Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Aug 31, 2025 | (FY)Feb 28, 2025 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 7.33%892.9M | -6.05%1.14B | -25.27%831.93M | --1.09B | 45.51%1.21B | --1.21B | --1.18B | --1.11B | 36.14%833.15M | --611.97M |
| -Cash and cash equivalents | 7.33%892.9M | -6.05%1.14B | -25.27%831.93M | --1.09B | 45.51%1.21B | --1.21B | --1.18B | --1.11B | 36.14%833.15M | --611.97M |
| Receivables | 23.02%3.35B | 22.06%2.73B | 32.09%2.73B | --2.49B | -5.26%2.24B | --2.24B | --2.16B | --2.06B | -26.76%2.36B | --3.22B |
| -Accounts receivable | 23.02%3.35B | 22.06%2.73B | 32.09%2.73B | --2.49B | -5.26%2.24B | --2.24B | --2.16B | --2.06B | -26.76%2.36B | --3.22B |
| -Gross accounts receivable | 23.02%3.35B | 22.06%2.73B | 32.09%2.73B | --2.49B | -5.26%2.24B | --2.24B | --2.16B | --2.06B | -26.76%2.36B | --3.22B |
| Prepaid assets | 64.34%49.95M | 51.22%51.53M | -28.92%30.39M | --29.75M | -22.84%34.07M | --34.07M | --81.18M | --42.76M | 20.71%44.16M | --36.58M |
| Other current assets | 30,002.26%383.35M | -9.85%19.1M | 63.98%-1.28M | --16.52M | 106.29%21.19M | --21.19M | ---2.06M | ---3.56M | -38.07%10.27M | --16.59M |
| Total current assets | 30.46%4.68B | 12.43%3.94B | 11.52%3.59B | --3.62B | 7.87%3.51B | --3.51B | --3.42B | --3.22B | -16.46%3.25B | --3.89B |
| Non current assets | ||||||||||
| Net PPE | -6.80%87.75M | 77.08%146.41M | 501.87%94.16M | --96.1M | 164.13%82.68M | --82.68M | --15.33M | --15.64M | 153.32%31.3M | --12.36M |
| -Gross PP&E | ---- | 77.08%146.41M | ---- | ---- | 164.13%82.68M | --82.68M | ---- | ---- | 153.32%31.3M | --12.36M |
| Prepaid assets-non current | ---- | -22.23%724K | ---- | ---- | -79.20%931K | --931K | ---- | ---- | 11.85%4.48M | --4M |
| Total investment | 154.62%311.99M | 500,000.00%150.03M | 432.97%122.53M | --72.04M | 0.00%30K | --30K | --22.94M | --22.99M | --30K | --0 |
| -Other investment | ---- | 500,000.00%150.03M | ---- | ---- | 0.00%30K | --30K | ---- | ---- | --30K | ---- |
| Goodwill and other intangible assets | 450.42%135.1M | -20.00%21.82M | --24.55M | --25.91M | --27.27M | --27.27M | ---- | ---- | --0 | ---- |
| -Goodwill | --116.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | --19.09M | -20.00%21.82M | ---- | ---- | --27.27M | --27.27M | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | ---- | 0.56%11.59M | ---- | ---- | 139.20%11.53M | --11.53M | ---- | ---- | 19.46%4.82M | --4.03M |
| Other non current assets | 0.00%1K | 5,455.89%33.5M | --1K | ---- | 0.17%603K | --603K | ---- | ---- | -96.44%602K | --16.9M |
| Total non current assets | 121.71%534.84M | 195.89%364.07M | 524.40%241.23M | --194.05M | 198.44%123.04M | --123.04M | --38.28M | --38.63M | 10.55%41.23M | --37.29M |
| Total assets | 36.21%5.21B | 18.65%4.3B | 17.61%3.83B | --3.81B | 10.26%3.63B | --3.63B | --3.46B | --3.25B | -16.21%3.29B | --3.93B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -8.48%318.86M | -8.40%314.39M | -3.35%348.42M | --337.75M | -1.28%343.22M | --343.22M | --354.23M | --360.48M | 22.55%347.67M | --283.7M |
| -Current debt and capital lease obligation | -8.48%318.86M | -8.40%314.39M | -3.35%348.42M | --337.75M | -1.28%343.22M | --343.22M | --354.23M | --360.48M | 22.55%347.67M | --283.7M |
| -Including:Current debt | -8.48%318.86M | -8.40%314.39M | -3.35%348.42M | --337.75M | -1.28%343.22M | --343.22M | --354.23M | --360.48M | 22.55%347.67M | --283.7M |
| Payables | 47.77%3.56B | 26.72%2.89B | 16.49%2.41B | --2.46B | 3.40%2.28B | --2.28B | --2.13B | --2.07B | -27.26%2.21B | --3.03B |
| -accounts payable | 66.00%3.05B | 37.92%2.43B | 9.50%1.83B | --1.87B | 1.49%1.76B | --1.76B | --1.75B | --1.68B | -31.33%1.74B | --2.53B |
| -Total tax payable | 119.53%60.41M | -58.85%20.05M | -35.97%27.52M | --17.02M | 75.16%48.71M | --48.71M | --44.43M | --42.97M | 69.21%27.81M | --16.43M |
| -Other payable | -17.02%453.48M | -6.29%441.85M | 56.48%546.49M | --567.27M | 6.37%471.5M | --471.5M | --334.8M | --349.24M | -9.48%443.27M | --489.71M |
| Accrued and deferred income | -5.32%115.58M | 43.00%99.72M | 85.42%122.08M | --104.15M | 11.63%69.74M | --69.74M | --85.44M | --65.84M | 30.75%62.47M | --47.78M |
| Other current liabilities | 2.36%41.36M | -5.54%41.76M | -6.81%40.4M | --40.74M | -21.13%44.21M | --44.21M | --43.64M | --43.36M | 24.54%56.05M | --45.01M |
| Current liabilities | 38.21%4.04B | 22.21%3.35B | 15.06%2.92B | --2.94B | 2.47%2.74B | --2.74B | --2.61B | --2.54B | -21.62%2.67B | --3.41B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 32.14%505.9M | -1.16%375.37M | -22.30%382.87M | --349.29M | -19.22%379.78M | --379.78M | --433.9M | --492.78M | 3.24%470.17M | --455.42M |
| -Long term debt and capital lease obligation | 32.14%505.9M | -1.16%375.37M | -22.30%382.87M | --349.29M | -19.22%379.78M | --379.78M | --433.9M | --492.78M | 3.24%470.17M | --455.42M |
| -Including:Long term debt | 32.14%505.9M | -1.16%375.37M | -22.30%382.87M | --349.29M | -19.22%379.78M | --379.78M | --433.9M | --492.78M | 3.24%470.17M | --455.42M |
| Other non current liabilities | ---- | ---- | ---- | ---- | --1K | --1K | --1K | ---- | ---- | ---- |
| Total non current liabilities | 32.14%505.9M | -1.16%375.37M | -22.30%382.87M | --349.29M | -19.22%379.78M | --379.78M | --433.9M | --492.78M | 3.24%470.17M | --455.42M |
| Total liabilities | 37.51%4.54B | 19.37%3.72B | 8.99%3.3B | --3.29B | -0.78%3.12B | --3.12B | --3.05B | --3.03B | -18.69%3.14B | --3.87B |
| Shareholders'equity | ||||||||||
| Share capital | -68.32%50M | 0.00%157.84M | 364.23%157.84M | --157.84M | 364.23%157.84M | --157.84M | --120.46M | --34M | 0.00%34M | --34M |
| -common stock | -68.32%50M | 0.00%157.84M | 364.23%157.84M | --157.84M | 364.23%157.84M | --157.84M | --120.46M | --34M | 0.00%34M | --34M |
| Additional paid-in capital | 87.08%231.68M | 0.00%123.84M | --123.84M | --123.84M | --123.84M | --123.84M | --86.46M | ---- | --0 | ---- |
| Retained earnings | 60.54%390.42M | 31.88%300.22M | 28.06%243.2M | --239.95M | 100.94%227.65M | --227.65M | --207.21M | --189.91M | 315.60%113.29M | --27.26M |
| Less: Treasury stock | 0.00%82K | 0.00%82K | --82K | --82K | --82K | --82K | ---- | ---- | --0 | ---- |
| Total stockholders'equity | 28.05%672.02M | 14.25%581.82M | 134.38%524.8M | --521.55M | 245.74%509.25M | --509.25M | --414.12M | --223.91M | 140.44%147.29M | --61.26M |
| Total equity | 28.05%672.02M | 14.25%581.82M | 134.38%524.8M | --521.55M | 245.74%509.25M | --509.25M | --414.12M | --223.91M | 140.44%147.29M | --61.26M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |