Kuribayashi Steamship (9171) Income Statement & Earnings

1960
-30-1.51%

20min DelayMarket Closed Jan 7 15:30 JST

24.97BMarket Cap12.26P/E (Static)

Kuribayashi Steamship (9171) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

8.56%53.07B

-1.94%48.89B

1.04%11.74B

-2.64%12.9B

-5.76%12.46B

0.19%11.78B

10.16%49.85B

3.15%11.62B

7.76%13.25B

17.91%13.23B

Cost of revenue

6.41%41.96B

-2.62%39.43B

-1.78%9.7B

-2.52%10.03B

-5.57%9.79B

-0.49%9.91B

5.53%40.49B

3.61%9.87B

2.69%10.29B

8.82%10.37B

Gross profit

17.54%11.11B

0.98%9.45B

16.98%2.04B

-3.05%2.87B

-6.46%2.67B

3.91%1.87B

35.97%9.36B

0.63%1.75B

30.13%2.96B

69.34%2.85B

Operating expense

6.13%8.4B

8.48%7.92B

6.63%2.03B

8.19%1.96B

7.83%2B

11.53%1.93B

7.66%7.3B

12.11%1.9B

-1.35%1.81B

18.93%1.85B

Operating profit

76.46%2.71B

-25.58%1.53B

110.43%16.1M

-20.82%907.19M

-32.96%670.71M

-187.96%-60.56M

1,877.58%2.06B

-486.23%-154.46M

162.47%1.15B

689.64%1B

Net non-operating interest income (expenses)

-3.64%-286.83M

-5.81%-276.76M

-18.81%-71.72M

-0.30%-68.13M

0.11%-67.49M

-5.65%-69.42M

8.34%-261.56M

15.98%-60.36M

10.52%-67.93M

10.41%-67.57M

Non-operating interest income

2,299.72%8.69M

-84.30%362K

-89.80%230K

336.36%26K

33.90%79K

800.00%27K

2,182.18%2.31M

4,695.74%2.25M

99.48%-11K

-97.26%59K

Non-operating interest expense

6.64%295.52M

5.02%277.12M

14.90%71.95M

0.36%68.16M

-0.08%67.57M

5.69%69.45M

-7.56%263.87M

-12.90%62.62M

-7.98%67.92M

-12.83%67.63M

Net investment income

33.16%525.32M

10.95%394.5M

1.54%8.71M

13.09%179.06M

26.56%25.49M

7.55%181.23M

16.10%355.56M

0.70%8.58M

17.31%158.33M

-20.92%20.14M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

1,751.00%5.76M

-100.85%-349K

1.06M

-218.74%-1.34M

98.12%-70K

504.40%41.23M

365.29%1.13M

16,886.05%43.82M

Income from associates and other participating interests

-75.03%28.54M

791.50%114.31M

1,433.64%96.78M

-9.11%9.99M

-84.95%306K

2.48%7.23M

-60.04%12.82M

82.26%-7.26M

-79.08%10.99M

-88.00%2.03M

Special income (charges)

-84.26%110.3M

179.68%700.64M

375.62%508.39M

244.28%151.09M

29.01%29.44M

-84.77%11.71M

21.01%250.52M

3.00%106.89M

45.74%43.89M

-43.83%22.82M

Less:Restructuring and mergern&acquisition

5.76%-35.91M

0.00%-38.1M

0.00%-9.53M

-0.05%-9.53M

0.02%-9.53M

0.03%-9.53M

53.01%-38.1M

53.01%-9.53M

53.04%-9.52M

53.00%-9.53M

Less:Other special charges

88.77%-74.96M

-213.21%-667.29M

-413.89%-503.61M

-311.93%-141.57M

-49.82%-19.92M

96.75%-2.19M

-68.30%-213.05M

-16.44%-98M

-249.26%-34.37M

34.70%-13.3M

Less:Write off

-88.17%562K

646.70%4.75M

----

-3.64%636K

----

Other non-operating income (expenses)

6.94%255.69M

11.82%239.09M

-25.61%72.29M

175.58%26.49M

-25.73%61.2M

14.21%79.12M

-42.59%213.81M

-20.19%97.17M

-138.28%-35.04M

8.73%82.4M

Income before tax

23.65%3.34B

1.19%2.7B

6,794.35%631.61M

-4.20%1.2B

-34.82%719.65M

-53.53%149.25M

267.95%2.67B

-105.68%-9.44M

87.63%1.26B

424.87%1.1B

Income tax

25.47%1.01B

25.09%804.52M

295.69%228.02M

-5.06%323.55M

-33.53%162.05M

-48.07%90.9M

19.85%643.12M

-153.40%-116.52M

131.42%340.79M

228.82%243.79M

Net income

22.89%2.34B

-6.38%1.9B

276.90%403.6M

-3.88%880.81M

-35.18%557.6M

-60.07%58.34M

969.25%2.03B

305.90%107.08M

75.29%916.34M

531.58%860.28M

Net income continuous operations

22.89%2.34B

-6.38%1.9B

276.90%403.6M

-3.88%880.81M

-35.18%557.6M

-60.07%58.34M

969.25%2.03B

305.90%107.08M

75.29%916.34M

531.58%860.28M

Noncontrolling interests

41.87%321.57M

16.81%226.67M

44.44%50.93M

26.05%86.41M

-5.54%64.47M

13.08%24.85M

96.15%194.04M

34.98%35.26M

7.91%68.55M

23.85%68.25M

Net income attributable to the company

20.31%2.01B

-8.83%1.67B

391.03%352.66M

-6.30%794.4M

-37.74%493.13M

-73.02%33.49M

1,919.36%1.84B

191.92%71.82M

84.61%847.79M

876.57%792.03M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

20.31%2.01B

-8.83%1.67B

391.03%352.66M

-6.30%794.4M

-37.74%493.13M

-73.02%33.49M

1,919.36%1.84B

191.92%71.82M

84.61%847.79M

876.57%792.03M

Gross dividend payment

Basic earnings per share

21.19%159.83

-8.63%131.88

398.75%27.83

-6.03%62.6

-37.74%38.82

-73.11%2.63

1,912.97%144.33

190.44%5.58

83.83%66.62

871.18%62.35

Diluted earnings per share

21.19%159.83

-8.63%131.88

398.69%27.827

-6.03%62.6

-37.74%38.82

-73.11%2.63

1,912.97%144.33

190.44%5.58

83.83%66.62

873.60%62.35

Dividend per share

108.33%25

20.00%12

66.67%10

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	8.56%53.07B	-1.94%48.89B	1.04%11.74B	-2.64%12.9B	-5.76%12.46B	0.19%11.78B	10.16%49.85B	3.15%11.62B	7.76%13.25B	17.91%13.23B
Cost of revenue	6.41%41.96B	-2.62%39.43B	-1.78%9.7B	-2.52%10.03B	-5.57%9.79B	-0.49%9.91B	5.53%40.49B	3.61%9.87B	2.69%10.29B	8.82%10.37B
Gross profit	17.54%11.11B	0.98%9.45B	16.98%2.04B	-3.05%2.87B	-6.46%2.67B	3.91%1.87B	35.97%9.36B	0.63%1.75B	30.13%2.96B	69.34%2.85B
Operating expense	6.13%8.4B	8.48%7.92B	6.63%2.03B	8.19%1.96B	7.83%2B	11.53%1.93B	7.66%7.3B	12.11%1.9B	-1.35%1.81B	18.93%1.85B
Operating profit	76.46%2.71B	-25.58%1.53B	110.43%16.1M	-20.82%907.19M	-32.96%670.71M	-187.96%-60.56M	1,877.58%2.06B	-486.23%-154.46M	162.47%1.15B	689.64%1B
Net non-operating interest income (expenses)	-3.64%-286.83M	-5.81%-276.76M	-18.81%-71.72M	-0.30%-68.13M	0.11%-67.49M	-5.65%-69.42M	8.34%-261.56M	15.98%-60.36M	10.52%-67.93M	10.41%-67.57M
Non-operating interest income	2,299.72%8.69M	-84.30%362K	-89.80%230K	336.36%26K	33.90%79K	800.00%27K	2,182.18%2.31M	4,695.74%2.25M	99.48%-11K	-97.26%59K
Non-operating interest expense	6.64%295.52M	5.02%277.12M	14.90%71.95M	0.36%68.16M	-0.08%67.57M	5.69%69.45M	-7.56%263.87M	-12.90%62.62M	-7.98%67.92M	-12.83%67.63M
Net investment income	33.16%525.32M	10.95%394.5M	1.54%8.71M	13.09%179.06M	26.56%25.49M	7.55%181.23M	16.10%355.56M	0.70%8.58M	17.31%158.33M	-20.92%20.14M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	1,751.00%5.76M	-100.85%-349K	1.06M	-218.74%-1.34M	0	98.12%-70K	504.40%41.23M	0	365.29%1.13M	16,886.05%43.82M
Income from associates and other participating interests	-75.03%28.54M	791.50%114.31M	1,433.64%96.78M	-9.11%9.99M	-84.95%306K	2.48%7.23M	-60.04%12.82M	82.26%-7.26M	-79.08%10.99M	-88.00%2.03M
Special income (charges)	-84.26%110.3M	179.68%700.64M	375.62%508.39M	244.28%151.09M	29.01%29.44M	-84.77%11.71M	21.01%250.52M	3.00%106.89M	45.74%43.89M	-43.83%22.82M
Less:Restructuring and mergern&acquisition	5.76%-35.91M	0.00%-38.1M	0.00%-9.53M	-0.05%-9.53M	0.02%-9.53M	0.03%-9.53M	53.01%-38.1M	53.01%-9.53M	53.04%-9.52M	53.00%-9.53M
Less:Other special charges	88.77%-74.96M	-213.21%-667.29M	-413.89%-503.61M	-311.93%-141.57M	-49.82%-19.92M	96.75%-2.19M	-68.30%-213.05M	-16.44%-98M	-249.26%-34.37M	34.70%-13.3M
Less:Write off	-88.17%562K	646.70%4.75M	----	----	----	----	-3.64%636K	----	----	----
Other non-operating income (expenses)	6.94%255.69M	11.82%239.09M	-25.61%72.29M	175.58%26.49M	-25.73%61.2M	14.21%79.12M	-42.59%213.81M	-20.19%97.17M	-138.28%-35.04M	8.73%82.4M
Income before tax	23.65%3.34B	1.19%2.7B	6,794.35%631.61M	-4.20%1.2B	-34.82%719.65M	-53.53%149.25M	267.95%2.67B	-105.68%-9.44M	87.63%1.26B	424.87%1.1B
Income tax	25.47%1.01B	25.09%804.52M	295.69%228.02M	-5.06%323.55M	-33.53%162.05M	-48.07%90.9M	19.85%643.12M	-153.40%-116.52M	131.42%340.79M	228.82%243.79M
Net income	22.89%2.34B	-6.38%1.9B	276.90%403.6M	-3.88%880.81M	-35.18%557.6M	-60.07%58.34M	969.25%2.03B	305.90%107.08M	75.29%916.34M	531.58%860.28M
Net income continuous operations	22.89%2.34B	-6.38%1.9B	276.90%403.6M	-3.88%880.81M	-35.18%557.6M	-60.07%58.34M	969.25%2.03B	305.90%107.08M	75.29%916.34M	531.58%860.28M
Noncontrolling interests	41.87%321.57M	16.81%226.67M	44.44%50.93M	26.05%86.41M	-5.54%64.47M	13.08%24.85M	96.15%194.04M	34.98%35.26M	7.91%68.55M	23.85%68.25M
Net income attributable to the company	20.31%2.01B	-8.83%1.67B	391.03%352.66M	-6.30%794.4M	-37.74%493.13M	-73.02%33.49M	1,919.36%1.84B	191.92%71.82M	84.61%847.79M	876.57%792.03M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	20.31%2.01B	-8.83%1.67B	391.03%352.66M	-6.30%794.4M	-37.74%493.13M	-73.02%33.49M	1,919.36%1.84B	191.92%71.82M	84.61%847.79M	876.57%792.03M
Gross dividend payment
Basic earnings per share	21.19%159.83	-8.63%131.88	398.75%27.83	-6.03%62.6	-37.74%38.82	-73.11%2.63	1,912.97%144.33	190.44%5.58	83.83%66.62	871.18%62.35
Diluted earnings per share	21.19%159.83	-8.63%131.88	398.69%27.827	-6.03%62.6	-37.74%38.82	-73.11%2.63	1,912.97%144.33	190.44%5.58	83.83%66.62	873.60%62.35
Dividend per share	108.33%25	20.00%12	20.00%12	0	0	0	66.67%10	66.67%10	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"