Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q2)May 31, 2025 | (FY)Nov 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --852.07M | -66.87%727.6M | --727.6M | 1.73%907.66M | 106.47%2.2B | -6.22%892.25M | 0.17%792.17M | 14.07%1.06B | 14.07%1.06B | -7.67%985.18M |
| -Cash and cash equivalents | --852.07M | -66.87%727.6M | --727.6M | 1.73%907.66M | 106.47%2.2B | -6.22%892.25M | 0.17%792.17M | 14.07%1.06B | 14.07%1.06B | -7.67%985.18M |
| Receivables | --314.36M | -4.30%301.88M | --301.88M | -1.31%311.78M | 0.39%315.43M | -4.99%315.92M | -3.82%313.02M | -0.75%314.19M | -0.75%314.19M | 0.45%308.38M |
| -Accounts receivable | --314.36M | -4.30%301.88M | --301.88M | -1.31%311.78M | 0.39%315.43M | -4.99%315.92M | -3.82%313.02M | -0.75%314.19M | -0.75%314.19M | 0.45%308.38M |
| -Gross accounts receivable | --314.36M | -4.30%301.88M | --301.88M | -1.31%311.78M | 0.39%315.43M | -4.99%315.92M | -3.82%313.02M | -0.75%314.19M | -0.75%314.19M | 0.45%308.38M |
| Tax assets-Current | --80.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | --120.6M | 134.95%205.21M | --205.21M | 129.80%221.32M | -4.13%87.34M | -9.51%96.31M | -7.64%107.49M | -18.97%91.11M | -18.97%91.11M | -13.80%103.08M |
| Total current assets | --1.37B | -52.49%1.23B | --1.23B | 10.45%1.44B | 76.92%2.6B | -6.18%1.3B | -1.62%1.21B | 7.90%1.47B | 7.90%1.47B | -6.49%1.4B |
| Non current assets | ||||||||||
| Net PPE | --15.58B | 16.59%15.69B | --15.69B | 11.92%15.87B | -6.70%13.45B | -2.78%14.18B | -2.80%14.29B | -2.72%14.42B | -2.72%14.42B | -2.59%14.5B |
| -Gross PP&E | --15.58B | 11.60%26.74B | --26.74B | 11.92%15.87B | -2.34%23.96B | -2.78%14.18B | -2.80%14.29B | 0.64%24.54B | 0.64%24.54B | -2.59%14.5B |
| -Accumulated depreciation | ---- | -5.22%-11.06B | ---11.06B | ---- | -3.88%-10.51B | ---- | ---- | -5.85%-10.12B | -5.85%-10.12B | ---- |
| Prepaid assets-non current | --437.24M | -0.10%437.24M | --437.24M | -0.14%437.24M | -0.67%437.68M | -0.67%437.83M | -0.42%441.85M | -0.69%440.65M | -0.69%440.65M | 0.26%440.65M |
| Total investment | --3.2B | 39.23%2.65B | --2.65B | 20.08%2.18B | 22.29%1.9B | 30.39%1.82B | 26.84%1.75B | 15.89%1.56B | 15.89%1.56B | 15.32%1.51B |
| -Financial asset investment | --3.2B | 39.23%2.65B | --2.65B | 20.08%2.18B | 22.29%1.9B | 30.39%1.82B | 26.84%1.75B | 15.89%1.56B | 15.89%1.56B | 15.32%1.51B |
| -Including:Available-for-sale securities | --3.2B | 39.23%2.65B | --2.65B | 20.08%2.18B | 22.29%1.9B | 30.39%1.82B | 26.84%1.75B | 15.89%1.56B | 15.89%1.56B | 15.32%1.51B |
| Goodwill and other intangible assets | --87.28M | -4.82%88.71M | --88.71M | -5.51%91.6M | -7.72%93.2M | -6.37%96.94M | -5.90%98.95M | -6.18%101M | -6.18%101M | -3.65%103.42M |
| -Other intangible assets | --87.28M | -4.82%88.71M | --88.71M | -5.51%91.6M | -7.72%93.2M | -6.37%96.94M | -5.90%98.95M | -6.18%101M | -6.18%101M | -3.65%103.42M |
| Defined pension benefit | --180.61M | 11.32%168.41M | --168.41M | 5.19%150.57M | 18.65%151.28M | 17.78%143.14M | 22.36%138.85M | 3.80%127.51M | 3.80%127.51M | 13.62%126.22M |
| Deferred tax assets-non current | --16.21M | -24.75%16.26M | --16.26M | 20.02%21.51M | 19.91%21.61M | -33.06%17.92M | -33.22%17.97M | -33.20%18.02M | -33.20%18.02M | 26.77%26.64M |
| Other non current assets | --166.46M | -4.23%163.83M | --163.83M | 3.79%174.69M | 8.74%171.07M | 8.98%168.31M | 6.57%165.3M | 3.32%157.32M | 3.32%157.32M | 1.98%153.8M |
| Total non current assets | --19.66B | 18.35%19.21B | --19.21B | 12.25%18.93B | -3.50%16.23B | 0.20%16.86B | -0.13%16.91B | -1.17%16.82B | -1.17%16.82B | -0.96%16.86B |
| Total assets | --21.03B | 8.57%20.45B | --20.45B | 12.12%20.37B | 2.96%18.83B | -0.28%18.17B | -0.23%18.13B | -0.50%18.29B | -0.50%18.29B | -1.40%18.26B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --1.3B | 38.49%1.13B | --1.13B | 18.76%1.01B | -6.87%812.94M | 0.00%852.94M | -15.09%862.94M | -14.94%872.94M | -14.94%872.94M | -17.79%852.94M |
| -Current debt and capital lease obligation | --1.3B | 38.49%1.13B | --1.13B | 18.76%1.01B | -6.87%812.94M | 0.00%852.94M | -15.09%862.94M | -14.94%872.94M | -14.94%872.94M | -17.79%852.94M |
| -Including:Current debt | --1.3B | 38.49%1.13B | --1.13B | 18.76%1.01B | -6.87%812.94M | 0.00%852.94M | -15.09%862.94M | -14.94%872.94M | -14.94%872.94M | -17.79%852.94M |
| Payables | --230.71M | -79.76%132.62M | --132.62M | -21.97%235.98M | 55.30%655.13M | -11.39%302.42M | 2.38%250.2M | 85.94%421.85M | 85.94%421.85M | 5.14%337.43M |
| -accounts payable | --132.67M | -29.77%111.18M | --111.18M | -4.72%121.83M | 29.60%158.32M | 4.04%127.87M | 0.48%128.04M | 9.15%122.16M | 9.15%122.16M | 14.28%128.36M |
| -Total tax payable | --84.05M | -96.43%14.93M | --14.93M | -37.52%105.66M | 42.23%418.38M | -15.71%169.1M | 20.88%110.12M | 243.26%294.17M | 243.26%294.17M | 690.12%190.92M |
| -Other payable | --13.98M | -91.70%6.51M | --6.51M | 55.57%8.48M | 1,320.06%78.43M | -69.35%5.45M | -53.42%12.04M | -81.12%5.52M | -81.12%5.52M | -90.16%18.14M |
| Pension and other retirement benefit plans | --24.27M | ---- | ---- | ---- | ---- | ---- | -2.50%24.66M | ---- | ---- | -3.22%25.21M |
| Accrued and deferred income | --225.5M | 0.22%261.42M | --261.42M | -3.66%280.42M | -12.31%260.85M | -1.42%291.09M | -1.13%244.93M | -0.37%297.47M | -0.37%297.47M | 1.69%256.25M |
| Other current liabilities | --27.61M | 1.53%12.79M | --12.79M | 40.96%14.54M | 33.77%12.6M | -2.69%10.32M | -4.12%20.97M | -20.50%9.42M | -20.50%9.42M | 8.66%10.85M |
| Current liabilities | --1.81B | -11.99%1.53B | --1.53B | 5.98%1.54B | 8.73%1.74B | -2.89%1.46B | -9.76%1.4B | 2.05%1.6B | 2.05%1.6B | -10.70%1.48B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --4.19B | 23.57%4.39B | --4.39B | 26.86%4.96B | -16.71%3.55B | -16.15%3.91B | -12.79%4.09B | -12.32%4.27B | -12.32%4.27B | -11.29%4.48B |
| -Long term debt and capital lease obligation | --4.19B | 23.57%4.39B | --4.39B | 26.86%4.96B | -16.71%3.55B | -16.15%3.91B | -12.79%4.09B | -12.32%4.27B | -12.32%4.27B | -11.29%4.48B |
| -Including:Long term debt | --4.19B | 23.57%4.39B | --4.39B | 26.86%4.96B | -16.71%3.55B | -16.15%3.91B | -12.79%4.09B | -12.32%4.27B | -12.32%4.27B | -11.29%4.48B |
| Long term pension and other post-retirement benefit plans | --155.79M | 12.25%151.59M | --151.59M | 12.58%143.18M | 9.39%135.05M | 9.88%127.18M | 10.38%123.25M | -5.77%123.46M | -5.77%123.46M | -5.57%119.68M |
| Non current deferred liabilities | --1.11B | 38.91%933.41M | --933.41M | 14.55%756.46M | 15.61%671.94M | 18.82%660.38M | 16.04%641.65M | 7.47%581.2M | 7.47%581.2M | 11.09%592.64M |
| Other non current liabilities | --597.34M | 1.81%595.31M | --595.31M | -6.29%586.4M | -5.91%584.73M | 1.48%625.73M | 0.67%625.46M | -2.61%621.47M | -2.61%621.47M | 1.38%621.52M |
| Total non current liabilities | --6.04B | 22.77%6.07B | --6.07B | 21.10%6.45B | -11.57%4.95B | -10.55%5.32B | -8.29%5.48B | -9.45%5.59B | -9.45%5.59B | -8.06%5.81B |
| Total liabilities | --7.86B | 13.72%7.6B | --7.6B | 17.85%7.99B | -7.05%6.69B | -9.01%6.78B | -8.59%6.88B | -7.12%7.19B | -7.12%7.19B | -8.61%7.29B |
| Shareholders'equity | ||||||||||
| Share capital | --2.53B | 0.00%2.53B | --2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B |
| -common stock | --2.53B | 0.00%2.53B | --2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B |
| Additional paid-in capital | --2.05B | 0.00%2.05B | --2.05B | 0.00%2.05B | 0.00%2.05B | 0.00%2.05B | 0.00%2.05B | 0.00%2.05B | 0.00%2.05B | 0.00%2.05B |
| Retained earnings | --8.23B | 2.38%8.28B | --8.28B | 9.99%8.12B | 11.09%8.08B | 4.71%7.39B | 5.10%7.28B | 4.56%7.28B | 4.56%7.28B | 4.42%7.17B |
| Less: Treasury stock | --1.19B | 0.00%1.19B | --1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 2.09%1.19B |
| Other reserves | --1.53B | 77.47%1.15B | --1.15B | 43.03%841.09M | 58.95%649.58M | 95.13%588.07M | 85.01%545.62M | 52.81%408.67M | 52.81%408.67M | 61.29%384.89M |
| Total stockholders'equity | --13.15B | 5.74%12.81B | --12.81B | 8.72%12.35B | 9.47%12.12B | 5.76%11.36B | 5.69%11.21B | 4.32%11.07B | 4.32%11.07B | 4.05%10.94B |
| Noncontrolling interests | --29.95M | 4.13%29.68M | --29.68M | 5.52%29.25M | 4.64%28.51M | 1.86%27.72M | 1.95%27.41M | 3.06%27.24M | 3.06%27.24M | 5.28%27.19M |
| Total equity | --13.18B | 5.74%12.84B | --12.84B | 8.71%12.38B | 9.46%12.15B | 5.75%11.39B | 5.68%11.24B | 4.32%11.1B | 4.32%11.1B | 4.05%10.97B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |