Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
PETROCHINA
00857
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 31.16%1.69B | -36.55%3.36B | -24.82%2.51B | 62.83%15.41B | 1.29B | 5.3B | 3.34B | -26.23%9.46B | 58.82%12.83B | -8.98%8.08B |
| Net profit before non-cash adjustment | 13.51%2.75B | -6.01%2.19B | -3.22%2.5B | 27.96%8.98B | --2.42B | --2.33B | --2.58B | -21.58%7.02B | 10.86%8.95B | 62.77%8.07B |
| Total adjustment of non-cash items | 2.26%1.45B | -95.19%29M | 151.70%1.56B | -12.00%3.71B | --1.42B | --603M | --619M | -0.35%4.22B | 57.56%4.23B | -30.14%2.69B |
| -Depreciation and amortization | -1.44%1.3B | -1.45%1.3B | -1.20%1.31B | 3.53%5.28B | --1.32B | --1.31B | --1.33B | -3.98%5.1B | 17.54%5.31B | 1.10%4.52B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --325M | --0 | -53.15%52M |
| -Share of associates | 23.26%-132M | -208.72%-460M | 261.94%251M | 34.87%-411M | ---172M | ---149M | ---155M | 33.58%-631M | -8.82%-950M | -61.07%-873M |
| -Disposal profit | 95.00%-1M | 1,100.00%24M | 133.33%2M | -180.33%-49M | ---20M | --2M | ---6M | 10.91%61M | -77.55%55M | 12.39%245M |
| -Other non-cash items | -2.80%278M | -47.16%-830M | 98.54%-8M | -74.17%-1.11B | --286M | ---564M | ---549M | -250.83%-635M | 85.57%-181M | -206.60%-1.25B |
| Changes in working capital | 1.61%-2.51B | -51.52%1.15B | -1,213.67%-1.55B | 252.99%2.71B | ---2.55B | --2.37B | --139M | -395.53%-1.77B | 86.66%-358M | -4,166.67%-2.68B |
| -Change in receivables | -5.08%-2.94B | -44.96%874M | 17.39%-95M | -22.20%918M | ---2.8B | --1.59B | ---115M | 14,650.00%1.18B | 100.37%8M | -44.69%-2.17B |
| -Change in inventory | ---- | ---- | ---- | 68.75%-15M | ---- | ---- | ---- | -108.70%-48M | 4.17%-23M | ---24M |
| -Change in payables | -130.62%-211M | 169.01%196M | -145.71%-624M | 129.74%381M | --689M | ---284M | --1.37B | -6,505.00%-1.28B | 106.71%20M | -119.43%-298M |
| -Provision for loans, leases and other losses | 11.36%-523M | -1.34%588M | 2.39%-532M | 196.55%86M | ---590M | --596M | ---545M | -3.33%29M | -50.82%30M | -40.78%61M |
| -Changes in other current assets | 668.42%1.17B | -209.66%-511M | 47.53%-297M | 181.26%1.34B | --152M | --466M | ---566M | -320.87%-1.65B | -52.92%-393M | -247.30%-257M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 1.85%-53M | 12.77%-41M | 0.00%-53M | -37.24%-199M | -54M | -47M | -53M | -31.82%-145M | 5.17%-110M | 17.73%-116M |
| Interest received (cash flow from operating activities) | 22.27%313M | -38.46%104M | 20.35%550M | 9.13%1B | 256M | 169M | 457M | -8.64%920M | 3.71%1.01B | 33.01%971M |
| Tax refund paid | -76.81%-1.05B | -175.36%-52M | -299.44%-1.42B | 63.66%-1.07B | -595M | 69M | -356M | -38.83%-2.95B | -27.44%-2.13B | -99.40%-1.67B |
| Other operating cash inflow (outflow) | 300.00%2M | -1M | 0 | 0.00%-1M | -1M | 0 | 0 | -1M | 0 | 0 |
| Operating cash flow | 0.67%902M | -38.57%3.37B | -53.22%1.58B | 107.85%15.14B | --896M | --5.49B | --3.38B | -37.20%7.28B | 59.69%11.6B | -15.79%7.26B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 25.68%-906M | -119.06%-1.25B | -79.56%-1.56B | 80.48%-3.51B | ---1.22B | ---572M | ---871M | -414.87%-17.97B | -37.50%-3.49B | 23.18%-2.54B |
| Net investment product transactions | ---- | ---- | ---- | 339.43%419M | ---- | ---- | ---- | -132.65%-175M | 188.17%536M | 179.15%186M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | 99.38%-1M | 49.84%-160M | -275.29%-319M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -33.59%87M | ---- | ---- | ---- | -51.30%131M | 94.93%269M | 176.00%138M |
| Net changes in other investments | 14.29%-30M | -107.78%-40M | 38.33%-37M | -587.50%-110M | ---35M | --514M | ---60M | 86.55%-16M | -843.75%-119M | -83.67%16M |
| Investing cash flow | 25.36%-936M | -2,129.31%-1.29B | -71.97%-1.6B | 82.74%-3.11B | ---1.25B | ---58M | ---931M | -508.26%-18.04B | -17.75%-2.97B | 27.58%-2.52B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 91.07%-135M | 0.00%-834M | 51.55%-141M | -131.39%-4.42B | ---1.51B | ---834M | ---291M | 801.64%14.08B | 18.81%-2.01B | -8.85%-2.47B |
| Net common stock issuance | ---- | ---- | ---- | -76.99%-1B | ---- | ---- | ---- | -1,514.29%-565M | ---35M | --0 |
| Increase or decrease of lease financing | ---- | ---- | ---- | 4.94%-462M | ---- | ---- | ---- | -7.28%-486M | -7.35%-453M | 4.52%-422M |
| Cash dividends paid | -11.03%-1.16B | --0 | -216.67%-1.41B | -93.37%-1.49B | ---1.04B | --0 | ---444M | -8.77%-769M | -10.12%-707M | -0.16%-642M |
| Net other fund-raising expenses | -155.38%-108M | 72.81%-124M | -29.60%-162M | 0.00%-59M | --195M | ---456M | ---125M | -5.36%-59M | 1.75%-56M | 1.72%-57M |
| Financing cash flow | 55.58%-1.4B | 25.74%-958M | -98.72%-1.71B | -160.88%-7.43B | ---3.15B | ---1.29B | ---860M | 474.55%12.2B | 9.32%-3.26B | -5.30%-3.59B |
| Net cash flow | ||||||||||
| Beginning cash position | -7.72%25.7B | 5.16%24.65B | 24.80%26.84B | 10.21%21.51B | --27.85B | --23.44B | --21.51B | 42.06%19.52B | 11.57%13.74B | 15.72%12.31B |
| Current changes in cash | 59.14%-1.44B | -72.92%1.12B | -208.41%-1.73B | 216.83%4.59B | ---3.51B | --4.14B | --1.59B | -73.01%1.45B | 367.13%5.37B | -33.68%1.15B |
| Effect of exchange rate changes | 162.19%273M | -127.92%-74M | -233.43%-459M | 40.42%740M | ---439M | --265M | --344M | 29.80%527M | 48.18%406M | 556.67%274M |
| Cash adjustments other than cash changes | ---- | ---- | ---1M | ---- | ---- | ---- | ---- | --15M | ---- | ---- |
| End cash Position | 2.68%24.54B | -7.72%25.7B | 5.16%24.65B | 24.80%26.84B | --23.9B | --27.85B | --23.44B | 10.21%21.51B | 42.06%19.52B | 11.57%13.74B |
| Free cash flow | 96.92%-12M | -56.95%2.12B | -99.44%14M | 206.42%11.42B | ---390M | --4.91B | --2.5B | -232.92%-10.73B | 72.58%8.07B | -11.51%4.68B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |