Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q3)Aug 31, 2025 | (Q2)May 31, 2025 | (Q1)Feb 28, 2025 | (FY)Nov 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 16.56%316.94M | -7.93%298.62M | --298.62M | --325.19M | -2.87%341.82M | -21.02%271.92M | -7.18%324.36M | 9.25%351.91M | 5.27%344.29M | 6.59%349.47M |
| -Cash and cash equivalents | 16.56%316.94M | -7.93%298.62M | --298.62M | --325.19M | -2.87%341.82M | -21.02%271.92M | -7.18%324.36M | 9.25%351.91M | 5.27%344.29M | 6.59%349.47M |
| Receivables | 43.58%136.83M | 15.11%117.19M | --117.19M | --119.19M | 16.23%100.7M | 29.47%95.3M | 25.02%101.81M | 13.42%86.64M | 25.01%73.61M | 19.87%81.44M |
| -Accounts receivable | 43.58%136.83M | 15.11%117.19M | --117.19M | --119.19M | 16.23%100.7M | 29.47%95.3M | 25.02%101.81M | 13.42%86.64M | 25.01%73.61M | 19.87%81.44M |
| -Gross accounts receivable | 43.58%136.83M | 15.11%117.19M | --117.19M | --119.19M | 16.23%100.7M | 29.47%95.3M | 25.02%101.81M | 13.42%86.64M | 25.01%73.61M | 19.87%81.44M |
| Inventory | --992K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Prepaid assets | ---- | 15.75%14.14M | --14.14M | ---- | ---- | ---- | 71.28%12.21M | ---- | ---- | 43.49%7.13M |
| Other current assets | 36.39%26.12M | 39.35%4.59M | --4.59M | --28.85M | 57.33%37.21M | -9.00%19.15M | -28.83%3.29M | 76.68%23.65M | 146.72%21.05M | 462,300.00%4.62M |
| Total current assets | 24.46%480.88M | -1.62%434.54M | --434.54M | --473.23M | 3.79%479.72M | -11.98%386.37M | -0.22%441.68M | 12.21%462.19M | 11.27%438.94M | 10.45%442.66M |
| Non current assets | ||||||||||
| Net PPE | -50.17%146K | -50.15%167K | --167K | --209K | -77.37%251K | -84.60%293K | -87.57%335K | -72.85%1.11M | -55.15%1.9M | -45.89%2.7M |
| -Gross PP&E | ---- | -50.15%167K | --167K | ---- | ---- | ---- | -98.80%335K | ---- | ---- | 3.50%27.98M |
| -Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -9.34%-27.64M | ---- | ---- | -14.66%-25.28M |
| Prepaid assets-non current | ---- | -11.46%9.78M | --9.78M | ---- | ---- | ---- | -5.19%11.04M | ---- | ---- | -8.03%11.65M |
| Total investment | -13.41%54.95M | 223.44%149.11M | --149.11M | --54.29M | 191.93%63.24M | 456.89%63.45M | --46.1M | 78.18%21.66M | -8.19%11.39M | --0 |
| -Long-term equity investment | ---- | --108.08M | --108.08M | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Financial asset investment | ---- | -11.00%41.03M | --41.03M | ---- | ---- | ---- | --46.1M | ---- | ---- | --0 |
| -Including:Available-for-sale securities | ---- | -11.00%41.03M | --41.03M | ---- | ---- | ---- | --46.1M | ---- | ---- | ---- |
| Goodwill and other intangible assets | 123.48%145.18M | 49.86%59.23M | --59.23M | --135.61M | 108.63%64.28M | 99.98%64.96M | 32.03%39.53M | 6.11%30.81M | 19.75%32.49M | 21.52%29.94M |
| -Goodwill | 239.25%76.2M | ---- | ---- | --84.91M | --21.34M | --22.46M | ---- | ---- | ---- | ---- |
| -Other intangible assets | 62.30%68.98M | 49.86%59.23M | --59.23M | --50.7M | --42.94M | --42.5M | 32.03%39.53M | ---- | ---- | 21.52%29.94M |
| Other non current assets | 100.00%2K | 0.00%1K | --1K | --2K | 0.00%1K | --1K | 0.00%1K | 0.00%1K | ---- | 0.00%1K |
| Total non current assets | 55.60%200.27M | 125.03%218.29M | --218.29M | --190.11M | 138.46%127.76M | 181.14%128.71M | 119.06%97M | 18.34%53.58M | 4.57%45.78M | 4.73%44.28M |
| Total assets | 32.24%681.16M | 21.19%652.82M | --652.82M | --663.35M | 17.78%607.48M | 6.26%515.08M | 10.63%538.68M | 12.82%515.77M | 10.60%484.72M | 9.90%486.94M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 8.73%52.26M | -2.25%51.15M | --51.15M | --42.6M | 243.30%82.96M | 380.58%48.06M | --52.33M | --24.16M | --10M | --0 |
| -Current debt and capital lease obligation | 8.73%52.26M | -2.25%51.15M | --51.15M | --42.6M | 243.30%82.96M | 380.58%48.06M | --52.33M | --24.16M | --10M | --0 |
| -Including:Current debt | 8.73%52.26M | -2.25%51.15M | --51.15M | --42.6M | 243.30%82.96M | 380.58%48.06M | --52.33M | --24.16M | --10M | --0 |
| Payables | 22.76%151.97M | -8.39%164.26M | --164.26M | --243.47M | 74.23%149.17M | 54.38%123.79M | 22.29%179.3M | -30.56%85.62M | -28.88%80.19M | 16.75%146.62M |
| -accounts payable | 4.57%83.97M | -1.31%91.74M | --91.74M | --86.24M | 3.29%88.44M | 0.14%80.3M | 7.62%92.95M | 5.50%85.62M | 9.24%80.19M | 8.47%86.37M |
| -Total tax payable | 182.78%2.89M | -44.92%21.05M | --21.05M | --7.43M | --6.35M | --1.02M | 161.69%38.21M | --0 | --0 | 74.56%14.6M |
| -Other payable | 53.30%65.11M | 6.95%51.48M | --51.48M | --149.8M | --54.39M | --42.47M | 5.45%48.13M | ---- | ---- | 21.44%45.64M |
| Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --5M |
| Accrued and deferred income | ---- | 10.20%33.78M | --33.78M | ---- | ---- | ---- | 29.80%30.65M | ---- | ---- | 20.46%23.61M |
| Other current liabilities | 21.93%59.32M | -2.04%2.45M | --2.45M | --64.3M | -54.85%47.5M | -43.47%48.65M | 26.48%2.5M | 246.69%105.19M | 218.78%86.08M | -78.57%1.98M |
| Current liabilities | 19.52%263.54M | -4.96%251.63M | --251.63M | --350.38M | 30.07%279.62M | 25.10%220.5M | 49.41%264.77M | 37.24%214.98M | 26.13%176.26M | 14.77%177.21M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 202.73%142.73M | 341.70%125.88M | --125.88M | --76.92M | 9.27%76.49M | -32.65%47.15M | -59.29%28.5M | 0.00%70M | 0.00%70M | 0.00%70M |
| -Long term debt and capital lease obligation | 202.73%142.73M | 341.70%125.88M | --125.88M | --76.92M | 9.27%76.49M | -32.65%47.15M | -59.29%28.5M | 0.00%70M | 0.00%70M | 0.00%70M |
| -Including:Long term debt | 202.73%142.73M | 341.70%125.88M | --125.88M | --76.92M | 9.27%76.49M | -32.65%47.15M | -59.29%28.5M | 0.00%70M | 0.00%70M | 0.00%70M |
| Other non current liabilities | ---1K | ---3K | ---3K | ---2K | ---1K | ---- | ---- | ---- | 0.00%-1K | ---- |
| Total non current liabilities | 202.73%142.73M | 341.69%125.88M | --125.88M | --76.92M | 9.26%76.49M | -32.64%47.15M | -59.29%28.5M | 0.00%70M | 0.00%70M | 0.00%70M |
| Total liabilities | 51.79%406.27M | 28.72%377.51M | --377.51M | --427.3M | 24.96%356.11M | 8.69%267.65M | 18.63%293.27M | 25.74%284.98M | 17.41%246.26M | 10.16%247.21M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%50M | 0.00%50M | --50M | --50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | -68.40%50M | -68.40%50M |
| -common stock | 0.00%50M | 0.00%50M | --50M | --50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | -68.40%50M | -68.40%50M |
| Additional paid-in capital | -0.05%556.25M | -0.05%556.25M | --556.25M | --556.55M | 0.00%556.55M | 0.00%556.55M | 0.00%556.55M | 0.00%556.55M | 24.14%556.55M | 24.14%556.55M |
| Retained earnings | 12.65%-313.69M | 13.26%-313.26M | ---313.26M | ---351.99M | 6.50%-351.32M | 2.44%-359.12M | 1.55%-361.13M | 0.07%-375.75M | 2.63%-368.08M | 5.43%-366.81M |
| Less: Treasury stock | --17.68M | --17.68M | --17.68M | --18.51M | --3.85M | ---- | --0 | ---- | ---- | ---- |
| Total stockholders'equity | 11.10%274.88M | 12.18%275.31M | --275.31M | --236.05M | 8.91%251.37M | 3.76%247.43M | 2.37%245.41M | 0.11%230.8M | 4.36%238.46M | 9.64%239.74M |
| Total equity | 11.10%274.88M | 12.18%275.31M | --275.31M | --236.05M | 8.91%251.37M | 3.76%247.43M | 2.37%245.41M | 0.11%230.8M | 4.36%238.46M | 9.64%239.74M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |