Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 17.53%465.28B | -10.46%395.9B | -5.73%442.12B | 746.20%468.99B | 75.74%-72.58B | -266.53%-299.15B | ||||
| Net profit before non-cash adjustment | 13.70%223.5B | ---- | ---- | -4.04%196.57B | 79.15%204.84B | 165.20%114.34B | ---- | ---- | 67.84%-175.37B | -1,158.95%-545.37B |
| Total adjustment of non-cash items | 20.71%190.81B | ---- | ---- | -12.40%158.08B | -13.60%180.46B | 93.90%208.87B | ---- | ---- | -62.98%107.72B | 49.73%291.01B |
| -Depreciation and amortization | 13.51%171.01B | ---- | ---- | 4.31%150.66B | -3.96%144.43B | -5.79%150.39B | ---- | ---- | -10.56%159.62B | -0.71%178.47B |
| -Reversal of impairment losses recognized in profit and loss | --7.73B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.62%9.36B | 200.39%75.58B |
| -Disposal profit | -107.55%-455M | ---- | ---- | 10.20%6.03B | 203.54%5.47B | 71.57%-5.28B | ---- | ---- | -198.73%-18.58B | 4,306.79%18.82B |
| -Net exchange gains and losses | 22.04%-3.95B | ---- | ---- | -18.63%-5.06B | 1.55%-4.27B | -27.35%-4.34B | ---- | ---- | -38.71%-3.4B | -998.90%-2.45B |
| -Other non-cash items | 155.14%16.47B | ---- | ---- | -81.47%6.45B | -48.86%34.83B | 273.40%68.1B | ---- | ---- | -290.59%-39.27B | 283.16%20.61B |
| Changes in working capital | 23.56%50.97B | ---- | ---- | -27.40%41.25B | -61.02%56.82B | 3,060.02%145.78B | ---- | ---- | 89.00%-4.93B | 32.36%-44.79B |
| -Change in receivables | -22.63%-36.26B | ---- | ---- | 11.53%-29.57B | 8.50%-33.42B | 18.77%-36.52B | ---- | ---- | -780.44%-44.96B | -106.20%-5.11B |
| -Change in payables | 2,631.15%20.88B | ---- | ---- | -101.32%-825M | 75.61%62.54B | 1,340.03%35.61B | ---- | ---- | 109.83%2.47B | 33.87%-25.16B |
| -Provision for loans, leases and other losses | -108.56%-421M | ---- | ---- | 218.66%4.92B | -54.78%1.54B | 137.94%3.41B | ---- | ---- | 586.10%1.43B | -104.98%-295M |
| -Changes in other current assets | 0.07%66.77B | ---- | ---- | 155.09%66.73B | -81.74%26.16B | 296.55%143.28B | ---- | ---- | 353.93%36.13B | 87.78%-14.23B |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | -46.52%1.55B | 337.65%2.91B | ---- | ---- | 1,609.09%664M | -100.80%-44M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -2.97%-23.75B | 1.53%-23.06B | 6.29%-23.42B | 4.18%-24.99B | -109.22%-26.08B | -95.67%-12.47B | ||||
| Interest received (cash flow from operating activities) | 77.00%10.2B | 61.72%5.76B | 61.81%3.56B | 30.92%2.2B | -30.70%1.68B | -36.65%2.43B | ||||
| Tax refund paid | -48.79%-8.28B | -235.52%-5.56B | 54.98%-1.66B | 32.83%-3.68B | -832.04%-5.48B | 101.60%749M | ||||
| Other operating cash inflow (outflow) | 0 | 0 | -99.79%15M | -71.97%7.3B | -31.46%26.05B | 38B | ||||
| Operating cash flow | 18.88%443.46B | --84.61B | --94.4B | -11.31%373.03B | -6.49%420.62B | 688.67%449.82B | --72.01B | --118.96B | 71.75%-76.41B | -307.76%-270.44B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -1.30%-201.9B | ---- | ---- | -15.27%-199.3B | -240.79%-172.9B | -51.28%-50.73B | ---- | ---- | 57.95%-33.54B | 51.94%-79.76B |
| Net intangibles purchase and sale | -20.99%-47.27B | ---- | ---- | -1.74%-39.07B | -63.82%-38.4B | -83.53%-23.44B | ---- | ---- | 43.32%-12.77B | 33.24%-22.54B |
| Net investment product transactions | -65.24%-163.19B | ---- | ---- | 47.03%-98.76B | -9,320.52%-186.43B | -100.71%-1.98B | ---- | ---- | 155.84%277.06B | -1,683.82%-496.17B |
| Advance cash and loans provided to other parties | 99.34%-37M | ---- | ---- | ---5.6B | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | -206.86%-2.82B | ---- | ---- | 48.80%-919M | 16.36%-1.8B | -195.19%-2.15B | ---- | ---- | -126.87%-727M | 200.45%2.71B |
| Investing cash flow | -20.82%-415.22B | ---232.45B | ---47.75B | 13.98%-343.66B | -410.25%-399.53B | -134.04%-78.3B | ---11.27B | ---41.42B | 138.61%230.02B | -158.78%-595.76B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -89.55%-257.34B | ---- | ---- | -10.70%-135.76B | 12.83%-122.63B | -244.88%-140.68B | ---- | ---- | -87.96%97.1B | 1,384.89%806.79B |
| Net common stock issuance | 350,647.37%133.21B | ---- | ---- | 99.59%-38M | -62,160.00%-9.34B | 6.25%-15M | ---- | ---- | -100.01%-16M | 73,235.06%296.2B |
| Increase or decrease of lease financing | 25.19%-1.65B | ---- | ---- | 25.11%-2.21B | 21.71%-2.95B | -25.01%-3.76B | ---- | ---- | 35.50%-3.01B | -1.28%-4.67B |
| Cash dividends paid | -19.98%-28.22B | ---- | ---- | ---23.52B | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 37.88%-5.36B | ---- | ---- | -666.25%-8.63B | -172.88%-1.13B | 464.39%1.55B | ---- | ---- | -196.50%-424M | 58.55%-143M |
| Financing cash flow | 6.34%-159.36B | ---95.39B | --21.6B | -25.07%-170.15B | 4.80%-136.05B | -252.61%-142.91B | ---88.37B | ---23.67B | -91.47%93.65B | 4,500.83%1.1T |
| Net cash flow | ||||||||||
| Beginning cash position | -13.94%862.72B | --930.31B | --862.72B | -9.97%1T | 26.20%1.11T | 138.26%882.33B | --942.32B | --882.33B | 172.42%370.32B | -35.83%135.94B |
| Current changes in cash | 6.86%-131.12B | ---243.23B | --68.25B | -22.47%-140.78B | -150.28%-114.95B | -7.54%228.61B | ---27.64B | --53.87B | 6.59%247.25B | 404.51%231.97B |
| Effect of exchange rate changes | 242.67%3.37B | --628M | ---652M | -75.32%982M | 56.72%3.98B | -29.98%2.54B | --1.81B | --6.12B | 36.88%3.63B | 1,066.79%2.65B |
| Cash adjustments other than cash changes | --1.42B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.93%-163M | -142.68%-236M |
| End cash Position | -14.64%736.39B | --689.14B | --930.31B | -13.94%862.72B | -9.97%1T | 79.29%1.11T | --916.49B | --942.32B | 67.70%621.04B | 172.42%370.32B |
| Free cash flow | 54.70%181.16B | ---39.2B | --94.4B | -35.00%117.1B | -45.89%180.15B | 258.71%332.93B | --23.65B | --118.96B | 50.89%-209.78B | -93.11%-427.15B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |