JP Stock MarketDetailed Quotes

Mental Health Technologies (9218)

Watchlist
  • 733
  • -7-0.95%
20min DelayMarket Closed May 8 15:30 JST
7.70BMarket Cap30.43P/E (Static)

Mental Health Technologies (9218) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
78.45%731.03M
25.49%409.65M
-16.31%326.43M
89.74%390.06M
275.28%205.57M
28.63%-117.28M
-164.32M
Net profit before non-cash adjustment
828.61%424.42M
-91.26%45.71M
31.46%522.83M
192.32%397.71M
192.16%136.05M
34.57%-147.62M
---225.63M
Total adjustment of non-cash items
-35.12%245.94M
2,611.08%379.09M
238.41%13.98M
-83.46%4.13M
42.46%24.98M
-52.00%17.53M
--36.53M
-Depreciation and amortization
23.28%182.25M
337.06%147.84M
25.45%33.83M
12.71%26.96M
-5.06%23.92M
25.14%25.2M
--20.14M
-Reversal of impairment losses recognized in profit and loss
--13.61M
--0
----
----
----
----
----
-Disposal profit
--0
--170K
--0
----
----
----
----
-Remuneration paid in stock
--0
--191.93M
--0
----
----
----
----
-Other non-cash items
27.90%50.08M
297.34%39.16M
13.10%-19.84M
-2,270.34%-22.83M
113.72%1.05M
-146.78%-7.67M
--16.39M
Changes in working capital
500.46%60.67M
92.80%-15.15M
-1,684.57%-210.38M
-126.47%-11.79M
247.80%44.54M
-48.31%12.81M
--24.77M
-Change in receivables
-696.05%-205.25M
76.77%-25.78M
-37.79%-111M
-168.17%-80.55M
33.22%-30.04M
-360.96%-44.98M
---9.76M
-Change in inventory
99.15%-11K
-295.76%-1.29M
123.52%661K
-13,280.95%-2.81M
90.87%-21K
-173.81%-230K
---84K
-Change in prepaid assets
72.65%-18.37M
-726.76%-67.19M
42.55%-8.13M
-1,228.89%-14.15M
157.08%1.25M
74.65%-2.2M
---8.66M
-Change in payables
98.36%156.49M
200.66%78.89M
-197.30%-78.37M
23.96%80.54M
26.94%64.97M
0.96%51.18M
--50.7M
-Provision for loans, leases and other losses
5,873.01%123.83M
-99.72%-2.15M
-144.14%-1.07M
46.74%2.43M
-6.06%1.66M
119.74%1.77M
---8.94M
-Changes in other current assets
84.33%4.12M
121.16%2.23M
-351.57%-10.56M
-37.49%4.2M
14.46%6.71M
444.06%5.87M
--1.08M
-Changes in other current liabilities
-200.00%-140K
107.30%140K
-31.98%-1.92M
---1.45M
--0
218.22%1.4M
--439K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-32.36%-41.54M
-859.93%-31.38M
-48.93%-3.27M
-2.00%-2.2M
15.74%-2.15M
-44.29%-2.55M
-1.77M
Interest received (cash flow from operating activities)
3,163.03%3.88M
1,600.00%119K
-82.05%7K
1,850.00%39K
100.00%2K
0.00%1K
1K
Tax refund paid
57.31%-61.39M
27.08%-143.79M
-1,995.59%-197.2M
-638.04%-9.41M
-1,259.09%-1.28M
197.35%110K
-113K
Other operating cash inflow (outflow)
-100.00%-1K
-30.35%35.92M
5,251.85%51.57M
-100,000.00%-1M
-1K
0
-1K
Operating cash flow
133.62%631.99M
52.37%270.52M
-52.97%177.54M
86.74%377.49M
268.84%202.14M
27.97%-119.72M
---166.2M
Investing cash flow
Net PPE purchase and sale
-191.69%-73.9M
17.86%-25.34M
-142.74%-30.85M
-356.92%-12.71M
-471.05%-2.78M
83.58%-487K
---2.97M
Net intangibles purchase and sale
-30.21%-57.53M
-26.71%-44.18M
11.99%-34.87M
-120.32%-39.62M
-12,300.69%-17.98M
---145K
----
Net business purchase and sale
--0
---2.02B
--0
---202.7M
--0
----
----
Net investment product transactions
-378.76%-48M
---10.03M
--0
----
----
----
----
Advance cash and loans provided to other parties
-242.86%-120M
---35M
--0
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
5,949.38%4.9M
--81K
----
----
----
----
----
Net changes in other investments
-209.36%-29.77M
61.35%-9.62M
-369.25%-24.9M
-22,973.91%-5.31M
-130.00%-23K
---10K
----
Investing cash flow
84.89%-324.3M
-2,269.32%-2.15B
65.19%-90.62M
-1,152.49%-260.33M
-3,137.54%-20.79M
78.35%-642K
---2.97M
Financing cash flow
Net issuance payments of debt
-97.57%50.12M
1,272.10%2.06B
1,762.75%150.42M
137.57%8.08M
-119.33%-21.5M
594.02%111.21M
---22.51M
Net common stock issuance
56.64%17.7M
-39.14%11.3M
-86.20%18.57M
53.72%134.5M
--87.5M
----
----
Increase or decrease of lease financing
----
--0
86.70%-1.71M
-1.18%-12.82M
-69.72%-12.67M
-714.85%-7.46M
---916K
Issuance fees
----
----
----
---10.9M
--0
-28.78%99.38M
--139.53M
Net other fund-raising expenses
----
205,000.00%4.1M
33.33%-2K
-200.00%-3K
---1K
----
---1K
Financing cash flow
-96.74%67.82M
1,143.01%2.08B
40.74%167.28M
122.86%118.85M
-73.75%53.33M
74.96%203.13M
--116.1M
Net cash flow
Beginning cash position
22.20%1.12B
38.54%913.71M
55.73%659.51M
124.30%423.5M
78.04%188.81M
-33.35%106.05M
--159.11M
Current changes in cash
85.14%375.51M
-20.21%202.82M
7.71%254.2M
0.56%236.01M
183.57%234.69M
255.96%82.76M
---53.07M
Cash adjustments other than cash changes
----
----
----
0.00%1K
200.00%1K
---1K
----
End cash Position
33.63%1.49B
22.20%1.12B
38.54%913.71M
55.73%659.51M
124.30%423.5M
78.04%188.81M
--106.05M
Free cash flow
151.35%500.56M
78.08%199.15M
-65.61%111.83M
79.27%325.17M
250.70%181.38M
28.85%-120.36M
---169.17M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities 78.45%731.03M25.49%409.65M-16.31%326.43M89.74%390.06M275.28%205.57M28.63%-117.28M-164.32M
Net profit before non-cash adjustment 828.61%424.42M-91.26%45.71M31.46%522.83M192.32%397.71M192.16%136.05M34.57%-147.62M---225.63M
Total adjustment of non-cash items -35.12%245.94M2,611.08%379.09M238.41%13.98M-83.46%4.13M42.46%24.98M-52.00%17.53M--36.53M
-Depreciation and amortization 23.28%182.25M337.06%147.84M25.45%33.83M12.71%26.96M-5.06%23.92M25.14%25.2M--20.14M
-Reversal of impairment losses recognized in profit and loss --13.61M--0--------------------
-Disposal profit --0--170K--0----------------
-Remuneration paid in stock --0--191.93M--0----------------
-Other non-cash items 27.90%50.08M297.34%39.16M13.10%-19.84M-2,270.34%-22.83M113.72%1.05M-146.78%-7.67M--16.39M
Changes in working capital 500.46%60.67M92.80%-15.15M-1,684.57%-210.38M-126.47%-11.79M247.80%44.54M-48.31%12.81M--24.77M
-Change in receivables -696.05%-205.25M76.77%-25.78M-37.79%-111M-168.17%-80.55M33.22%-30.04M-360.96%-44.98M---9.76M
-Change in inventory 99.15%-11K-295.76%-1.29M123.52%661K-13,280.95%-2.81M90.87%-21K-173.81%-230K---84K
-Change in prepaid assets 72.65%-18.37M-726.76%-67.19M42.55%-8.13M-1,228.89%-14.15M157.08%1.25M74.65%-2.2M---8.66M
-Change in payables 98.36%156.49M200.66%78.89M-197.30%-78.37M23.96%80.54M26.94%64.97M0.96%51.18M--50.7M
-Provision for loans, leases and other losses 5,873.01%123.83M-99.72%-2.15M-144.14%-1.07M46.74%2.43M-6.06%1.66M119.74%1.77M---8.94M
-Changes in other current assets 84.33%4.12M121.16%2.23M-351.57%-10.56M-37.49%4.2M14.46%6.71M444.06%5.87M--1.08M
-Changes in other current liabilities -200.00%-140K107.30%140K-31.98%-1.92M---1.45M--0218.22%1.4M--439K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -32.36%-41.54M-859.93%-31.38M-48.93%-3.27M-2.00%-2.2M15.74%-2.15M-44.29%-2.55M-1.77M
Interest received (cash flow from operating activities) 3,163.03%3.88M1,600.00%119K-82.05%7K1,850.00%39K100.00%2K0.00%1K1K
Tax refund paid 57.31%-61.39M27.08%-143.79M-1,995.59%-197.2M-638.04%-9.41M-1,259.09%-1.28M197.35%110K-113K
Other operating cash inflow (outflow) -100.00%-1K-30.35%35.92M5,251.85%51.57M-100,000.00%-1M-1K0-1K
Operating cash flow 133.62%631.99M52.37%270.52M-52.97%177.54M86.74%377.49M268.84%202.14M27.97%-119.72M---166.2M
Investing cash flow
Net PPE purchase and sale -191.69%-73.9M17.86%-25.34M-142.74%-30.85M-356.92%-12.71M-471.05%-2.78M83.58%-487K---2.97M
Net intangibles purchase and sale -30.21%-57.53M-26.71%-44.18M11.99%-34.87M-120.32%-39.62M-12,300.69%-17.98M---145K----
Net business purchase and sale --0---2.02B--0---202.7M--0--------
Net investment product transactions -378.76%-48M---10.03M--0----------------
Advance cash and loans provided to other parties -242.86%-120M---35M--0----------------
Repayment of advance payments to other parties and cash income from loans 5,949.38%4.9M--81K--------------------
Net changes in other investments -209.36%-29.77M61.35%-9.62M-369.25%-24.9M-22,973.91%-5.31M-130.00%-23K---10K----
Investing cash flow 84.89%-324.3M-2,269.32%-2.15B65.19%-90.62M-1,152.49%-260.33M-3,137.54%-20.79M78.35%-642K---2.97M
Financing cash flow
Net issuance payments of debt -97.57%50.12M1,272.10%2.06B1,762.75%150.42M137.57%8.08M-119.33%-21.5M594.02%111.21M---22.51M
Net common stock issuance 56.64%17.7M-39.14%11.3M-86.20%18.57M53.72%134.5M--87.5M--------
Increase or decrease of lease financing ------086.70%-1.71M-1.18%-12.82M-69.72%-12.67M-714.85%-7.46M---916K
Issuance fees ---------------10.9M--0-28.78%99.38M--139.53M
Net other fund-raising expenses ----205,000.00%4.1M33.33%-2K-200.00%-3K---1K-------1K
Financing cash flow -96.74%67.82M1,143.01%2.08B40.74%167.28M122.86%118.85M-73.75%53.33M74.96%203.13M--116.1M
Net cash flow
Beginning cash position 22.20%1.12B38.54%913.71M55.73%659.51M124.30%423.5M78.04%188.81M-33.35%106.05M--159.11M
Current changes in cash 85.14%375.51M-20.21%202.82M7.71%254.2M0.56%236.01M183.57%234.69M255.96%82.76M---53.07M
Cash adjustments other than cash changes ------------0.00%1K200.00%1K---1K----
End cash Position 33.63%1.49B22.20%1.12B38.54%913.71M55.73%659.51M124.30%423.5M78.04%188.81M--106.05M
Free cash flow 151.35%500.56M78.08%199.15M-65.61%111.83M79.27%325.17M250.70%181.38M28.85%-120.36M---169.17M
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 7 Eastern Time, as the US-Iran negotiations entered a critical window amid external expectations and various parties' strategic maneu Show More