Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -23.93%3.88B | --3.88B | -15.97%4.18B | -0.06%4.69B | 17.19%5.1B | 5.97%4.98B | 6.48%4.69B | -10.37%4.36B | -10.37%4.36B | -18.26%4.93B |
| -Cash and cash equivalents | -23.93%3.88B | --3.88B | -15.97%4.18B | -0.06%4.69B | 17.19%5.1B | 5.97%4.98B | 6.48%4.69B | -10.37%4.36B | -10.37%4.36B | -18.26%4.93B |
| Receivables | 17.70%1.8B | --1.8B | 6.27%1.6B | -0.61%1.59B | -7.23%1.53B | 10.62%1.51B | -2.07%1.6B | -6.81%1.65B | -6.81%1.65B | 0.70%1.46B |
| -Accounts receivable | 17.70%1.8B | --1.8B | 6.27%1.6B | -0.61%1.59B | -7.23%1.53B | 10.62%1.51B | -2.07%1.6B | -6.81%1.65B | -6.81%1.65B | 0.70%1.46B |
| -Gross accounts receivable | 17.70%1.8B | --1.8B | 6.27%1.6B | ---- | -7.23%1.53B | 10.62%1.51B | -2.07%1.6B | -6.81%1.65B | -6.81%1.65B | 0.70%1.46B |
| Inventory | 10.67%1.02B | --1.02B | 7.21%938.58M | 9.25%965M | 5.88%925.95M | 10.98%875.46M | 9.97%883.28M | 13.98%874.52M | 13.98%874.52M | 22.12%865.81M |
| Other current assets | -3.81%256.27M | --256.27M | 88.54%393.75M | -26.78%206M | 16.87%266.41M | 10.71%208.84M | 61.72%281.36M | 34.71%227.95M | 34.71%227.95M | 49.90%194.58M |
| Total current assets | -11.03%6.96B | --6.96B | -5.98%7.12B | -0.08%7.45B | 10.13%7.82B | 7.56%7.57B | 6.25%7.46B | -6.06%7.1B | -6.06%7.1B | -10.45%7.45B |
| Non current assets | ||||||||||
| Net PPE | -7.32%12.27B | --12.27B | -6.15%12.78B | -6.35%12.96B | -5.76%13.24B | -7.55%13.62B | -7.70%13.84B | -6.46%14.05B | -6.46%14.05B | -5.68%14.45B |
| -Gross PP&E | -4.42%25.46B | --25.46B | 1.28%26.72B | 1.18%26.64B | 1.54%26.64B | 0.16%26.38B | 0.03%26.33B | 0.77%26.23B | 0.77%26.23B | 1.31%26.38B |
| -Accumulated depreciation | 1.56%-13.19B | ---13.19B | -9.21%-13.94B | -9.53%-13.68B | -9.94%-13.4B | -9.93%-12.76B | -10.27%-12.49B | -10.64%-12.19B | -10.64%-12.19B | -11.29%-11.93B |
| Total investment | 40.86%770.77M | --770.77M | 24.66%665.9M | 17.46%583M | 26.85%547.17M | 47.88%534.19M | 52.36%496.35M | 40.25%431.37M | 40.25%431.37M | 33.37%410.16M |
| -Financial asset investment | 40.86%770.77M | --770.77M | 24.66%665.9M | 17.46%583M | 26.85%547.17M | 47.88%534.19M | 52.36%496.35M | 40.25%431.37M | 40.25%431.37M | 33.37%410.16M |
| -Including:Available-for-sale securities | 40.86%770.77M | --770.77M | 24.66%665.9M | 17.46%583M | 26.85%547.17M | 47.88%534.19M | 52.36%496.35M | 40.25%431.37M | 40.25%431.37M | 33.37%410.16M |
| Goodwill and other intangible assets | 14.10%88.43M | --88.43M | 16.36%101.23M | 72.30%136M | 7.45%77.5M | 16.09%87M | -0.83%78.93M | -11.31%72.12M | -11.31%72.12M | -28.55%76.36M |
| Deferred tax assets-non current | -25.46%507.82M | --507.82M | -0.83%886.64M | -1.67%765M | -1.86%681.24M | 27.91%894.07M | 7.96%777.96M | 14.64%694.12M | 14.64%694.12M | -0.37%636.57M |
| Other non current assets | 5.91%146.75M | --146.75M | 14.76%155.06M | 13.80%155M | 5.77%138.56M | 3.95%135.12M | 4.30%136.2M | 0.15%131M | 0.15%131M | -1.76%129.44M |
| Total non current assets | -6.13%13.78B | --13.78B | -4.44%14.59B | -4.76%14.6B | -4.51%14.68B | -4.54%15.27B | -5.68%15.33B | -4.75%15.38B | -4.75%15.38B | -4.86%15.7B |
| Total assets | -7.83%20.74B | --20.74B | -4.95%21.71B | -3.22%22.06B | 0.12%22.51B | -0.85%22.84B | -2.08%22.79B | -5.17%22.48B | -5.17%22.48B | -6.74%23.15B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -12.73%3.53B | --3.53B | -18.44%3.52B | -2.53%4.22B | 5.65%4.04B | 27.89%4.32B | 24.92%4.33B | 7.82%3.83B | 7.82%3.83B | 1.98%3.38B |
| -Current debt and capital lease obligation | -12.73%3.53B | --3.53B | -18.44%3.52B | -2.53%4.22B | 5.65%4.04B | 27.89%4.32B | 24.92%4.33B | 7.82%3.83B | 7.82%3.83B | 1.98%3.38B |
| -Including:Current debt | -12.73%3.53B | --3.53B | -18.44%3.52B | -2.53%4.22B | 5.65%4.04B | 27.89%4.32B | 24.92%4.33B | 7.82%3.83B | 7.82%3.83B | 1.98%3.38B |
| Payables | -33.21%913.84M | --913.84M | 25.25%1.83B | -4.12%1.01B | 34.00%1.37B | 3.03%1.46B | -1.75%1.05B | -0.39%1.02B | -0.39%1.02B | 1.31%1.53B |
| -accounts payable | -25.27%886.69M | --886.69M | 26.22%1.81B | -5.39%942M | 17.50%1.19B | 2.16%1.44B | 0.93%995.72M | 8.06%1.01B | 8.06%1.01B | 15.33%1.51B |
| -Total tax payable | -85.06%27.15M | --27.15M | -26.14%19.94M | 19.98%63M | 1,507.40%181.77M | 88.30%27M | -34.65%52.51M | -87.52%11.31M | -87.52%11.31M | -91.25%17.35M |
| Pension and other retirement benefit plans | 6.40%42.36M | --42.36M | 5.89%43.05M | 4.35%166M | -0.20%39.81M | -1.81%40.65M | 0.46%159.08M | 0.96%39.89M | 0.96%39.89M | 6.27%158.97M |
| Other current liabilities | -7.02%639.6M | --639.6M | 3.45%951M | -9.23%611M | 11.70%687.89M | 2.99%919.25M | 20.67%673.15M | -17.52%615.83M | -17.52%615.83M | -10.29%674.14M |
| Current liabilities | -16.53%5.12B | --5.12B | -5.82%6.35B | -3.35%6B | 11.54%6.14B | 17.63%6.74B | 18.30%6.21B | 2.67%5.5B | 2.67%5.5B | 0.31%5.75B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -14.16%6.74B | --6.74B | -13.49%7.27B | -13.04%7.56B | -12.62%7.85B | -10.70%8.4B | -10.20%8.69B | -10.19%8.98B | -10.19%8.98B | -12.32%9.13B |
| -Long term debt and capital lease obligation | -14.16%6.74B | --6.74B | -13.49%7.27B | -13.04%7.56B | -12.62%7.85B | -10.70%8.4B | -10.20%8.69B | -10.19%8.98B | -10.19%8.98B | -12.32%9.13B |
| -Including:Long term debt | -14.16%6.74B | --6.74B | -13.49%7.27B | -13.04%7.56B | -12.62%7.85B | -10.70%8.4B | -10.20%8.69B | -10.19%8.98B | -10.19%8.98B | -12.32%9.13B |
| Long term provisions | -40.42%328.79M | --328.79M | -14.04%489.15M | 11.22%590M | 13.55%551.83M | 13.18%569.06M | 9.49%530.48M | 10.44%486M | 10.44%486M | 5.44%465.5M |
| Long term pension and other post-retirement benefit plans | 0.28%1.56B | --1.56B | 0.50%1.53B | 1.42%1.51B | -1.23%1.55B | 0.08%1.52B | -0.17%1.49B | 4.72%1.57B | 4.72%1.57B | 4.56%1.55B |
| Non current accrued and deferred income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --105M |
| Other non current liabilities | 30.21%71.21M | --71.21M | -1.29%56.14M | 0.06%58M | -7.40%54.69M | -7.13%56.87M | -7.00%57.97M | -6.88%59.06M | -6.88%59.06M | -53.46%60.15M |
| Total non current liabilities | -13.12%8.7B | --8.7B | -11.43%9.34B | -9.78%9.72B | -9.83%10.01B | -9.04%10.55B | -8.91%10.77B | -7.55%11.1B | -7.55%11.1B | -9.27%11.31B |
| Total liabilities | -14.42%13.82B | --13.82B | -9.24%15.69B | -7.43%15.71B | -2.75%16.15B | -0.22%17.29B | -0.55%16.97B | -4.40%16.6B | -4.40%16.6B | -6.25%17.06B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.1B | --1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B |
| -common stock | 0.00%1.1B | --1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B |
| Additional paid-in capital | 0.00%697.73M | --697.73M | 0.00%697.73M | 0.50%697M | 0.60%697.73M | 0.60%697.73M | 0.00%693.57M | 0.00%693.57M | 0.00%693.57M | 0.00%693.57M |
| Retained earnings | 12.60%3.09B | --3.09B | 13.97%2.35B | 14.88%2.66B | 11.97%2.75B | -14.19%2.06B | -18.91%2.32B | -19.14%2.45B | -19.14%2.45B | -19.78%2.71B |
| Less: Treasury stock | 1.41%10.68M | --10.68M | 2.32%10.67M | -4.07%10M | 1.04%10.53M | 0.00%10.42M | 0.00%10.42M | 0.00%10.42M | 0.00%10.42M | 0.00%10.42M |
| Other reserves | 66.46%396.72M | --396.72M | 38.73%321.65M | 30.21%263M | 54.12%238.33M | 126.85%231.85M | 160.58%201.99M | 148.79%154.64M | 148.79%154.64M | 122.41%138.28M |
| Total stockholders'equity | 10.57%5.28B | --5.28B | 9.26%4.46B | 9.52%4.71B | 8.69%4.77B | -4.84%4.08B | -8.82%4.3B | -10.01%4.39B | -10.01%4.39B | -11.33%4.63B |
| Noncontrolling interests | 3.87%1.65B | --1.65B | 6.11%1.56B | 7.82%1.63B | 6.80%1.59B | 3.59%1.47B | 1.74%1.51B | 1.78%1.49B | 1.78%1.49B | 4.06%1.47B |
| Total equity | 8.90%6.92B | --6.92B | 8.42%6.02B | 9.08%6.34B | 8.21%6.36B | -2.75%5.55B | -6.29%5.81B | -7.29%5.88B | -7.29%5.88B | -8.06%6.1B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |