Fuluhashi Epo (9221) Income Statement & Earnings

1382
00.00%

20min DelayMarket Closed Jan 16 15:30 JST

16.28BMarket Cap15.73P/E (Static)

Fuluhashi Epo (9221) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

7.20%9.38B

8.38%8.75B

7.59%2.24B

12.81%2.3B

6.56%2.13B

6.47%2.07B

4.67%8.08B

5.14%2.08B

2.04B

Cost of revenue

7.64%5.09B

4.96%4.73B

11.18%1.28B

5.19%1.2B

2.97%1.15B

0.24%1.1B

4.12%4.5B

-1.63%1.15B

1.14B

1.11B

Gross profit

6.68%4.3B

12.69%4.03B

3.16%964.8M

22.51%1.1B

11.05%989.23M

14.52%972.79M

5.38%3.57B

14.85%935.2M

897.48M

890.77M

Operating expense

5.22%3.14B

9.25%2.99B

9.35%773.22M

11.13%742.79M

6.21%737.26M

10.42%733.38M

5.03%2.73B

5.88%707.12M

668.41M

694.18M

Operating profit

10.88%1.15B

23.92%1.04B

-16.01%191.57M

55.73%356.74M

28.17%251.97M

29.21%239.41M

6.55%839.03M

55.78%228.08M

229.07M

196.59M

Net non-operating interest income (expenses)

-13.84%-42.54M

39.63%-37.37M

50.26%-9.57M

13.28%-9.01M

16.31%-9.3M

55.14%-9.49M

-27.99%-61.9M

-57.01%-19.25M

-10.39M

-11.11M

Non-operating interest income

169.64%453K

90.91%168K

453.33%83K

-54.84%14K

90.63%61K

0.00%10K

-12.00%88K

-44.44%15K

--31K

--32K

Non-operating interest expense

14.53%42.99M

-13.62%37.53M

-8.20%9.66M

-13.40%9.02M

-15.79%9.36M

-16.69%9.5M

-10.23%43.45M

-14.00%10.52M

--10.42M

--11.11M

Total other finance cost

----

33,596.36%18.53M

--8.74M

--0

--28K

Net investment income

7.18%8.42M

-47.24%7.86M

27.01%-6.77M

121.73%989K

31.85%8.04M

-75.27%5.59M

4.72%14.89M

-9.27M

-4.55M

6.1M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

150.61%50M

-98.8M

Income from associates and other participating interests

37.45%45.24M

-18.07%32.91M

-29.54%7.67M

1.95%10.41M

22.78%13.06M

-78.94%1.78M

6.46%40.17M

-16.69%10.88M

10.21M

10.64M

Special income (charges)

156.57%169.76M

-226.21%-300.09M

-7,628.57%-500.65M

-97.99%3.6M

-89.57%4.72M

2,882.22%192.23M

2,070.94%237.77M

120.68%6.65M

179.39M

45.29M

Less:Other special charges

-0.84%-216.18M

9.84%-214.38M

-107.92%-13.83M

97.99%-3.6M

89.57%-4.72M

-2,882.22%-192.23M

-2,070.94%-237.77M

-120.68%-6.65M

---179.39M

---45.29M

Less:Write off

-90.98%46.42M

--514.48M

----

--0

----

Other non-operating income (expenses)

244.29%73.38M

-31.27%21.31M

-7.61%11.17M

51.06%4.93M

-46.94%6.86M

-160.18%-1.64M

-27.25%31.01M

-38.80%12.09M

3.26M

12.93M

Income before tax

118.94%1.46B

-39.55%665.51M

-276.89%-405.38M

-9.66%367.66M

5.73%275.36M

109.36%427.88M

34.01%1.1B

70.00%229.18M

407M

260.44M

Income tax

5.36%423.81M

12.59%402.25M

-32.89%48.52M

10.69%133.27M

9.33%82.49M

54.82%137.97M

41.84%357.26M

76.66%72.3M

120.39M

75.45M

Net income

292.47%1.03B

-64.60%263.27M

-389.33%-453.9M

-18.22%234.39M

4.26%192.87M

151.54%289.91M

30.54%743.72M

67.09%156.88M

286.6M

184.99M

Net income continuous operations

292.47%1.03B

-64.60%263.27M

-389.33%-453.91M

-18.22%234.39M

4.26%192.87M

151.54%289.91M

30.54%743.72M

67.09%156.88M

--286.6M

--184.99M

Noncontrolling interests

Net income attributable to the company

292.47%1.03B

-64.60%263.27M

-389.33%-453.9M

-18.22%234.39M

4.26%192.87M

151.54%289.91M

30.54%743.72M

67.09%156.88M

286.6M

184.99M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

292.47%1.03B

-64.60%263.27M

-389.33%-453.9M

-18.22%234.39M

4.26%192.87M

151.54%289.91M

30.54%743.72M

67.09%156.88M

286.6M

184.99M

Gross dividend payment

Basic earnings per share

292.15%87.88

-70.10%22.41

-354.78%-38.65

-31.34%19.94

-12.57%16.41

106.26%24.71

-41.25%74.96

57.21%15.17

29.04

18.77

Diluted earnings per share

292.15%87.88

-70.10%22.41

-389.00%-38.65

-31.01%19.9374

-12.03%16.41

106.26%24.71

-41.25%74.96

38.59%13.3737

28.8992

18.6531

Dividend per share

7.69%28

30.00%26

30.00%13

0.00%20

0.00%10

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	7.20%9.38B	8.38%8.75B	7.59%2.24B	12.81%2.3B	6.56%2.13B	6.47%2.07B	4.67%8.08B	5.14%2.08B	2.04B	2B
Cost of revenue	7.64%5.09B	4.96%4.73B	11.18%1.28B	5.19%1.2B	2.97%1.15B	0.24%1.1B	4.12%4.5B	-1.63%1.15B	1.14B	1.11B
Gross profit	6.68%4.3B	12.69%4.03B	3.16%964.8M	22.51%1.1B	11.05%989.23M	14.52%972.79M	5.38%3.57B	14.85%935.2M	897.48M	890.77M
Operating expense	5.22%3.14B	9.25%2.99B	9.35%773.22M	11.13%742.79M	6.21%737.26M	10.42%733.38M	5.03%2.73B	5.88%707.12M	668.41M	694.18M
Operating profit	10.88%1.15B	23.92%1.04B	-16.01%191.57M	55.73%356.74M	28.17%251.97M	29.21%239.41M	6.55%839.03M	55.78%228.08M	229.07M	196.59M
Net non-operating interest income (expenses)	-13.84%-42.54M	39.63%-37.37M	50.26%-9.57M	13.28%-9.01M	16.31%-9.3M	55.14%-9.49M	-27.99%-61.9M	-57.01%-19.25M	-10.39M	-11.11M
Non-operating interest income	169.64%453K	90.91%168K	453.33%83K	-54.84%14K	90.63%61K	0.00%10K	-12.00%88K	-44.44%15K	--31K	--32K
Non-operating interest expense	14.53%42.99M	-13.62%37.53M	-8.20%9.66M	-13.40%9.02M	-15.79%9.36M	-16.69%9.5M	-10.23%43.45M	-14.00%10.52M	--10.42M	--11.11M
Total other finance cost	----	----	----	----	----	----	33,596.36%18.53M	--8.74M	--0	--28K
Net investment income	7.18%8.42M	-47.24%7.86M	27.01%-6.77M	121.73%989K	31.85%8.04M	-75.27%5.59M	4.72%14.89M	-9.27M	-4.55M	6.1M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	150.61%50M	-98.8M					0
Income from associates and other participating interests	37.45%45.24M	-18.07%32.91M	-29.54%7.67M	1.95%10.41M	22.78%13.06M	-78.94%1.78M	6.46%40.17M	-16.69%10.88M	10.21M	10.64M
Special income (charges)	156.57%169.76M	-226.21%-300.09M	-7,628.57%-500.65M	-97.99%3.6M	-89.57%4.72M	2,882.22%192.23M	2,070.94%237.77M	120.68%6.65M	179.39M	45.29M
Less:Other special charges	-0.84%-216.18M	9.84%-214.38M	-107.92%-13.83M	97.99%-3.6M	89.57%-4.72M	-2,882.22%-192.23M	-2,070.94%-237.77M	-120.68%-6.65M	---179.39M	---45.29M
Less:Write off	-90.98%46.42M	--514.48M	----	----	----	----	--0	----	----	----
Other non-operating income (expenses)	244.29%73.38M	-31.27%21.31M	-7.61%11.17M	51.06%4.93M	-46.94%6.86M	-160.18%-1.64M	-27.25%31.01M	-38.80%12.09M	3.26M	12.93M
Income before tax	118.94%1.46B	-39.55%665.51M	-276.89%-405.38M	-9.66%367.66M	5.73%275.36M	109.36%427.88M	34.01%1.1B	70.00%229.18M	407M	260.44M
Income tax	5.36%423.81M	12.59%402.25M	-32.89%48.52M	10.69%133.27M	9.33%82.49M	54.82%137.97M	41.84%357.26M	76.66%72.3M	120.39M	75.45M
Net income	292.47%1.03B	-64.60%263.27M	-389.33%-453.9M	-18.22%234.39M	4.26%192.87M	151.54%289.91M	30.54%743.72M	67.09%156.88M	286.6M	184.99M
Net income continuous operations	292.47%1.03B	-64.60%263.27M	-389.33%-453.91M	-18.22%234.39M	4.26%192.87M	151.54%289.91M	30.54%743.72M	67.09%156.88M	--286.6M	--184.99M
Noncontrolling interests
Net income attributable to the company	292.47%1.03B	-64.60%263.27M	-389.33%-453.9M	-18.22%234.39M	4.26%192.87M	151.54%289.91M	30.54%743.72M	67.09%156.88M	286.6M	184.99M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	292.47%1.03B	-64.60%263.27M	-389.33%-453.9M	-18.22%234.39M	4.26%192.87M	151.54%289.91M	30.54%743.72M	67.09%156.88M	286.6M	184.99M
Gross dividend payment
Basic earnings per share	292.15%87.88	-70.10%22.41	-354.78%-38.65	-31.34%19.94	-12.57%16.41	106.26%24.71	-41.25%74.96	57.21%15.17	29.04	18.77
Diluted earnings per share	292.15%87.88	-70.10%22.41	-389.00%-38.65	-31.01%19.9374	-12.03%16.41	106.26%24.71	-41.25%74.96	38.59%13.3737	28.8992	18.6531
Dividend per share	7.69%28	30.00%26	30.00%13	0	30.00%13	0	0.00%20	0.00%10	0	10
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"