties | -1.83%733.97M | -1.83%733.97M | -1.81%740.8M | -1.80%747.63M | --747.63M | --754.48M | 68.87%761.32M | -1.88%450.82M | --459.44M |
| Total investment | 6.67%1.16B | 6.67%1.16B | 6.13%1.1B | 9.17%1.09B | --1.09B | --1.04B | 11.96%1B | -14.00%893.36M | --1.04B |
| -Other investment | 6.67%1.16B | 6.67%1.16B | 6.13%1.1B | 9.17%1.09B | --1.09B | --1.04B | 11.96%1B | -14.00%893.36M | --1.04B |
| Goodwill and other intangible assets | -37.52%90.94M | -37.52%90.94M | -31.61%116.91M | -19.67%145.55M | --145.55M | --170.94M | -16.27%181.19M | -18.97%216.41M | --267.09M |
| -Goodwill | -37.50%56.38M | -37.50%56.38M | -31.58%73.29M | -27.27%90.2M | --90.2M | --107.12M | -21.43%124.03M | -17.65%157.86M | --191.68M |
| -Other intangible assets | -37.56%34.56M | -37.56%34.56M | -31.66%43.62M | -3.16%55.35M | --55.35M | --63.82M | -2.38%57.16M | -22.35%58.55M | --75.4M |
| Defined pension benefit | 20.74%126.45M | 20.74%126.45M | ---- | 76.32%104.73M | --104.73M | ---- | 2.12%59.4M | 55.33%58.16M | --37.44M |
| Deferred tax assets-non current | -24.01%57.51M | -24.01%57.51M | ---- | 26.32%75.68M | --75.68M | ---- | -4.38%59.91M | 19.27%62.65M | --52.53M |
| Other non current assets | 14.48%1.35B | 14.48%1.35B | 12.20%1.47B | 6.22%1.18B | --1.18B | --1.31B | 26.76%1.11B | 0.71%874.45M | --868.25M |
| Total non current assets | 4.02%3.93B | 4.02%3.93B | 3.17%3.84B | 3.72%3.77B | --3.77B | --3.72B | 24.83%3.64B | -6.32%2.91B | --3.11B |
| Total assets | 1.74%6.91B | 1.74%6.91B | 1.66%6.76B | 2.00%6.79B | --6.79B | --6.65B | 3.56%6.66B | 1.10%6.43B | --6.36B |
| Liabilities | |||||||||
| Current liabilities | |||||||||
| Financial liabilities | -9.20%562.24M | -9.20%562.24M | -11.27%549.31M | 0.04%619.2M | --619.2M | --619.08M | 2.73%618.97M | -14.23%602.51M | --702.51M |
| -Current debt and capital lease obligation | -9.20%562.24M | -9.20%562.24M | -11.27%549.31M | 0.04%619.2M | --619.2M | --619.08M | 2.73%618.97M | -14.23%602.51M | --702.51M |
| -Including:Current debt | -9.49%545.31M | -9.49%545.31M | -11.62%532.5M | 0.00%602.51M | --602.51M | --602.51M | 0.00%602.51M | -14.23%602.51M | --702.51M |
| -Including:Current capital Lease obligation | 1.44%16.93M | 1.44%16.93M | 1.44%16.81M | 1.43%16.69M | --16.69M | --16.57M | --16.45M | ---- | ---- |
| Payables | -8.61%591.38M | -8.61%591.38M | -17.72%513.76M | -10.25%647.12M | --647.12M | --624.4M | -5.45%721.03M | 13.40%762.61M | --672.52M |
| -accounts payable | 19.98%456.4M | 19.98%456.4M | -55.36%251.76M | -24.37%380.41M | --380.41M | --563.96M | 10.88%503M | -11.85%453.64M | --514.65M |
| -Total tax payable | -12.19%37.08M | -12.19%37.08M | 75.76%106.22M | -14.43%42.22M | --42.22M | --60.44M | -52.35%49.34M | 209.31%103.56M | --33.48M |
| -Other payable | -56.39%97.91M | -56.39%97.91M | --155.79M | 33.08%224.49M | --224.49M | ---- | -17.88%168.69M | 65.14%205.41M | --124.38M |
| Accrued and deferred income | -16.22%295.36M | -16.22%295.36M | 11.64%380.56M | 13.25%352.54M | --352.54M | --340.88M | -4.78%311.3M | 22.80%326.92M | --266.23M |
| Other current liabilities | 10.92%242.19M | 10.92%242.19M | 0.06%250.44M | -31.80%218.35M | --218.35M | --250.28M | -0.43%320.15M | -4.82%321.54M | --337.81M |
| Current liabilities | -7.95%1.69B | -7.95%1.69B | -7.66%1.69B | -6.81%1.84B | --1.84B | --1.83B | -2.09%1.97B | 1.74%2.01B | --1.98B |
| Non current liabilities | |||||||||
| Non current financial liabilities | 0.34%324.3M | 0.34%324.3M | 1.12%361.86M | -17.64%323.21M | --323.21M | --357.84M | 12.08%392.41M | -13.04%350.1M | --402.61M |
| -Long term debt and capital lease obligation | 0.34%324.3M | 0.34%324.3M | 1.12%361.86M | -17.64%323.21M | --323.21M | --357.84M | 12.08%392.41M | -13.04%350.1M | --402.61M |
| -Including:Long term debt | 7.36%263.1M | 7.36%263.1M | 7.68%292.16M | -17.65%245.08M | --245.08M | --271.33M | -15.00%297.59M | -13.04%350.1M | --402.61M |
| -Including:Long term capital lease obligation | -21.67%61.2M | -21.67%61.2M | -19.43%69.7M | -17.60%78.13M | --78.13M | --86.51M | --94.82M | ---- | ---- |
| Long term pension and other post-retirement benefit plans | -13.62%969.57M | -13.62%969.57M | 1.37%1.13B | 2.36%1.12B | --1.12B | --1.11B | -3.25%1.1B | -6.80%1.13B | --1.22B |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.63%54.53M | --68.7M |
| Other non current liabilities | 33.47%209.34M | 33.47%209.34M | 28.97%162.04M | 54.61%156.84M | --156.84M | --125.64M | --101.44M | ---- | --2K |
| Total non current liabilities | -6.20%1.5B | -6.20%1.5B | 3.49%1.65B | 0.76%1.6B | --1.6B | --1.6B | 3.40%1.59B | -8.85%1.54B | --1.69B |
| Total liabilities | -7.13%3.19B | -7.13%3.19B | -2.47%3.35B | -3.43%3.44B | --3.44B | --3.43B | 0.29%3.56B | -3.13%3.55B | --3.67B |
| Shareholders'equity | |||||||||
| Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | --100M | 0.00%100M | 0.00%100M | --100M |
| -common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | --100M | 0.00%100M | 0.00%100M | --100M |
| Additional paid-in capital | 0.00%83.72M | 0.00%83.72M | 0.00%83.72M | 1.11%83.72M | --83.72M | --83.72M | 0.00%82.8M | 0.00%82.8M | --82.8M |
| Retained earnings | 4.14%3.14B | 4.14%3.14B | 3.47%3.07B | 3.35%3.02B | --3.02B | --2.97B | 4.16%2.92B | 8.30%2.8B | --2.59B |
| Less: Treasury stock | 0.00%90.95M | 0.00%90.95M | 0.00%90.95M | 0.00%90.95M | --90.95M | --90.95M | 0.00%90.95M | 0.00%90.95M | --90.95M |
| Other reserves | 101.20%474.11M | 101.20%474.11M | 61.73%240.88M | 166.60%235.64M | --235.64M | --148.94M | 721.50%88.38M | -189.51%-14.22M | --15.89M |
| Total stockholders'equity | 10.86%3.71B | 10.86%3.71B | 6.07%3.4B | 7.94%3.34B | --3.34B | --3.21B | 7.61%3.1B | 6.85%2.88B | --2.7B |
| Noncontrolling interests | 3.19%9.94M | 3.19%9.94M | 7.94%9.8M | --9.63M | --9.63M | --9.08M | --0 | ---- | ---- |
| Total equity | 10.84%3.72B | 10.84%3.72B | 6.08%3.41B | 8.25%3.35B | --3.35B | --3.22B | 7.61%3.1B | 6.85%2.88B | --2.7B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |