Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 5.78%7.84B | 5.42%7.89B | 5.42%7.89B | -7.86%7.41B | -16.51%7.49B | --7.49B | -15.58%7.57B | -13.86%8.04B | -5.12%9.29B | -7.79%8.97B |
| -Cash and cash equivalents | 5.38%7.81B | 5.42%7.89B | 5.42%7.89B | -7.86%7.41B | -16.51%7.49B | --7.49B | -15.58%7.57B | -13.86%8.04B | -5.12%9.29B | -7.79%8.97B |
| -Short term investments | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | 11.42%2.44B | -0.78%2.12B | -0.78%2.12B | -4.20%2.19B | 3.21%2.14B | --2.14B | -0.64%2.15B | 11.35%2.28B | 4.94%1.92B | -5.54%2.07B |
| -Accounts receivable | 11.42%2.44B | -0.78%2.12B | -0.78%2.12B | -4.20%2.19B | 3.21%2.14B | --2.14B | -0.64%2.15B | 11.35%2.28B | 4.94%1.92B | -5.54%2.07B |
| -Gross accounts receivable | 11.42%2.44B | -0.78%2.12B | -0.78%2.12B | -4.20%2.19B | 3.21%2.14B | --2.14B | -0.64%2.15B | 11.35%2.28B | 4.94%1.92B | -5.54%2.07B |
| Inventory | -0.03%168.19M | 14.77%167.1M | 14.77%167.1M | 11.62%168.24M | 1.37%145.6M | --145.6M | 3.87%174.36M | 11.94%150.72M | 7.87%150.31M | -3.70%143.63M |
| Other current assets | -8.10%535.01M | -42.85%748.81M | -42.85%748.81M | 38.77%582.15M | 153.66%1.31B | --1.31B | 40.39%711.51M | -30.52%419.52M | -36.45%312.75M | -40.22%516.54M |
| Total current assets | 6.10%10.98B | -1.36%10.93B | -1.36%10.93B | -5.03%10.35B | -5.28%11.08B | --11.08B | -10.16%10.61B | -10.14%10.89B | -4.73%11.67B | -9.53%11.7B |
| Non current assets | ||||||||||
| Net PPE | 6.96%13.1B | 16.92%13.22B | 16.92%13.22B | 10.56%12.25B | 6.59%11.3B | --11.3B | 10.78%11.64B | 9.89%11.08B | -0.09%10.44B | 2.68%10.61B |
| -Gross PP&E | 6.96%13.1B | 7.31%29.96B | 7.31%29.96B | 10.56%12.25B | 2.22%27.92B | --27.92B | 10.78%11.64B | 9.89%11.08B | -0.09%10.44B | 1.76%27.31B |
| -Accumulated depreciation | ---- | -0.77%-16.74B | -0.77%-16.74B | ---- | 0.56%-16.62B | ---16.62B | ---- | ---- | ---- | -1.18%-16.71B |
| Prepaid assets-non current | ---- | 0.00%300M | 0.00%300M | ---- | 0.00%300M | --300M | ---- | ---- | ---- | --300M |
| Total investment | 3.50%6.02B | 5.71%6.17B | 5.71%6.17B | 1.61%5.82B | 8.68%5.83B | --5.83B | 6.74%5.85B | 8.61%5.73B | 6.32%5.49B | 7.17%5.37B |
| -Long-term equity investment | -4.58%3.32B | 4.37%3.57B | 4.37%3.57B | 2.24%3.48B | 4.62%3.42B | --3.42B | 6.54%3.54B | 4.26%3.41B | 5.02%3.26B | 8.95%3.27B |
| -Financial asset investment | 15.56%2.7B | 7.62%2.59B | 7.62%2.59B | 0.68%2.34B | 15.02%2.41B | --2.41B | 7.06%2.31B | 15.69%2.32B | 8.27%2.23B | 4.50%2.1B |
| -Including:Available-for-sale securities | 15.56%2.7B | 7.62%2.59B | 7.62%2.59B | 0.68%2.34B | 15.02%2.41B | --2.41B | 7.06%2.31B | 15.69%2.32B | 8.27%2.23B | 4.50%2.1B |
| Goodwill and other intangible assets | -36.50%43.03M | -35.31%54.46M | -35.31%54.46M | -33.45%67.75M | -26.32%84.19M | --84.19M | -20.72%93.51M | -9.47%101.81M | 7.19%105.27M | 8.30%114.26M |
| -Other intangible assets | ---- | -35.31%54.46M | -35.31%54.46M | ---- | -26.32%84.19M | --84.19M | ---- | ---- | ---- | 8.30%114.26M |
| Defined pension benefit | ---- | 1,241.33%95.61M | 1,241.33%95.61M | ---- | --7.13M | --7.13M | ---- | ---- | ---- | --0 |
| Deferred tax assets-non current | 7.79%131.14M | 7.76%113.92M | 7.76%113.92M | -18.88%121.67M | -51.93%105.71M | --105.71M | -15.77%111.16M | -11.97%149.99M | 18.05%222.72M | 62.29%219.92M |
| Other non current assets | 8.48%775.11M | -4.80%383.68M | -4.80%383.68M | 4.39%714.5M | 9.34%403M | --403M | -2.24%690.78M | 70.66%684.48M | 67.95%670.75M | -7.19%368.58M |
| Total non current assets | 5.81%20.07B | 12.72%20.33B | 12.72%20.33B | 6.93%18.97B | 6.26%18.04B | --18.04B | 8.50%18.38B | 10.62%17.74B | 3.86%16.93B | 6.26%16.98B |
| Total assets | 5.91%31.05B | 7.36%31.26B | 7.36%31.26B | 2.38%29.32B | 1.55%29.12B | --29.12B | 0.84%28.99B | 1.68%28.63B | 0.18%28.6B | -0.80%28.67B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 0.93%1.48B | 1.83%1.48B | 1.83%1.48B | 5.67%1.47B | 12.73%1.45B | --1.45B | 5.47%1.47B | -0.19%1.39B | -9.28%1.31B | -11.29%1.29B |
| -Current debt and capital lease obligation | 0.93%1.48B | 1.83%1.48B | 1.83%1.48B | 5.67%1.47B | 12.73%1.45B | --1.45B | 5.47%1.47B | -0.19%1.39B | -9.28%1.31B | -11.29%1.29B |
| -Including:Current debt | 0.93%1.48B | 1.83%1.48B | 1.83%1.48B | 5.67%1.47B | 12.73%1.45B | --1.45B | 5.47%1.47B | -0.19%1.39B | -9.28%1.31B | -11.29%1.29B |
| Payables | 36.25%1.04B | 7.40%1.15B | 7.40%1.15B | -17.19%764.71M | -7.52%1.07B | --1.07B | 1.61%869.84M | 25.70%923.41M | 9.95%863.36M | -1.07%1.16B |
| -accounts payable | 19.17%846.96M | 0.78%949.94M | 0.78%949.94M | -16.91%710.69M | 3.00%942.58M | --942.58M | -0.55%823.74M | 28.71%855.32M | 15.69%829.3M | -12.06%915.09M |
| -Total tax payable | 260.88%194.96M | 56.30%199.3M | 56.30%199.3M | -20.65%54.03M | -47.31%127.5M | --127.5M | 66.18%46.1M | -2.84%68.09M | -50.19%34.06M | 87.57%241.99M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --103M | --103M | --92.2M |
| Pension and other retirement benefit plans | 3.22%231.41M | -2.65%233.87M | -2.65%233.87M | -1.23%224.19M | 5.71%240.23M | --240.23M | 34.15%69.86M | 9.88%226.99M | 4.69%376.97M | 7.06%227.25M |
| Other current liabilities | -32.39%673.39M | -2.33%491.79M | -2.33%491.79M | 39.03%996.06M | -8.84%503.52M | --503.52M | -35.93%714.13M | -5.23%716.43M | 51.25%1.1B | -33.77%552.33M |
| Current liabilities | -0.71%3.43B | 2.68%3.36B | 2.68%3.36B | 2.79%3.45B | -1.53%3.27B | --3.27B | -8.58%3.12B | 8.74%3.36B | 13.18%3.74B | -9.57%3.32B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -14.88%1.37B | -13.43%1.48B | -13.43%1.48B | -4.20%1.6B | -2.00%1.71B | --1.71B | -1.29%1.77B | -7.52%1.67B | -20.28%1.71B | -20.38%1.75B |
| -Long term debt and capital lease obligation | -14.88%1.37B | -13.43%1.48B | -13.43%1.48B | -4.20%1.6B | -2.00%1.71B | --1.71B | -1.29%1.77B | -7.52%1.67B | -20.28%1.71B | -20.38%1.75B |
| -Including:Long term debt | -16.06%561.75M | -14.67%615.49M | -14.67%615.49M | 67.31%669.23M | 77.01%721.31M | --721.31M | 80.72%743.2M | -3.61%400M | -3.58%403.75M | -3.55%407.5M |
| -Including:Long term capital lease obligation | -14.04%803.46M | -12.53%865.67M | -12.53%865.67M | -26.64%934.68M | -26.05%989.63M | --989.63M | -25.75%1.02B | -8.68%1.27B | -24.34%1.3B | -24.39%1.34B |
| Long term provisions | 100.17%911.68M | 26.60%597.68M | 26.60%597.68M | -12.71%455.44M | -9.68%472.1M | --472.1M | 1.46%478.45M | 7.84%521.78M | 11.08%510.03M | 22.48%522.7M |
| Long term pension and other post-retirement benefit plans | -13.84%525.84M | -11.27%505.55M | -11.27%505.55M | -22.28%610.31M | -56.09%569.74M | --569.74M | -44.65%801.74M | -45.14%785.3M | -45.67%775.58M | -8.55%1.3B |
| Non current deferred liabilities | 13.28%269.31M | -15.84%259.06M | -15.84%259.06M | 76.91%237.75M | 134.44%307.83M | --307.83M | 43.69%230.21M | 1.77%134.39M | -1.11%130.95M | -3.08%131.31M |
| Other non current liabilities | 38.22%259.45M | 42.59%267.65M | 42.59%267.65M | -4.29%187.7M | 3,558.25%187.71M | --187.71M | 6,175.59%187.7M | 18,577.05%196.11M | 47,842.96%194.17M | 1,173.20%5.13M |
| Total non current liabilities | 7.64%3.33B | -4.22%3.11B | -4.22%3.11B | -6.54%3.1B | -12.26%3.25B | --3.25B | -10.54%3.46B | -14.18%3.31B | -20.26%3.32B | -11.30%3.7B |
| Total liabilities | 3.23%6.76B | -0.76%6.47B | -0.76%6.47B | -1.84%6.55B | -7.19%6.52B | --6.52B | -9.62%6.58B | -3.99%6.67B | -5.45%7.06B | -10.49%7.02B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%500.5M | 0.00%500.5M | 0.00%500.5M | 0.00%500.5M | 0.00%500.5M | --500.5M | 0.00%500.5M | 0.00%500.5M | 0.00%500.5M | 0.00%500.5M |
| -common stock | 0.00%500.5M | 0.00%500.5M | 0.00%500.5M | 0.00%500.5M | 0.00%500.5M | --500.5M | 0.00%500.5M | 0.00%500.5M | 0.00%500.5M | 0.00%500.5M |
| Additional paid-in capital | -7.63%69.6M | 0.24%75.36M | 0.24%75.36M | 0.24%75.36M | -0.24%75.18M | --75.18M | -0.24%75.18M | -0.24%75.18M | 0.00%75.36M | 0.00%75.36M |
| Retained earnings | 6.76%21.38B | 9.22%21.85B | 9.22%21.85B | 2.05%20.03B | 1.90%20.01B | --20.01B | 3.35%19.99B | 1.95%19.63B | 0.98%19.41B | 1.64%19.63B |
| Less: Treasury stock | -2.92%40.89M | -5.09%42.15M | -5.09%42.15M | -5.09%42.11M | -2.00%44.41M | --44.41M | -2.00%44.41M | -2.09%44.37M | 0.00%45.32M | 0.00%45.32M |
| Other reserves | 9.10%1.29B | 29.08%1.37B | 29.08%1.37B | 38.72%1.19B | 86.09%1.06B | --1.06B | 26.07%881.8M | 56.62%854.48M | 49.94%679.36M | 68.39%571.47M |
| Total stockholders'equity | 6.70%23.2B | 9.98%23.76B | 9.98%23.76B | 3.50%21.75B | 4.18%21.6B | --21.6B | 4.04%21.41B | 3.37%21.01B | 2.05%20.62B | 2.72%20.73B |
| Noncontrolling interests | 6.35%1.08B | 3.65%1.04B | 3.65%1.04B | 7.21%1.02B | 9.01%1B | --1B | 12.41%1B | 7.42%950.7M | 4.78%921.11M | 4.82%919.14M |
| Total equity | 6.68%24.29B | 9.70%24.79B | 9.70%24.79B | 3.66%22.77B | 4.38%22.6B | --22.6B | 4.39%22.41B | 3.54%21.96B | 2.17%21.54B | 2.81%21.65B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |