Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -57.40%2.22B | 645.86%5.22B | 622.39%700M | 97.97%-134M | -59.58%-6.59B | -179.53%-4.13B | 225.94%5.19B | -75.31%1.59B | 26.03%6.45B | 8.32%5.12B |
| Net profit before non-cash adjustment | -64.45%695M | 84.09%1.96B | 281.23%1.06B | 88.22%-586M | 49.00%-4.97B | -21,297.83%-9.75B | -96.32%46M | -54.26%1.25B | -7.89%2.73B | 13.49%2.97B |
| Total adjustment of non-cash items | 33.53%1.6B | 647.50%1.2B | -75.83%160M | -61.58%662M | 524.28%1.72B | -83.36%276M | -0.60%1.66B | -14.23%1.67B | 24.35%1.95B | -32.92%1.57B |
| -Depreciation and amortization | 60.42%1.21B | -4.32%753M | -4.02%787M | -30.33%820M | -32.97%1.18B | -2.88%1.76B | 6.23%1.81B | 19.35%1.7B | 4.47%1.43B | 2.37%1.37B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --1.43B | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | --6M | --0 | -14.29%6M | -85.71%7M | 600.00%49M | -70.83%7M | 60.00%24M | -59.46%15M | 208.33%37M | -67.41%12M |
| -Net exchange gains and losses | 803.77%479M | 121.37%53M | -27.84%-248M | -22.78%-194M | -259.09%-158M | -188.00%-44M | 154.35%50M | -181.42%-92M | 3,866.67%113M | -104.25%-3M |
| -Other non-cash items | -124.62%-96M | 201.30%390M | -1,427.59%-385M | 103.73%29M | 46.08%-778M | -547.09%-1.44B | -606.82%-223M | -88.11%44M | 93.72%370M | 6.59%191M |
| Changes in working capital | -103.30%-68M | 497.50%2.06B | -144.81%-519M | 93.64%-212M | -162.35%-3.33B | 53.52%5.35B | 362.67%3.48B | -175.04%-1.33B | 201.54%1.77B | 362.39%586M |
| -Change in receivables | -876.37%-2.27B | 1,169.57%292M | 101.25%23M | -365.40%-1.84B | -213.79%-396M | -89.57%348M | 260.25%3.34B | -2,440.45%-2.08B | 124.45%89M | -136.90%-364M |
| -Change in inventory | -210.61%-205M | -60.98%-66M | -178.85%-41M | 285.71%52M | 41.67%-28M | 21.31%-48M | -90.63%-61M | 56.76%-32M | -236.36%-74M | 64.94%-22M |
| -Change in prepaid assets | -135.01%-146M | 47.87%417M | 166.98%282M | 50.47%-421M | -206.25%-850M | 212.36%800M | -1,067.21%-712M | -103.33%-61M | -900.00%-30M | 89.84%-3M |
| -Change in payables | -85.00%189M | 191.67%1.26B | -50.34%432M | 129.05%870M | -265.01%-3B | 349.31%1.82B | -10.14%-728M | -177.49%-661M | 492.36%853M | 126.99%144M |
| -Provision for loans, leases and other losses | 2,932.00%2.27B | 105.42%75M | -211.61%-1.38B | 7.73%1.24B | -48.75%1.15B | 42.15%2.25B | 23.34%1.58B | 38.94%1.28B | 9,320.00%922M | ---10M |
| -Changes in other current assets | 2.35%87M | -49.70%85M | 253.64%169M | 49.07%-110M | -216.13%-216M | 181.82%186M | -71.30%66M | 3,185.71%230M | -99.17%7M | 4,277.22%841M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -344.68%-209M | 0.00%-47M | -6.82%-47M | 46.99%-44M | 40.29%-83M | -3.73%-139M | 15.72%-134M | 5.92%-159M | 13.33%-169M | 21.61%-195M |
| Interest received (cash flow from operating activities) | 32.00%33M | 525.00%25M | 300.00%4M | 1M | 0 | -9.09%10M | 120.00%11M | 0.00%5M | 0.00%5M | 649.63%5M |
| Tax refund paid | -42.86%24M | 125.45%42M | -1,169.23%-165M | 79.03%-13M | -8.77%-62M | 80.28%-57M | 75.63%-289M | 12.34%-1.19B | -201.34%-1.35B | -136.58%-449M |
| Other operating cash inflow (outflow) | -1,754.84%-513M | -16.22%31M | -88.14%37M | -79.23%312M | 153.29%1.5B | 402.54%593M | 807.69%118M | 13M | 0 | -1M |
| Operating cash flow | -70.43%1.56B | 896.60%5.27B | 333.61%529M | 102.33%122M | -40.56%-5.23B | -176.00%-3.72B | 1,747.17%4.9B | -94.63%265M | 10.16%4.93B | 4.45%4.48B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 21.55%-91M | 3.33%-116M | -106.90%-120M | -104.67%-58M | 1,318.63%1.24B | 83.50%-102M | 85.69%-618M | -344.34%-4.32B | 38.60%-972M | -596.08%-1.58B |
| Net intangibles purchase and sale | -71.74%-553M | -37.02%-322M | -70.29%-235M | -500.00%-138M | 92.46%-23M | -62.23%-305M | 54.70%-188M | -78.88%-415M | -29.61%-232M | -69.44%-179M |
| Net investment product transactions | --0 | --0 | --0 | --0 | -123.78%-200M | 195.46%841M | -693.69%-881M | 51.53%-111M | ---229M | ---- |
| Net changes in other investments | -7,963.64%-865M | -87.50%11M | 137.84%88M | -32.73%37M | -36.05%55M | 137.72%86M | ---228M | ---- | 96.55%-5M | -644.03%-145M |
| Investing cash flow | -253.40%-1.51B | -59.93%-427M | -67.92%-267M | -114.79%-159M | 106.73%1.08B | 127.15%520M | 60.47%-1.92B | -236.93%-4.85B | 24.59%-1.44B | -522.38%-1.91B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 67.33%-850M | -214.93%-2.6B | 286.80%2.26B | 65.49%-1.21B | -303.01%-3.51B | -12.63%1.73B | -44.08%1.98B | 1,746.98%3.54B | 70.79%-215M | 37.77%-736M |
| Net common stock issuance | --356M | ---- | --0 | 250.18%991M | -96.46%283M | --8B | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -995.65%-504M | 51.58%-46M | 29.10%-95M | 94.58%-134M | -260.64%-2.47B | 4.59%-686M | 4.89%-719M | 1.18%-756M | 3.89%-765M | 51.07%-796M |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---18M | ---- | 50.88%-28M | 0.00%-57M | 0.00%-57M | ---57M |
| Net other fund-raising expenses | ---- | ---- | 0.00%-1M | 0.00%-1M | 88.89%-1M | -350.00%-9M | 0.00%-2M | -100.00%-2M | ---1M | ---- |
| Financing cash flow | 62.31%-998M | -222.14%-2.65B | 708.99%2.17B | 93.78%-356M | -163.33%-5.72B | 633.96%9.04B | -54.84%1.23B | 362.62%2.73B | 34.68%-1.04B | 43.45%-1.59B |
| Net cash flow | ||||||||||
| Beginning cash position | 27.52%10.01B | 45.73%7.85B | -5.84%5.39B | -63.28%5.72B | 60.40%15.58B | 75.76%9.72B | -24.71%5.53B | 48.92%7.34B | 25.06%4.93B | 41.57%3.94B |
| Current changes in cash | -143.15%-948M | -9.59%2.2B | 718.32%2.43B | 96.02%-393M | -269.25%-9.88B | 38.57%5.84B | 327.13%4.21B | -175.49%-1.85B | 150.36%2.46B | -16.16%981M |
| Effect of exchange rate changes | 555.88%155M | -200.00%-34M | -41.38%34M | 314.29%58M | -53.33%14M | 230.43%30M | -157.50%-23M | 190.91%40M | -728.57%-44M | 157.36%7M |
| Cash adjustments other than cash changes | ---- | ---2M | ---- | --1M | ---- | --3M | ---- | ---- | ---- | ---- |
| End cash Position | -7.92%9.22B | 27.52%10.01B | 45.73%7.85B | -5.84%5.39B | -63.28%5.72B | 60.40%15.58B | 75.76%9.72B | -24.71%5.53B | 48.92%7.34B | 25.05%4.93B |
| Free cash flow | -81.07%915M | 2,678.16%4.83B | 335.14%174M | 98.60%-74M | -27.77%-5.27B | -200.93%-4.13B | 191.50%4.09B | -219.88%-4.47B | 37.31%3.73B | -31.32%2.72B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |