JP Stock MarketDetailed Quotes

9268 Optimus Group

Watchlist
  • 585
  • -3-0.51%
20min DelayMarket Closed May 29 15:00 JST
32.98BMarket Cap11.57P/E (Static)

Optimus Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Total revenue
125.52%123.93B
351.36%63.57B
62.70%21.58B
96.51%21.52B
3.67%17.27B
20.67%54.95B
28.01%14.08B
10.51%13.27B
-3.33%10.95B
48.62%16.66B
Cost of revenue
121.00%103.51B
346.90%52.77B
60.02%18.01B
95.49%18.3B
0.16%14.44B
23.62%46.84B
28.77%11.81B
13.41%11.25B
-1.07%9.36B
54.44%14.42B
Gross profit
151.62%20.42B
374.46%10.8B
77.65%3.58B
102.54%3.22B
26.29%2.83B
6.09%8.12B
24.19%2.28B
-3.28%2.01B
-14.77%1.59B
19.57%2.24B
Operating expense
164.37%13.53B
502.78%8.29B
50.15%2B
45.09%1.68B
24.84%1.57B
11.79%5.12B
23.75%1.38B
10.62%1.33B
3.29%1.16B
9.75%1.26B
Operating profit
129.83%6.89B
178.72%2.51B
131.05%1.58B
256.23%1.54B
28.15%1.25B
-2.42%3B
24.87%901.43M
-22.25%684.19M
-41.94%432.58M
35.11%979.18M
Net non-operating interest income (expenses)
-819.17%-887M
-3,218.49%-757.41M
-300.30%-78.18M
-9.76%-28.1M
18.34%-23.31M
-13.41%-96.5M
7.92%-22.82M
18.05%-19.53M
-44.32%-25.6M
-52.41%-28.54M
Non-operating interest income
109.86%237M
208.18%104.69M
56.68%50.46M
54.31%41.06M
102.45%40.8M
58.60%112.93M
114.07%33.97M
98.12%32.2M
28.46%26.61M
9.72%20.16M
Non-operating interest expense
436.69%1.12B
1,417.97%862.1M
148.65%128.63M
32.47%69.16M
31.65%64.11M
34.00%209.43M
39.70%56.79M
29.06%51.73M
35.77%52.21M
31.27%48.7M
Net investment income
-202.85%-638M
-248.89%-32.23M
61.44%-84.95M
-602.59%-156.81M
-2,856.31%-364.01M
-1,334.71%-210.67M
-108.00%-9.24M
-814.85%-220.32M
192.99%31.2M
69.76%-12.31M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
147.32%15M
-312.36%-16.81M
-50.38%-7.83M
154.80%7.61M
475.58%32.03M
-156.84%-31.7M
-141.82%-4.08M
-125.68%-5.21M
-296.91%-13.89M
-129.16%-8.53M
Special income (charges)
-100.32%-2M
-506.04%-5.12M
-100.10%-573K
-95.76%2.21M
-8.87%1.49M
35.84%621.42M
92.22%-845K
6,731.44%568.58M
2,161.89%52.05M
-99.64%1.63M
Less:Restructuring and mergern&acquisition
--0
--0
----
----
----
---557.76M
--0
----
----
----
Less:Other special charges
103.13%2M
506.04%5.12M
105.29%573K
95.78%-2.21M
8.87%-1.49M
86.33%-63.85M
-24.76%845K
-30.04%-10.82M
-2,170.27%-52.24M
99.64%-1.63M
Less:Write off
--0
--0
--0
----
----
-98.02%193K
--0
--0
----
----
Other non-operating income (expenses)
-835.10%-150M
3,461.53%106.09M
-2,196.81%-216.39M
-1,694.12%-46.9M
127.54%7.2M
-299.64%-16.04M
1.62%-3.16M
493.14%10.32M
-36.50%2.94M
-383.13%-26.15M
Income before tax
60.18%5.23B
109.91%1.81B
17.17%1.19B
175.20%1.32B
0.32%908.22M
-7.41%3.26B
6.57%861.29M
18.64%1.02B
-31.26%479.28M
-22.06%905.28M
Income tax
131.14%2.12B
202.24%934.73M
152.99%453.25M
218.27%451.5M
-2.02%281.52M
-6.45%917.61M
32.78%309.26M
-51.56%179.16M
-11.34%141.86M
31.73%287.32M
Net income
32.42%3.11B
58.18%873.22M
-11.83%739.62M
157.09%867.46M
1.41%626.7M
-7.78%2.35B
-4.05%552.02M
71.82%838.87M
-37.19%337.42M
-34.49%617.96M
Net income continuous operations
32.42%3.11B
58.18%873.22M
-11.83%739.62M
157.09%867.46M
1.41%626.7M
-7.78%2.35B
-4.05%552.03M
71.82%838.87M
-37.19%337.42M
-34.49%617.96M
Noncontrolling interests
647.15%252M
805.19%215.59M
-4.37%9.48M
11.38M
15.55M
33.73M
23.82M
9.91M
Net income attributable to the company
23.41%2.85B
24.31%656.63M
-11.92%730.14M
153.72%856.08M
-1.10%611.15M
-9.10%2.31B
-8.19%528.21M
69.79%828.96M
-37.19%337.42M
-34.49%617.96M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
23.41%2.85B
24.31%656.63M
-11.92%730.14M
153.72%856.08M
-1.10%611.15M
-9.10%2.31B
-8.19%528.21M
69.79%828.96M
-37.19%337.42M
-34.49%617.96M
Gross dividend payment
Basic earnings per share
19.15%50.89
24.39%11.6775
-13.62%13.0175
142.08%15.275
-8.56%10.92
-12.30%42.71
-15.66%9.3875
58.72%15.07
-38.47%6.31
-32.98%11.9425
Diluted earnings per share
19.09%50.55
24.18%11.605
-13.84%12.9125
142.41%15.175
-8.41%10.8575
-12.61%42.4475
-15.30%9.345
58.84%14.9875
-38.96%6.26
-33.47%11.855
Dividend per share
32.08%17.5
33.33%10
0
30.43%7.5
0
13.57%13.25
5.88%7.5
0
25.45%5.75
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Total revenue 125.52%123.93B351.36%63.57B62.70%21.58B96.51%21.52B3.67%17.27B20.67%54.95B28.01%14.08B10.51%13.27B-3.33%10.95B48.62%16.66B
Cost of revenue 121.00%103.51B346.90%52.77B60.02%18.01B95.49%18.3B0.16%14.44B23.62%46.84B28.77%11.81B13.41%11.25B-1.07%9.36B54.44%14.42B
Gross profit 151.62%20.42B374.46%10.8B77.65%3.58B102.54%3.22B26.29%2.83B6.09%8.12B24.19%2.28B-3.28%2.01B-14.77%1.59B19.57%2.24B
Operating expense 164.37%13.53B502.78%8.29B50.15%2B45.09%1.68B24.84%1.57B11.79%5.12B23.75%1.38B10.62%1.33B3.29%1.16B9.75%1.26B
Operating profit 129.83%6.89B178.72%2.51B131.05%1.58B256.23%1.54B28.15%1.25B-2.42%3B24.87%901.43M-22.25%684.19M-41.94%432.58M35.11%979.18M
Net non-operating interest income (expenses) -819.17%-887M-3,218.49%-757.41M-300.30%-78.18M-9.76%-28.1M18.34%-23.31M-13.41%-96.5M7.92%-22.82M18.05%-19.53M-44.32%-25.6M-52.41%-28.54M
Non-operating interest income 109.86%237M208.18%104.69M56.68%50.46M54.31%41.06M102.45%40.8M58.60%112.93M114.07%33.97M98.12%32.2M28.46%26.61M9.72%20.16M
Non-operating interest expense 436.69%1.12B1,417.97%862.1M148.65%128.63M32.47%69.16M31.65%64.11M34.00%209.43M39.70%56.79M29.06%51.73M35.77%52.21M31.27%48.7M
Net investment income -202.85%-638M-248.89%-32.23M61.44%-84.95M-602.59%-156.81M-2,856.31%-364.01M-1,334.71%-210.67M-108.00%-9.24M-814.85%-220.32M192.99%31.2M69.76%-12.31M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 147.32%15M-312.36%-16.81M-50.38%-7.83M154.80%7.61M475.58%32.03M-156.84%-31.7M-141.82%-4.08M-125.68%-5.21M-296.91%-13.89M-129.16%-8.53M
Special income (charges) -100.32%-2M-506.04%-5.12M-100.10%-573K-95.76%2.21M-8.87%1.49M35.84%621.42M92.22%-845K6,731.44%568.58M2,161.89%52.05M-99.64%1.63M
Less:Restructuring and mergern&acquisition --0--0---------------557.76M--0------------
Less:Other special charges 103.13%2M506.04%5.12M105.29%573K95.78%-2.21M8.87%-1.49M86.33%-63.85M-24.76%845K-30.04%-10.82M-2,170.27%-52.24M99.64%-1.63M
Less:Write off --0--0--0---------98.02%193K--0--0--------
Other non-operating income (expenses) -835.10%-150M3,461.53%106.09M-2,196.81%-216.39M-1,694.12%-46.9M127.54%7.2M-299.64%-16.04M1.62%-3.16M493.14%10.32M-36.50%2.94M-383.13%-26.15M
Income before tax 60.18%5.23B109.91%1.81B17.17%1.19B175.20%1.32B0.32%908.22M-7.41%3.26B6.57%861.29M18.64%1.02B-31.26%479.28M-22.06%905.28M
Income tax 131.14%2.12B202.24%934.73M152.99%453.25M218.27%451.5M-2.02%281.52M-6.45%917.61M32.78%309.26M-51.56%179.16M-11.34%141.86M31.73%287.32M
Net income 32.42%3.11B58.18%873.22M-11.83%739.62M157.09%867.46M1.41%626.7M-7.78%2.35B-4.05%552.02M71.82%838.87M-37.19%337.42M-34.49%617.96M
Net income continuous operations 32.42%3.11B58.18%873.22M-11.83%739.62M157.09%867.46M1.41%626.7M-7.78%2.35B-4.05%552.03M71.82%838.87M-37.19%337.42M-34.49%617.96M
Noncontrolling interests 647.15%252M805.19%215.59M-4.37%9.48M11.38M15.55M33.73M23.82M9.91M
Net income attributable to the company 23.41%2.85B24.31%656.63M-11.92%730.14M153.72%856.08M-1.10%611.15M-9.10%2.31B-8.19%528.21M69.79%828.96M-37.19%337.42M-34.49%617.96M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 23.41%2.85B24.31%656.63M-11.92%730.14M153.72%856.08M-1.10%611.15M-9.10%2.31B-8.19%528.21M69.79%828.96M-37.19%337.42M-34.49%617.96M
Gross dividend payment
Basic earnings per share 19.15%50.8924.39%11.6775-13.62%13.0175142.08%15.275-8.56%10.92-12.30%42.71-15.66%9.387558.72%15.07-38.47%6.31-32.98%11.9425
Diluted earnings per share 19.09%50.5524.18%11.605-13.84%12.9125142.41%15.175-8.41%10.8575-12.61%42.4475-15.30%9.34558.84%14.9875-38.96%6.26-33.47%11.855
Dividend per share 32.08%17.533.33%10030.43%7.5013.57%13.255.88%7.5025.45%5.750
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg