Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -16.05%37.66B | 4.53%47.26B | -14.83%42.89B | -8.36%47.85B | -8.36%47.85B | 4.63%44.86B | 1.23%45.21B | 22.48%50.36B | 6.57%52.21B | 6.57%52.21B |
| -Cash and cash equivalents | -16.05%37.66B | 4.53%47.26B | -14.83%42.89B | -8.36%47.85B | -8.36%47.85B | 4.63%44.86B | 1.23%45.21B | 22.48%50.36B | 6.57%52.21B | 6.57%52.21B |
| Receivables | -0.32%21.93B | -0.04%21.38B | 0.31%20.91B | 4.19%21.52B | 4.19%21.52B | 4.08%22B | -0.92%21.39B | -2.72%20.84B | -10.06%20.65B | -10.06%20.65B |
| -Accounts receivable | -0.32%21.93B | -0.04%21.38B | 0.31%20.91B | 4.19%21.52B | 4.19%21.52B | 4.08%22B | -0.92%21.39B | -2.72%20.84B | -10.06%20.65B | -10.06%20.65B |
| -Gross accounts receivable | -0.32%21.93B | -0.04%21.38B | 0.31%20.91B | 4.19%21.52B | 4.19%21.52B | 4.08%22B | -0.92%21.39B | -2.72%20.84B | -10.06%20.65B | -10.06%20.65B |
| Inventory | -3.24%2.62B | -3.69%2.63B | -2.99%2.66B | -3.89%2.67B | -3.89%2.67B | -2.76%2.71B | -4.81%2.73B | -5.93%2.74B | -4.18%2.77B | -4.18%2.77B |
| Other current assets | -1.40%8.26B | -1.22%8.37B | 11.29%8.36B | 58.22%11.76B | 58.22%11.76B | 3.25%8.38B | -0.14%8.47B | -28.23%7.51B | -56.72%7.43B | -56.72%7.43B |
| Total current assets | -9.59%70.48B | 2.36%79.64B | -8.15%74.82B | 0.87%83.79B | 0.87%83.79B | 4.05%77.95B | 0.26%77.81B | 7.29%81.45B | -9.72%83.07B | -9.72%83.07B |
| Non current assets | ||||||||||
| Net PPE | 12.89%200.85B | 3.19%186.24B | 4.78%185.91B | 2.34%183.21B | 2.34%183.21B | -1.13%177.91B | 1.08%180.49B | -0.28%177.43B | 7.80%179.03B | 7.80%179.03B |
| -Gross PP&E | 12.89%200.84B | 3.19%186.24B | 4.78%185.91B | 2.34%183.21B | 2.34%183.21B | -1.13%177.9B | 1.08%180.49B | -0.28%177.42B | 7.80%179.03B | 7.80%179.03B |
| Total investment | 31.28%205.33B | 17.61%178.4B | 1.33%161.71B | -0.99%155.65B | -0.99%155.65B | 14.61%156.4B | 12.84%151.69B | 19.20%159.6B | 39.51%157.2B | 39.51%157.2B |
| -Financial asset investment | 31.28%205.33B | 17.61%178.4B | 1.33%161.71B | -0.99%155.65B | -0.99%155.65B | 14.61%156.4B | 12.84%151.69B | 19.20%159.6B | 39.51%157.2B | 39.51%157.2B |
| -Including:Available-for-sale securities | 31.28%205.33B | 17.61%178.4B | 1.33%161.71B | -0.99%155.65B | -0.99%155.65B | 14.61%156.4B | 12.84%151.69B | 19.20%159.6B | 39.51%157.2B | 39.51%157.2B |
| Long-term accounts receivable and other receivables | 9.35%269M | 9.20%273M | 9.88%278M | -8.98%233M | -8.98%233M | -8.89%246M | -8.76%250M | -8.33%253M | -8.24%256M | -8.24%256M |
| Goodwill and other intangible assets | 6.75%7.67B | 5.26%7.66B | -3.66%7.05B | -1.57%7.13B | -1.57%7.13B | 2.67%7.19B | 3.50%7.28B | 6.07%7.32B | 3.99%7.24B | 3.99%7.24B |
| -Other intangible assets | 6.75%7.67B | 5.26%7.66B | -3.66%7.05B | -1.57%7.13B | -1.57%7.13B | 2.67%7.19B | 3.50%7.28B | 6.07%7.32B | 3.99%7.24B | 3.99%7.24B |
| Defined pension benefit | -1.88%2.82B | -1.43%2.9B | -5.59%2.75B | -5.45%2.8B | -5.45%2.8B | --2.88B | --2.94B | --2.92B | --2.96B | --2.96B |
| Deferred tax assets-non current | -4.64%720M | 2.47%787M | 7.99%811M | 9.42%790M | 9.42%790M | 17.24%755M | 14.12%768M | -29.94%751M | -33.70%722M | -33.70%722M |
| Other non current assets | 0.56%6.27B | -4.10%6.22B | -3.65%6.23B | -3.10%6.25B | -3.10%6.25B | -5.07%6.23B | -1.31%6.49B | -3.42%6.47B | -3.67%6.45B | -3.67%6.45B |
| Total non current assets | 20.57%423.92B | 9.31%382.49B | 2.82%364.75B | 0.62%356.06B | 0.62%356.06B | 6.26%351.6B | 6.82%349.91B | 8.56%354.73B | 20.45%353.85B | 20.45%353.85B |
| Total assets | 15.10%494.4B | 8.04%462.13B | 0.77%439.57B | 0.67%439.85B | 0.67%439.85B | 5.86%429.56B | 5.57%427.72B | 8.32%436.19B | 13.25%436.92B | 13.25%436.92B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -15.02%18.75B | 167.18%27.3B | 87.48%27.86B | 57.62%23.92B | 57.62%23.92B | 45.33%22.06B | -35.46%10.22B | 36.78%14.86B | -17.60%15.17B | -17.60%15.17B |
| -Current debt and capital lease obligation | -15.02%18.75B | 167.18%27.3B | 87.48%27.86B | 57.62%23.92B | 57.62%23.92B | 45.33%22.06B | -35.46%10.22B | 36.78%14.86B | -17.60%15.17B | -17.60%15.17B |
| -Including:Current debt | -15.02%18.75B | 167.18%27.3B | 87.48%27.86B | 57.62%23.92B | 57.62%23.92B | 45.33%22.06B | -35.46%10.22B | 36.78%14.86B | -17.60%15.17B | -17.60%15.17B |
| Payables | 1.39%14.3B | 7.76%15.33B | -2.04%12.74B | 7.23%15.5B | 7.23%15.5B | 5.15%14.1B | 2.15%14.22B | -1.85%13.01B | -25.07%14.45B | -25.07%14.45B |
| -accounts payable | 5.66%12.83B | 3.71%12.2B | -0.36%11.72B | -2.99%11.73B | -2.99%11.73B | 0.08%12.15B | -5.38%11.76B | -3.03%11.76B | -1.28%12.09B | -1.28%12.09B |
| -Total tax payable | -25.12%1.46B | 27.14%3.13B | -17.94%1.02B | 59.62%3.77B | 59.62%3.77B | 53.45%1.96B | 64.97%2.46B | 10.98%1.24B | -66.47%2.36B | -66.47%2.36B |
| Pension and other retirement benefit plans | 3.71%782M | 5.09%2.06B | 1.00%805M | 11.02%1.65B | 11.02%1.65B | 4.43%754M | 10.65%1.96B | 12.25%797M | 2.55%1.49B | 2.55%1.49B |
| Other current liabilities | -9.92%9.46B | -0.79%9.55B | 1.25%9.81B | 12.14%9.97B | 12.14%9.97B | -6.18%10.5B | -4.96%9.63B | 3.03%9.69B | -23.63%8.89B | -23.63%8.89B |
| Current liabilities | -8.71%43.28B | 50.54%54.24B | 33.54%51.22B | 27.58%51.04B | 27.58%51.04B | 17.07%47.42B | -13.51%36.03B | 12.04%38.36B | -21.24%40B | -21.24%40B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 7.98%67.69B | -31.23%51.47B | -32.18%51.22B | -26.99%55.49B | -26.99%55.49B | -11.93%62.69B | 5.75%74.85B | -0.68%75.52B | 18.77%76.01B | 18.77%76.01B |
| -Long term debt and capital lease obligation | 7.98%67.69B | -31.23%51.47B | -32.18%51.22B | -26.99%55.49B | -26.99%55.49B | -11.93%62.69B | 5.75%74.85B | -0.68%75.52B | 18.77%76.01B | 18.77%76.01B |
| -Including:Long term debt | 7.98%67.69B | -31.23%51.47B | -32.18%51.22B | -26.99%55.49B | -26.99%55.49B | -11.93%62.69B | 5.75%74.85B | -0.68%75.52B | 18.77%76.01B | 18.77%76.01B |
| Long term pension and other post-retirement benefit plans | -25.27%2.88B | -25.95%2.82B | -28.90%2.78B | -27.67%2.81B | -27.67%2.81B | -15.61%3.86B | -14.62%3.81B | -12.38%3.91B | -12.02%3.88B | -12.02%3.88B |
| Non current deferred liabilities | 46.19%62.25B | 31.83%53.78B | 12.01%48.8B | 9.22%46.57B | 9.22%46.57B | 20.25%42.58B | 18.01%40.79B | 25.39%43.57B | 52.21%42.63B | 52.21%42.63B |
| Other non current liabilities | 23.59%11.69B | 15.36%11.18B | 14.10%10.5B | 2.19%9.81B | 2.19%9.81B | 0.80%9.46B | 0.41%9.69B | -3.86%9.2B | -0.45%9.6B | -0.45%9.6B |
| Total non current liabilities | 21.86%144.51B | -7.66%119.25B | -14.30%113.3B | -13.21%114.67B | -13.21%114.67B | -1.62%118.58B | 8.10%129.14B | 5.92%132.2B | 24.57%132.12B | 24.57%132.12B |
| Total liabilities | 13.13%187.79B | 5.04%173.48B | -3.54%164.52B | -3.73%165.71B | -3.73%165.71B | 3.08%166B | 2.52%165.16B | 7.23%170.55B | 9.74%172.12B | 9.74%172.12B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B |
| -common stock | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B | 0.00%14.92B |
| Additional paid-in capital | 0.01%12.35B | 0.00%12.35B | 0.00%12.35B | 0.00%12.35B | 0.00%12.35B | 0.00%12.35B | 0.00%12.35B | 0.00%12.35B | 0.00%12.35B | 0.00%12.35B |
| Retained earnings | 6.90%145.03B | 7.32%145.42B | 6.03%141.68B | 6.15%142.59B | 6.15%142.59B | 2.20%135.67B | 1.87%135.5B | 1.93%133.63B | 2.11%134.33B | 2.11%134.33B |
| Less: Treasury stock | 13.55%4.52B | 33.18%3.94B | 10.93%2.27B | 2.10%1.12B | 2.10%1.12B | 41.82%3.98B | 53.85%2.96B | 77.25%2.05B | -6.58%1.09B | -6.58%1.09B |
| Other reserves | 35.32%127.88B | 17.65%109.19B | 1.01%97.95B | 0.41%95.01B | 0.41%95.01B | 21.11%94.51B | 21.70%92.81B | 29.86%96.97B | 58.54%94.62B | 58.54%94.62B |
| Other equity interest | -35.16%59M | -36.36%63M | -37.17%71M | -33.63%75M | -33.63%75M | -33.58%91M | -32.65%99M | -45.67%113M | -47.93%113M | -47.93%113M |
| Total stockholders'equity | 16.63%295.72B | 10.00%278B | 3.43%264.7B | 3.37%263.83B | 3.37%263.83B | 7.72%253.56B | 7.64%252.72B | 10.27%255.93B | 17.32%255.24B | 17.32%255.24B |
| Noncontrolling interests | 8.87%10.89B | 8.23%10.65B | 6.60%10.35B | 7.86%10.31B | 7.86%10.31B | 6.66%10B | 6.00%9.84B | -15.98%9.71B | -16.07%9.56B | -16.07%9.56B |
| Total equity | 16.33%306.61B | 9.94%288.65B | 3.54%275.05B | 3.53%274.14B | 3.53%274.14B | 7.68%263.56B | 7.58%262.56B | 9.03%265.63B | 15.66%264.8B | 15.66%264.8B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |