Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -4.46%5.93B | 11.82%6.25B | -23.71%4.23B | -10.05%23.97B | 10.17%6.21B | -23.33%5.59B | -23.20%5.54B | -25.35%26.65B | 4.63%6.51B | -1.28%5.64B |
| Net profit before non-cash adjustment | -16.09%5.2B | 83.82%5.75B | -4.93%4.84B | 66.07%30.12B | 11.53%6.2B | -1.85%3.13B | -4.73%5.09B | -55.94%18.13B | -49.72%4.04B | -14.54%5.56B |
| Total adjustment of non-cash items | 20.08%1.88B | -143.83%-756M | -114.75%-218M | -173.65%-4.95B | 72.06%1.56B | -36.35%1.73B | 29.54%1.48B | 198.55%6.72B | 155.68%1.96B | 186.74%909M |
| -Depreciation and amortization | 10.15%2.77B | 4.69%2.77B | 5.64%2.7B | 5.51%10.54B | -2.29%2.51B | 5.81%2.64B | 8.27%2.55B | -0.41%9.99B | 4.10%2.57B | 1.22%2.57B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --113M | ---- | ---- | ---- | --0 | ---- | ---- |
| -Share of associates | 63.33%-11M | 173.81%31M | 52.94%-16M | -74.67%-262M | -25.00%-30M | -250.00%-42M | -17.24%-34M | -141.94%-150M | -182.52%-85M | 53.85%-24M |
| -Disposal profit | 105.88%16M | -8,240.00%-2.85B | 477.27%127M | 53.91%-578M | -1,611.11%-272M | -67.29%35M | 111.83%22M | 90.94%-1.25B | 79.88%-1.19B | 107.38%18M |
| -Other non-cash items | -71.21%-1.11B | 45.93%-492M | -184.67%-3.03B | -691.74%-14.77B | 60.99%-646M | -871.19%-910M | -6.09%-1.06B | 57.43%-1.87B | 142.29%675M | 49.70%-1.66B |
| Changes in working capital | 26.20%-1.15B | 70.18%1.26B | 61.40%-398M | -166.46%-1.19B | -86.69%-1.56B | -46.96%741M | -242.01%-1.03B | 32.08%1.8B | -70.29%506M | -432.27%-834M |
| -Change in receivables | 49.49%-448M | -42.24%-458M | 1,429.03%412M | -119.13%-523M | -259.82%-887M | -266.84%-322M | -101.90%-31M | 305.04%2.73B | -73.67%352M | 78.46%555M |
| -Change in prepaid assets | ---- | ---- | ---- | 95.95%-35M | ---- | ---- | ---- | -287.64%-865M | ---- | ---- |
| -Change in payables | 7.12%572M | 473.77%456M | 120.67%86M | -54.76%-537M | 256.60%534M | -184.72%-122M | -150.60%-416M | -167.38%-347M | 101.61%16M | -131.08%-341M |
| -Provision for loans, leases and other losses | -5.73%-1.27B | 6.58%1.26B | -53.42%-896M | -135.90%-98M | -14.89%-1.2B | 11.79%1.19B | 21.29%-584M | 193.49%273M | 11.44%1B | 9.42%-1.05B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -21.35%-108M | -17.42%-155M | -14.94%-100M | -19.48%-460M | 3.26%-89M | -23.36%-132M | -16.00%-87M | -12.57%-385M | -11.00%-111M | -17.95%-92M |
| Interest received (cash flow from operating activities) | 3.13%2.18B | 63.33%294M | 12.21%2.06B | 18.29%4.42B | 23.54%2.11B | 93.55%180M | 2.86%1.84B | 1.82%3.74B | 44.86%155M | 3.26%1.71B |
| Tax refund paid | -47.14%-2.78B | -40.74%-190M | -67.41%-3.68B | 46.51%-4.34B | -75.28%-1.89B | -225.00%-135M | 69.32%-2.2B | 9.70%-8.12B | 103.93%7M | 64.52%-1.08B |
| Other operating cash inflow (outflow) | 0.00%1M | 0.00%-1M | 4.22B | 5,363.09%8.14B | -50.00%1M | -100.67%-1M | 0 | 167.42%149M | 94.74%-1M | 101.00%2M |
| Operating cash flow | -17.64%5.23B | 12.66%6.2B | 32.25%6.73B | 44.02%31.73B | 2.70%6.34B | -26.97%5.51B | 189.31%5.09B | -26.10%22.03B | 8.75%6.56B | 52.52%6.18B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -2,187.68%-17.46B | 65.68%-1.27B | -259.18%-5.26B | 42.08%-13.03B | 67.50%-763M | -208.06%-3.71B | 90.96%-1.47B | -200.37%-22.49B | -25.30%-2.73B | -202.85%-2.35B |
| Net intangibles purchase and sale | -249.30%-248M | -102.53%-640M | 48.43%-115M | -16.25%-737M | 75.68%-71M | -393.75%-316M | -74.22%-223M | 35.76%-634M | 47.00%-150M | -12.74%-292M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 75.26%7.16B | --0 | --0 |
| Net investment product transactions | -111.97%-84M | 8,975.76%2.93B | -104.04%-44M | 1,260.08%3.58B | 777.50%702M | 45.90%-33M | 611.76%1.09B | 24.64%263M | 163.19%91M | -89.13%80M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | -2,660.00%-138M | ---- | ---- | ---- | -150.00%-5M | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | 50.00%6M | 25.00%5M | 25.00%5M | -84.34%26M | -20.00%4M | 0.00%4M | 0.00%4M | 472.41%166M | 856.25%153M | 0.00%5M |
| Net changes in other investments | -145.02%-95M | 71.00%-67M | -161.29%-114M | 152.17%252M | 208.21%211M | -320.00%-231M | 206.29%186M | -14.18%-483M | -323.08%-58M | -74.11%-195M |
| Investing cash flow | -21,637.35%-17.88B | 122.30%955M | -1,252.08%-5.53B | 37.29%-10.05B | 103.02%83M | -2,360.92%-4.28B | 96.07%-409M | -250.37%-16.02B | -5.19%-2.7B | -203.66%-2.75B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 2,526.90%7.67B | 94.02%-318M | 59.13%-327M | -234.19%-11.77B | -25.40%-316M | -1,708.84%-5.32B | -117.82%-800M | 337.83%8.77B | 1,830.11%4.83B | 95.99%-252M |
| Net common stock issuance | 43.52%-584M | -74.33%-1.75B | -22.30%-1.17B | -119.16%-4.02B | -15.14%-1.03B | -7.83%-1.01B | ---955M | 38.91%-1.83B | -150.00%-2M | 14.72%-898M |
| Cash dividends paid | -1.65%-3.69B | -1.78%-343M | -2.31%-3.72B | 0.57%-7.92B | 1.04%-3.63B | 0.59%-337M | -0.25%-3.64B | 9.07%-7.96B | 2.08%-329M | -0.19%-3.67B |
| Cash dividends for minorities | 8.99%-172M | 85.00%-6M | -4.35%-144M | 73.09%-367M | -24.34%-189M | 96.11%-40M | 0.00%-138M | 65.99%-1.36B | -53.33%-46M | -10.14%-152M |
| Net other fund-raising expenses | -23.17%-319M | -18.77%-386M | -39.48%-378M | 54.17%-1.21B | 6.50%-259M | 81.78%-325M | -13.87%-271M | -145.01%-2.63B | -52.78%-330M | 10.93%-277M |
| Financing cash flow | 153.59%2.91B | 60.07%-2.81B | 1.09%-5.74B | -403.95%-25.27B | -3.45%-5.43B | -60.50%-7.03B | -1,293.62%-5.8B | 75.57%-5.02B | 580.75%4.12B | 54.17%-5.24B |
| Net cash flow | ||||||||||
| Beginning cash position | 6.30%44.46B | -14.83%40.11B | -6.25%44.95B | 3.07%47.95B | -0.04%41.82B | 22.62%47.09B | 3.07%47.95B | 13.91%46.52B | -9.33%40.11B | -14.37%41.84B |
| Current changes in cash | -1,072.46%-9.74B | 175.01%4.35B | -304.82%-4.54B | -458.50%-3.59B | 155.15%1B | -294.24%-5.8B | 86.25%-1.12B | -78.81%1B | 205.82%7.98B | 61.66%-1.82B |
| Effect of exchange rate changes | 101.44%10M | -101.13%-6M | -211.94%-300M | 35.88%587M | -928.57%-696M | 19.14%529M | 509.09%268M | -55.14%432M | 56.66%-140M | -26.32%84M |
| Cash adjustments other than cash changes | ---- | ---- | ---1M | 116.67%1M | ---- | ---- | ---- | -500.00%-6M | --0 | --1M |
| End cash Position | -17.58%34.72B | 6.30%44.46B | -14.83%40.11B | -6.25%44.95B | 5.04%42.13B | -0.04%41.82B | 22.62%47.09B | 3.07%47.95B | 3.07%47.95B | -9.33%40.11B |
| Free cash flow | -335.08%-12.49B | 185.50%4.19B | -60.67%1.33B | 1,683.14%17.75B | 50.71%5.31B | -76.53%1.47B | 123.24%3.39B | -106.60%-1.12B | 7.87%3.67B | 78.08%3.53B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |