JP Stock MarketDetailed Quotes

Shibusawa Logistics (9304)

Watchlist
  • 1269
  • 00.00%
20min DelayMarket Closed May 1 15:30 JST
77.25BMarket Cap15.05P/E (Static)

Shibusawa Logistics (9304) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
Total revenue
20.3B
2.85%20.02B
7.09%78.62B
5.92%19.47B
-6.48%73.41B
17.46B
-9.50%18.87B
-9.63%18.71B
-1.44%18.38B
9.42%78.5B
Cost of revenue
18.12B
3.80%17.88B
7.08%69.77B
536.20%17.22B
-6.69%65.16B
57.1B
-1.30%2.65B
-2.03%2.7B
3.01%2.71B
9.47%69.83B
Gross profit
2.18B
-4.63%2.14B
7.18%8.85B
13.66%2.25B
-4.77%8.26B
1.86B
-5.86%2.25B
-7.30%2.17B
-0.45%1.98B
9.03%8.67B
Operating expense
1.2B
15.04%1.13B
4.90%4.18B
-3.91%984M
5.48%3.98B
988M
2.90%994M
1.77%976M
11.79%1.02B
9.96%3.78B
Staff costs
----
----
0.12%2.59B
----
2.22%2.58B
----
----
----
----
12.96%2.53B
Selling and administrative expenses
----
----
19.10%424M
----
21.50%356M
----
----
----
----
10.57%293M
-General and administrative expense
----
----
19.10%424M
----
21.50%356M
----
----
----
----
10.57%293M
Depreciation and amortization
----
----
4.83%152M
----
2.11%145M
----
----
----
----
-19.32%142M
-Depreciation
----
----
4.83%152M
----
2.11%145M
----
----
----
----
-19.32%142M
Rent and land expenses
----
----
-1.16%85M
----
4.88%86M
----
----
----
----
-2.38%82M
Other operating expenses
----
----
14.55%929M
----
11.10%811M
----
----
----
----
8.96%730M
Operating profit
975M
-19.95%1.01B
9.31%4.67B
32.53%1.26B
-12.68%4.28B
869M
-11.79%1.26B
-13.58%1.2B
-10.93%953M
8.32%4.9B
Net non-operating interest income (expenses)
-14M
-380.00%-14M
190.00%18M
127.78%5M
81.13%-20M
-1M
103.85%1M
92.86%-2M
41.94%-18M
14.52%-106M
Non-operating interest income
--32M
0.00%32M
40.57%149M
88.24%32M
140.91%106M
--28M
128.57%32M
141.67%29M
466.67%17M
109.52%44M
Non-operating interest expense
--46M
70.37%46M
3.97%131M
-22.86%27M
-16.00%126M
--29M
-22.50%31M
-22.50%31M
2.94%35M
3.45%150M
Net investment income
206M
-0.26%382M
19.34%691M
24.76%383M
7.22%579M
27M
12.21%193M
108.00%52M
-3.46%307M
37.06%540M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
2.66B
61.64%1.22B
843.40%1.5B
756M
159M
0
Income from associates and other participating interests
45M
121.74%51M
-36.00%128M
-57.41%23M
-56.71%200M
46M
-77.37%31M
-42.98%69M
-57.81%54M
-77.03%462M
Special income (charges)
0
0
131.05%159M
191M
0
0
-32M
-300.00%-512M
Less:Restructuring and mergern&acquisition
----
----
----
----
--0
--0
----
----
----
---300M
Less:Other special charges
----
----
----
----
-139.16%-159M
---191M
--0
--0
--32M
--406M
Less:Write off
----
----
----
----
--0
----
----
----
----
217.19%406M
Other non-operating income (expenses)
33M
-12.50%14M
25.81%78M
60.00%16M
8.77%62M
34M
115.15%5M
44.44%13M
-81.48%10M
-54.76%57M
Income before tax
3.9B
9.08%2.67B
30.95%7.08B
91.99%2.45B
1.39%5.41B
1.32B
-11.06%1.49B
-26.77%1.33B
-17.27%1.27B
-21.50%5.34B
Income tax
1.14B
4.24%835M
30.07%2.1B
99.25%801M
6.11%1.62B
334M
-2.69%471M
-8.71%409M
-12.42%402M
0.26%1.52B
Net income
2.76B
11.37%1.83B
31.32%4.98B
88.86%1.65B
-0.47%3.79B
986M
-14.38%1.02B
-32.70%918M
-19.43%871M
-27.77%3.81B
Net income continuous operations
--2.76B
11.43%1.83B
31.32%4.98B
88.65%1.65B
-0.50%3.79B
--986M
-14.47%1.02B
-32.70%918M
-19.33%872M
-27.76%3.81B
Noncontrolling interests
14M
0.00%15M
12.50%72M
-6.25%15M
23.08%64M
5M
4.55%23M
25.00%20M
700.00%16M
188.89%52M
Net income attributable to the company
2.75B
11.54%1.82B
31.65%4.91B
90.53%1.63B
-0.82%3.73B
980M
-14.65%996M
-33.41%897M
-20.76%855M
-28.50%3.76B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
2.75B
11.54%1.82B
31.65%4.91B
90.53%1.63B
-0.82%3.73B
980M
-14.65%996M
-33.41%897M
-20.76%855M
-28.50%3.76B
Gross dividend payment
Basic earnings per share
48.68
14.84%31.57
37.04%84.305
94.72%27.49
-0.70%61.5175
16.175
-14.72%16.425
-33.33%14.8
-20.45%14.1175
-28.34%61.95
Diluted earnings per share
48.68
14.84%31.57
37.04%84.305
94.72%27.49
-0.70%61.5175
16.1675
-14.40%16.425
-33.18%14.7999
-20.45%14.1175
-28.34%61.95
Dividend per share
0
0
40.00%35
0
17.65%25
13.75
0
12.50%11.25
0
21.43%21.25
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023
Total revenue 20.3B2.85%20.02B7.09%78.62B5.92%19.47B-6.48%73.41B17.46B-9.50%18.87B-9.63%18.71B-1.44%18.38B9.42%78.5B
Cost of revenue 18.12B3.80%17.88B7.08%69.77B536.20%17.22B-6.69%65.16B57.1B-1.30%2.65B-2.03%2.7B3.01%2.71B9.47%69.83B
Gross profit 2.18B-4.63%2.14B7.18%8.85B13.66%2.25B-4.77%8.26B1.86B-5.86%2.25B-7.30%2.17B-0.45%1.98B9.03%8.67B
Operating expense 1.2B15.04%1.13B4.90%4.18B-3.91%984M5.48%3.98B988M2.90%994M1.77%976M11.79%1.02B9.96%3.78B
Staff costs --------0.12%2.59B----2.22%2.58B----------------12.96%2.53B
Selling and administrative expenses --------19.10%424M----21.50%356M----------------10.57%293M
-General and administrative expense --------19.10%424M----21.50%356M----------------10.57%293M
Depreciation and amortization --------4.83%152M----2.11%145M-----------------19.32%142M
-Depreciation --------4.83%152M----2.11%145M-----------------19.32%142M
Rent and land expenses ---------1.16%85M----4.88%86M-----------------2.38%82M
Other operating expenses --------14.55%929M----11.10%811M----------------8.96%730M
Operating profit 975M-19.95%1.01B9.31%4.67B32.53%1.26B-12.68%4.28B869M-11.79%1.26B-13.58%1.2B-10.93%953M8.32%4.9B
Net non-operating interest income (expenses) -14M-380.00%-14M190.00%18M127.78%5M81.13%-20M-1M103.85%1M92.86%-2M41.94%-18M14.52%-106M
Non-operating interest income --32M0.00%32M40.57%149M88.24%32M140.91%106M--28M128.57%32M141.67%29M466.67%17M109.52%44M
Non-operating interest expense --46M70.37%46M3.97%131M-22.86%27M-16.00%126M--29M-22.50%31M-22.50%31M2.94%35M3.45%150M
Net investment income 206M-0.26%382M19.34%691M24.76%383M7.22%579M27M12.21%193M108.00%52M-3.46%307M37.06%540M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 2.66B61.64%1.22B843.40%1.5B756M159M0
Income from associates and other participating interests 45M121.74%51M-36.00%128M-57.41%23M-56.71%200M46M-77.37%31M-42.98%69M-57.81%54M-77.03%462M
Special income (charges) 00131.05%159M191M00-32M-300.00%-512M
Less:Restructuring and mergern&acquisition ------------------0--0---------------300M
Less:Other special charges -----------------139.16%-159M---191M--0--0--32M--406M
Less:Write off ------------------0----------------217.19%406M
Other non-operating income (expenses) 33M-12.50%14M25.81%78M60.00%16M8.77%62M34M115.15%5M44.44%13M-81.48%10M-54.76%57M
Income before tax 3.9B9.08%2.67B30.95%7.08B91.99%2.45B1.39%5.41B1.32B-11.06%1.49B-26.77%1.33B-17.27%1.27B-21.50%5.34B
Income tax 1.14B4.24%835M30.07%2.1B99.25%801M6.11%1.62B334M-2.69%471M-8.71%409M-12.42%402M0.26%1.52B
Net income 2.76B11.37%1.83B31.32%4.98B88.86%1.65B-0.47%3.79B986M-14.38%1.02B-32.70%918M-19.43%871M-27.77%3.81B
Net income continuous operations --2.76B11.43%1.83B31.32%4.98B88.65%1.65B-0.50%3.79B--986M-14.47%1.02B-32.70%918M-19.33%872M-27.76%3.81B
Noncontrolling interests 14M0.00%15M12.50%72M-6.25%15M23.08%64M5M4.55%23M25.00%20M700.00%16M188.89%52M
Net income attributable to the company 2.75B11.54%1.82B31.65%4.91B90.53%1.63B-0.82%3.73B980M-14.65%996M-33.41%897M-20.76%855M-28.50%3.76B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 2.75B11.54%1.82B31.65%4.91B90.53%1.63B-0.82%3.73B980M-14.65%996M-33.41%897M-20.76%855M-28.50%3.76B
Gross dividend payment
Basic earnings per share 48.6814.84%31.5737.04%84.30594.72%27.49-0.70%61.517516.175-14.72%16.425-33.33%14.8-20.45%14.1175-28.34%61.95
Diluted earnings per share 48.6814.84%31.5737.04%84.30594.72%27.49-0.70%61.517516.1675-14.40%16.425-33.18%14.7999-20.45%14.1175-28.34%61.95
Dividend per share 0040.00%35017.65%2513.75012.50%11.25021.43%21.25
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More