Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -23.94%18.43B | -9.33%17.46B | --15.15B | 33.32%19B | 33.32%19B | 78.09%24.23B | 24.34%19.26B | -32.30%14.25B | -32.30%14.25B | -29.22%13.6B |
| -Cash and cash equivalents | -26.00%17.93B | -11.93%16.96B | --15.15B | 33.32%19B | 33.32%19B | 78.09%24.23B | 24.34%19.26B | -32.30%14.25B | -32.30%14.25B | -29.22%13.6B |
| -Short term investments | --500M | --500M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | -0.83%1.32B | -12.02%1.03B | --1.24B | -0.60%1.5B | -0.60%1.5B | -3.56%1.33B | -24.81%1.17B | -13.00%1.51B | -13.00%1.51B | -39.11%1.38B |
| -Accounts receivable | -0.83%1.32B | -12.02%1.03B | --1.24B | -15.72%1.16B | -15.72%1.16B | -3.56%1.33B | -24.81%1.17B | -0.58%1.38B | -0.58%1.38B | -39.11%1.38B |
| -Other receivables | ---- | ---- | ---- | 165.08%334M | 165.08%334M | ---- | ---- | -63.27%126M | -63.27%126M | ---- |
| Inventory | 9.99%1.2B | 25.25%1.4B | --1.44B | -3.35%1.27B | -3.35%1.27B | -14.50%1.09B | 0.72%1.12B | -6.95%1.31B | -6.95%1.31B | -13.90%1.28B |
| Deferred assets-current | 58.32%752M | 28.19%632M | --603M | 0.00%723M | 0.00%723M | -33.47%475M | -5.56%493M | 1.12%723M | 1.12%723M | 38.64%714M |
| Other current assets | 3.39%2.19B | 6.22%1.84B | --2.35B | -28.60%2.02B | -28.60%2.02B | -29.74%2.12B | -17.54%1.74B | 118.69%2.83B | 118.69%2.83B | 154.34%3.02B |
| Total current assets | -18.30%23.89B | -5.92%22.38B | --20.78B | 18.84%24.51B | 18.84%24.51B | 46.29%29.24B | 14.40%23.78B | -21.29%20.63B | -21.29%20.63B | -18.96%19.99B |
| Non current assets | ||||||||||
| Net PPE | 16.48%44.09B | 14.08%44.96B | --43.99B | 9.31%43.32B | 9.31%43.32B | -3.56%37.85B | 1.29%39.41B | 0.53%39.63B | 0.53%39.63B | -2.22%39.25B |
| -Gross PP&E | 16.48%44.08B | 14.08%44.96B | --43.99B | 3.26%87.59B | 3.26%87.59B | -3.56%37.85B | 1.29%39.41B | 3.88%84.82B | 3.88%84.82B | -2.22%39.24B |
| -Accumulated depreciation | ---- | ---- | ---- | 2.04%-44.27B | 2.04%-44.27B | ---- | ---- | -7.01%-45.19B | -7.01%-45.19B | ---- |
| Total investment | 27.72%6.5B | 34.05%6.07B | --5.34B | 20.07%5.19B | 20.07%5.19B | 34.87%5.09B | 20.05%4.53B | 37.01%4.32B | 37.01%4.32B | 20.17%3.77B |
| -Financial asset investment | 27.72%6.5B | 34.05%6.07B | --5.34B | 20.07%5.19B | 20.07%5.19B | 34.87%5.09B | 20.05%4.53B | 37.01%4.32B | 37.01%4.32B | 20.17%3.77B |
| -Including:Available-for-sale securities | 27.72%6.5B | 34.05%6.07B | --5.34B | 20.07%5.19B | 20.07%5.19B | 34.87%5.09B | 20.05%4.53B | 37.01%4.32B | 37.01%4.32B | 20.17%3.77B |
| Long-term accounts receivable and other receivables | --1.19B | --1.12B | --1.09B | -0.62%1.12B | -0.62%1.12B | ---- | ---- | --1.13B | --1.13B | ---- |
| Goodwill and other intangible assets | -18.07%68M | -27.55%71M | --79M | -33.08%87M | -33.08%87M | -42.36%83M | -35.53%98M | -23.53%130M | -23.53%130M | -20.88%144M |
| -Other intangible assets | ---- | ---- | ---- | -33.08%87M | -33.08%87M | --83M | ---- | -23.53%130M | -23.53%130M | ---- |
| Defined pension benefit | ---- | ---- | ---- | --0 | --0 | --1M | --5M | --11M | --11M | ---- |
| Other non current assets | -65.98%642M | -61.89%678M | --661M | 2.12%675M | 2.12%675M | 9.39%1.89B | -0.34%1.78B | 6.10%661M | 6.10%661M | 165.79%1.73B |
| Total non current assets | 16.86%52.48B | 15.44%52.9B | --51.16B | 9.83%50.39B | 9.83%50.39B | 0.04%44.91B | 2.70%45.82B | 5.79%45.88B | 5.79%45.88B | 1.77%44.89B |
| Total assets | 3.00%76.37B | 8.14%75.27B | --71.94B | 12.63%74.9B | 12.63%74.9B | 14.29%74.15B | 6.41%69.61B | -4.41%66.51B | -4.41%66.51B | -5.67%64.88B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 8.13%6.58B | 38.36%8.38B | --8.34B | -18.95%8.42B | -18.95%8.42B | -40.80%6.09B | -26.04%6.06B | 102.93%10.39B | 102.93%10.39B | 87.66%10.28B |
| -Current debt and capital lease obligation | 8.13%6.58B | 38.36%8.38B | --8.34B | -18.95%8.42B | -18.95%8.42B | -40.80%6.09B | -26.04%6.06B | 102.93%10.39B | 102.93%10.39B | 87.66%10.28B |
| -Including:Current debt | 8.13%6.58B | 38.36%8.38B | --8.34B | -18.95%8.42B | -18.95%8.42B | -40.80%6.09B | -26.04%6.06B | 102.93%10.39B | 102.93%10.39B | 87.66%10.28B |
| Payables | -27.00%2.18B | -2.43%2.17B | --1.39B | 52.81%2.86B | 52.81%2.86B | 84.30%2.98B | -20.87%2.22B | -58.58%1.87B | -58.58%1.87B | -63.26%1.62B |
| -accounts payable | 16.35%2.18B | 24.77%2.16B | --1.38B | 30.83%2.44B | 30.83%2.44B | 15.78%1.87B | -15.04%1.73B | -28.93%1.87B | -28.93%1.87B | -40.35%1.62B |
| -Total tax payable | --0 | -97.57%12M | --9M | 6,883.33%419M | 6,883.33%419M | 55,450.00%1.11B | -36.18%494M | -99.68%6M | -99.68%6M | -99.88%2M |
| Pension and other retirement benefit plans | -3.45%28M | 1.94%105M | --30M | -3.00%97M | -3.00%97M | 11.54%29M | 8.42%103M | 20.48%100M | 20.48%100M | 8.33%26M |
| Accrued and deferred income | 203.75%486M | 326.87%572M | --140M | -18.50%282M | -18.50%282M | --160M | --134M | -29.82%346M | -29.82%346M | ---- |
| Other current liabilities | -19.45%497M | -33.50%393M | --686M | 22.39%667M | 22.39%667M | -46.86%617M | -46.03%591M | 7.92%545M | 7.92%545M | 10.26%1.16B |
| Current liabilities | -1.06%9.77B | 27.58%11.62B | --10.58B | -6.99%12.33B | -6.99%12.33B | -24.54%9.88B | -25.27%9.11B | 23.65%13.25B | 23.65%13.25B | 19.41%13.09B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 7.19%25.64B | 5.95%23.8B | --22.1B | 18.83%21.72B | 18.83%21.72B | 35.03%23.92B | 15.36%22.47B | -15.82%18.28B | -15.82%18.28B | -15.95%17.72B |
| -Long term debt and capital lease obligation | 7.19%25.64B | 5.95%23.8B | --22.1B | 18.83%21.72B | 18.83%21.72B | 35.03%23.92B | 15.36%22.47B | -15.82%18.28B | -15.82%18.28B | -15.95%17.72B |
| -Including:Long term debt | 7.19%25.64B | 5.95%23.8B | --22.1B | 18.83%21.72B | 18.83%21.72B | 35.03%23.92B | 15.36%22.47B | -15.82%18.28B | -15.82%18.28B | -15.95%17.72B |
| Long term provisions | 1.56%585M | -17.48%623M | --675M | -17.40%603M | -17.40%603M | -18.87%576M | 8.17%755M | 4.14%730M | 4.14%730M | 12.70%710M |
| Long term pension and other post-retirement benefit plans | 6.85%78M | 11.27%79M | --77M | 10.14%76M | 10.14%76M | 0.00%73M | -1.39%71M | -12.66%69M | -12.66%69M | -15.12%73M |
| Non current deferred liabilities | 27.35%1.09B | --852M | --558M | 22.35%728M | 22.35%728M | --852M | ---- | --595M | --595M | ---- |
| Other non current liabilities | 2.67%2.66B | 0.12%2.59B | --2.56B | 31.21%2.57B | 31.21%2.57B | -6.71%2.59B | 2.78%2.59B | -14.80%1.96B | -14.80%1.96B | 58.82%2.77B |
| Total non current liabilities | 7.27%30.04B | 7.99%27.95B | --25.97B | 18.80%25.7B | 18.80%25.7B | 31.67%28.01B | 13.69%25.88B | -12.75%21.63B | -12.75%21.63B | -11.65%21.27B |
| Total liabilities | 5.09%39.81B | 13.09%39.57B | --36.55B | 9.00%38.03B | 9.00%38.03B | 10.26%37.88B | 0.10%34.99B | -1.77%34.89B | -1.77%34.89B | -1.93%34.36B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.77B | 0.00%2.77B | --2.77B | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B |
| -common stock | 0.00%2.77B | 0.00%2.77B | --2.77B | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B |
| Additional paid-in capital | 0.09%11.69B | 0.09%11.69B | --11.67B | 0.05%11.67B | 0.05%11.67B | 0.05%11.67B | 0.05%11.67B | 0.14%11.67B | 0.14%11.67B | 0.14%11.67B |
| Retained earnings | -2.55%20.13B | -0.81%19.58B | --19.86B | 27.37%21.35B | 27.37%21.35B | 26.45%20.65B | 23.82%19.74B | -16.61%16.76B | -16.61%16.76B | -17.43%16.33B |
| Less: Treasury stock | -5.22%871M | -5.22%871M | --920M | -3.57%919M | -3.57%919M | -3.57%919M | -3.57%919M | -4.70%953M | -4.70%953M | -4.70%953M |
| Other reserves | 36.25%2.85B | 87.99%2.54B | --2.01B | 45.95%2B | 45.95%2B | 197.44%2.09B | 31.23%1.35B | 154.83%1.37B | 154.83%1.37B | 30.91%703M |
| Total stockholders'equity | 0.80%36.56B | 3.14%35.7B | --35.39B | 16.63%36.87B | 16.63%36.87B | 18.83%36.27B | 13.66%34.61B | -7.17%31.62B | -7.17%31.62B | -9.54%30.52B |
| Total equity | 0.80%36.56B | 3.14%35.7B | --35.39B | 16.63%36.88B | 16.63%36.88B | 18.83%36.27B | 13.66%34.61B | -7.17%31.62B | -7.17%31.62B | -9.54%30.52B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |