Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q2)Dec 31, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 5.10%13.16B | 6.91%14.92B | 6.91%14.92B | 13.50%12.53B | 29.61%13.95B | --13.95B | 8.73%10.69B | 23.51%11.04B | 11.34%9.57B | 18.02%10.77B |
| -Cash and cash equivalents | 5.10%13.16B | 6.91%14.92B | 6.91%14.92B | 13.50%12.53B | 29.61%13.95B | --13.95B | 8.73%10.69B | 23.51%11.04B | 11.34%9.57B | 18.02%10.77B |
| Receivables | 1.43%5.22B | -5.94%3.58B | -5.94%3.58B | 23.34%5.15B | -2.80%3.8B | --3.8B | 6.04%4.06B | 1.08%4.17B | 5.92%4.22B | 6.77%3.91B |
| -Accounts receivable | 1.43%5.22B | -5.94%3.58B | -5.94%3.58B | 23.34%5.15B | -2.80%3.8B | --3.8B | 6.04%4.06B | 1.08%4.17B | 5.92%4.22B | 6.77%3.91B |
| -Gross accounts receivable | 1.43%5.22B | -5.94%3.58B | -5.94%3.58B | 23.34%5.15B | -2.80%3.8B | --3.8B | 6.04%4.06B | 1.08%4.17B | 5.92%4.22B | 6.77%3.91B |
| Inventory | 37.39%3.43B | 44.06%3.26B | 44.06%3.26B | -0.28%2.5B | -7.96%2.27B | --2.27B | -14.20%2.64B | -6.63%2.51B | -6.18%2.55B | 7.50%2.46B |
| Other current assets | 6.66%5.24B | 0.33%4.77B | 0.33%4.77B | -3.95%4.91B | 1.33%4.75B | --4.75B | 23.20%5.31B | -2.80%5.11B | 29.40%5.51B | 8.34%4.69B |
| Total current assets | 7.87%27.06B | 7.07%26.53B | 7.07%26.53B | 9.87%25.08B | 13.49%24.78B | --24.78B | 7.85%22.7B | 8.66%22.83B | 11.73%21.86B | 12.49%21.83B |
| Non current assets | ||||||||||
| Net PPE | 11.31%9.07B | 34.52%9.2B | 34.52%9.2B | 26.49%8.15B | 8.92%6.84B | --6.84B | 11.84%6.95B | 2.18%6.44B | 0.61%6.45B | -4.08%6.28B |
| -Gross PP&E | 9.77%16.27B | 21.86%16.1B | 21.86%16.1B | 18.87%14.82B | 10.44%13.21B | --13.21B | 11.91%13.15B | 6.47%12.47B | 5.61%12.3B | 2.87%11.96B |
| -Accumulated depreciation | -7.89%-7.2B | -8.29%-6.91B | -8.29%-6.91B | -10.71%-6.67B | -12.12%-6.38B | ---6.38B | -11.98%-6.2B | -11.49%-6.02B | -11.72%-5.86B | -11.82%-5.69B |
| Total investment | 15.94%119.29M | -11.03%89.93M | -11.03%89.93M | 25.56%102.89M | 78.03%101.07M | --101.07M | 65.64%93.86M | 28.96%81.95M | 8.95%71.37M | -10.91%56.78M |
| -Financial asset investment | 15.94%119.29M | -11.03%89.93M | -11.03%89.93M | 25.56%102.89M | 78.03%101.07M | --101.07M | 65.64%93.86M | 28.96%81.95M | 8.95%71.37M | -10.91%56.78M |
| -Including:Available-for-sale securities | 15.94%119.29M | -11.03%89.93M | -11.03%89.93M | 25.56%102.89M | 78.03%101.07M | --101.07M | 65.64%93.86M | 28.96%81.95M | 8.95%71.37M | -10.91%56.78M |
| Goodwill and other intangible assets | -4.10%7.61M | -27.53%8.66M | -27.53%8.66M | -65.97%7.93M | -64.72%11.95M | --11.95M | -54.69%17.63M | -45.60%23.31M | -41.77%28.24M | -35.76%33.88M |
| -Other intangible assets | -4.10%7.61M | -27.53%8.66M | -27.53%8.66M | -65.97%7.93M | -64.72%11.95M | --11.95M | -54.69%17.63M | -45.60%23.31M | -41.77%28.24M | -35.76%33.88M |
| Defined pension benefit | -44.80%8.39M | -24.51%17.49M | -24.51%17.49M | -29.46%15.19M | -22.49%23.17M | --23.17M | -21.43%22.09M | -20.33%21.54M | -14.04%29.53M | -12.76%29.89M |
| Deferred tax assets-non current | 14.40%238.61M | 7.99%263.69M | 7.99%263.69M | -9.78%208.58M | 9.96%244.19M | --244.19M | 49.46%205.3M | 40.46%231.19M | 78.58%205.6M | 60.19%222.08M |
| Other non current assets | 42.55%16.92M | -6.56%11.78M | -6.56%11.78M | -24.29%11.87M | -19.48%12.6M | --12.6M | -21.19%12.59M | -5.47%15.68M | -5.30%16.28M | 34.91%15.65M |
| Total non current assets | 11.37%9.46B | 32.62%9.59B | 32.62%9.59B | 24.64%8.49B | 8.96%7.23B | --7.23B | 12.48%7.3B | 2.96%6.82B | 1.64%6.8B | -3.07%6.63B |
| Total assets | 8.76%36.52B | 12.84%36.11B | 12.84%36.11B | 13.27%33.58B | 12.43%32B | --32B | 8.94%30B | 7.30%29.64B | 9.16%28.65B | 8.44%28.46B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -1.60%1.21B | -1.95%1.21B | -1.95%1.21B | 0.82%1.23B | 2.83%1.23B | --1.23B | 2.00%1.22B | 0.00%1.22B | 2.00%1.22B | 0.00%1.2B |
| -Current debt and capital lease obligation | -1.60%1.21B | -1.95%1.21B | -1.95%1.21B | 0.82%1.23B | 2.83%1.23B | --1.23B | 2.00%1.22B | 0.00%1.22B | 2.00%1.22B | 0.00%1.2B |
| -Including:Current debt | -1.60%1.21B | -1.95%1.21B | -1.95%1.21B | 0.82%1.23B | 2.83%1.23B | --1.23B | 2.00%1.22B | 0.00%1.22B | 2.00%1.22B | 0.00%1.2B |
| Payables | 19.57%3.15B | 17.49%2.61B | 17.49%2.61B | 0.93%2.63B | -4.12%2.22B | --2.22B | -6.67%2.11B | -7.35%2.61B | -0.86%2.23B | 1.78%2.31B |
| -accounts payable | 9.57%1.79B | 5.43%1.57B | 5.43%1.57B | -5.20%1.63B | -1.14%1.49B | --1.49B | -14.98%1.54B | -14.86%1.72B | -4.53%1.81B | 2.72%1.5B |
| -Total tax payable | 3.86%1.04B | 42.00%1.04B | 42.00%1.04B | 12.80%1B | -9.64%731.91M | --731.91M | 27.17%567.06M | 11.76%887.77M | 18.43%426.78M | 0.07%810.01M |
| -Other payable | --320.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 16.66%38.82M | 2.76%47.96M | 2.76%47.96M | -5.83%33.28M | -3.88%46.68M | --46.68M | -1.04%85.05M | 0.12%35.34M | 0.18%114.1M | 0.69%48.56M |
| Other current liabilities | -19.81%1.07B | 69.12%2.5B | 69.12%2.5B | -18.79%1.34B | -11.59%1.48B | --1.48B | 36.30%1.77B | 7.59%1.64B | 27.46%1.63B | 18.01%1.67B |
| Current liabilities | 4.51%5.47B | 27.86%6.36B | 27.86%6.36B | -5.03%5.24B | -4.91%4.98B | --4.98B | 7.11%5.19B | -1.62%5.51B | 7.35%5.2B | 5.99%5.23B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -23.31%1.09B | -21.99%1.24B | -21.99%1.24B | -19.81%1.42B | -18.02%1.59B | --1.59B | -16.63%1.7B | -16.53%1.77B | -15.77%1.87B | -15.27%1.94B |
| -Long term debt and capital lease obligation | -23.31%1.09B | -21.99%1.24B | -21.99%1.24B | -19.81%1.42B | -18.02%1.59B | --1.59B | -16.63%1.7B | -16.53%1.77B | -15.77%1.87B | -15.27%1.94B |
| -Including:Long term debt | -23.31%1.09B | -21.99%1.24B | -21.99%1.24B | -19.81%1.42B | -18.02%1.59B | --1.59B | -16.63%1.7B | -16.53%1.77B | -15.77%1.87B | -15.27%1.94B |
| Long term pension and other post-retirement benefit plans | 8.46%315.14M | 1.69%308.82M | 1.69%308.82M | -1.27%290.57M | 11.15%303.69M | --303.69M | 12.34%298.78M | 14.68%294.3M | 13.75%282.29M | 11.55%273.22M |
| Non current deferred liabilities | -12.68%5.14M | 537.02%7.19M | 537.02%7.19M | 43.07%5.88M | -22.67%1.13M | --1.13M | -50.33%2.55M | 115.74%4.11M | 32.18%3.79M | -76.87%1.46M |
| Other non current liabilities | 23.21%85.99M | -7.90%72.93M | -7.90%72.93M | -12.76%69.79M | -13.10%79.19M | --79.19M | -2.15%82.87M | -11.55%80M | -14.42%82.94M | -12.10%91.12M |
| Total non current liabilities | -16.27%1.49B | -17.46%1.63B | -17.46%1.63B | -16.88%1.78B | -14.38%1.98B | --1.98B | -12.98%2.09B | -13.00%2.14B | -12.81%2.24B | -12.81%2.31B |
| Total liabilities | -0.77%6.96B | 14.98%7.99B | 14.98%7.99B | -8.35%7.02B | -7.81%6.95B | --6.95B | 0.46%7.28B | -5.10%7.66B | 0.37%7.44B | -0.57%7.54B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 156.33%1.34B | 156.33%1.34B | --1.34B | 0.00%522.28M | 0.00%522.28M | 0.00%522.28M | 0.00%522.28M |
| -common stock | 0.00%1.34B | 0.00%1.34B | 0.00%1.34B | 156.33%1.34B | 156.33%1.34B | --1.34B | 0.00%522.28M | 0.00%522.28M | 0.00%522.28M | 0.00%522.28M |
| Additional paid-in capital | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 396.68%1.02B | 396.68%1.02B | --1.02B | 0.00%205.83M | 0.00%205.83M | 0.00%205.83M | 0.00%205.83M |
| Retained earnings | 12.43%27.15B | 13.65%25.73B | 13.65%25.73B | 13.57%24.14B | 12.25%22.64B | --22.64B | 12.24%21.96B | 12.61%21.26B | 13.06%20.45B | 12.56%20.17B |
| Less: Treasury stock | 18.92%484K | 18.92%484K | 18.92%484K | 0.00%407K | 0.00%407K | --407K | 0.00%407K | 0.00%407K | 0.00%407K | 0.00%407K |
| Other reserves | -13.21%45.62M | -44.54%26.63M | -44.54%26.63M | 2,634.67%52.57M | 102.62%48.02M | --48.02M | 5,527.72%35.74M | 95.77%-2.07M | 82.16%29.9M | 35.74%23.7M |
| Total stockholders'equity | 11.27%29.55B | 12.25%28.12B | 12.25%28.12B | 20.80%26.56B | 19.73%25.05B | --25.05B | 11.98%22.72B | 12.41%21.99B | 12.62%21.21B | 12.10%20.92B |
| Total equity | 11.27%29.55B | 12.25%28.12B | 12.25%28.12B | 20.80%26.56B | 19.73%25.05B | --25.05B | 11.98%22.72B | 12.41%21.99B | 12.62%21.21B | 12.10%20.92B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |