JP Stock MarketDetailed Quotes

Maruhachi Warehouse (9313)

Watchlist
  • 1089
  • -10-0.91%
20min DelayNoon Break May 14 09:31 JST
7.95BMarket Cap20.73P/E (Static)

Maruhachi Warehouse (9313) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Feb 28, 2026
(FY)Nov 30, 2025
(Q4)Nov 30, 2025
(Q2)May 31, 2025
(FY)Nov 30, 2024
(Q2)May 31, 2024
(Q1)Feb 29, 2024
(FY)Nov 30, 2023
(Q4)Nov 30, 2023
(Q3)Aug 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
--852.07M
-66.87%727.6M
--727.6M
1.73%907.66M
106.47%2.2B
-6.22%892.25M
0.17%792.17M
14.07%1.06B
14.07%1.06B
-7.67%985.18M
-Cash and cash equivalents
--852.07M
-66.87%727.6M
--727.6M
1.73%907.66M
106.47%2.2B
-6.22%892.25M
0.17%792.17M
14.07%1.06B
14.07%1.06B
-7.67%985.18M
Receivables
--314.36M
-4.30%301.88M
--301.88M
-1.31%311.78M
0.39%315.43M
-4.99%315.92M
-3.82%313.02M
-0.75%314.19M
-0.75%314.19M
0.45%308.38M
-Accounts receivable
--314.36M
-4.30%301.88M
--301.88M
-1.31%311.78M
0.39%315.43M
-4.99%315.92M
-3.82%313.02M
-0.75%314.19M
-0.75%314.19M
0.45%308.38M
-Gross accounts receivable
--314.36M
-4.30%301.88M
--301.88M
-1.31%311.78M
0.39%315.43M
-4.99%315.92M
-3.82%313.02M
-0.75%314.19M
-0.75%314.19M
0.45%308.38M
Tax assets-Current
--80.31M
----
----
----
----
----
----
----
----
----
Other current assets
--120.6M
134.95%205.21M
--205.21M
129.80%221.32M
-4.13%87.34M
-9.51%96.31M
-7.64%107.49M
-18.97%91.11M
-18.97%91.11M
-13.80%103.08M
Total current assets
--1.37B
-52.49%1.23B
--1.23B
10.45%1.44B
76.92%2.6B
-6.18%1.3B
-1.62%1.21B
7.90%1.47B
7.90%1.47B
-6.49%1.4B
Non current assets
Net PPE
--15.58B
16.59%15.69B
--15.69B
11.92%15.87B
-6.70%13.45B
-2.78%14.18B
-2.80%14.29B
-2.72%14.42B
-2.72%14.42B
-2.59%14.5B
-Gross PP&E
--15.58B
11.60%26.74B
--26.74B
11.92%15.87B
-2.34%23.96B
-2.78%14.18B
-2.80%14.29B
0.64%24.54B
0.64%24.54B
-2.59%14.5B
-Accumulated depreciation
----
-5.22%-11.06B
---11.06B
----
-3.88%-10.51B
----
----
-5.85%-10.12B
-5.85%-10.12B
----
Prepaid assets-non current
--437.24M
-0.10%437.24M
--437.24M
-0.14%437.24M
-0.67%437.68M
-0.67%437.83M
-0.42%441.85M
-0.69%440.65M
-0.69%440.65M
0.26%440.65M
Total investment
--3.2B
39.23%2.65B
--2.65B
20.08%2.18B
22.29%1.9B
30.39%1.82B
26.84%1.75B
15.89%1.56B
15.89%1.56B
15.32%1.51B
-Financial asset investment
--3.2B
39.23%2.65B
--2.65B
20.08%2.18B
22.29%1.9B
30.39%1.82B
26.84%1.75B
15.89%1.56B
15.89%1.56B
15.32%1.51B
-Including:Available-for-sale securities
--3.2B
39.23%2.65B
--2.65B
20.08%2.18B
22.29%1.9B
30.39%1.82B
26.84%1.75B
15.89%1.56B
15.89%1.56B
15.32%1.51B
Goodwill and other intangible assets
--87.28M
-4.82%88.71M
--88.71M
-5.51%91.6M
-7.72%93.2M
-6.37%96.94M
-5.90%98.95M
-6.18%101M
-6.18%101M
-3.65%103.42M
-Other intangible assets
--87.28M
-4.82%88.71M
--88.71M
-5.51%91.6M
-7.72%93.2M
-6.37%96.94M
-5.90%98.95M
-6.18%101M
-6.18%101M
-3.65%103.42M
Defined pension benefit
--180.61M
11.32%168.41M
--168.41M
5.19%150.57M
18.65%151.28M
17.78%143.14M
22.36%138.85M
3.80%127.51M
3.80%127.51M
13.62%126.22M
Deferred tax assets-non current
--16.21M
-24.75%16.26M
--16.26M
20.02%21.51M
19.91%21.61M
-33.06%17.92M
-33.22%17.97M
-33.20%18.02M
-33.20%18.02M
26.77%26.64M
Other non current assets
--166.46M
-4.23%163.83M
--163.83M
3.79%174.69M
8.74%171.07M
8.98%168.31M
6.57%165.3M
3.32%157.32M
3.32%157.32M
1.98%153.8M
Total non current assets
--19.66B
18.35%19.21B
--19.21B
12.25%18.93B
-3.50%16.23B
0.20%16.86B
-0.13%16.91B
-1.17%16.82B
-1.17%16.82B
-0.96%16.86B
Total assets
--21.03B
8.57%20.45B
--20.45B
12.12%20.37B
2.96%18.83B
-0.28%18.17B
-0.23%18.13B
-0.50%18.29B
-0.50%18.29B
-1.40%18.26B
Liabilities
Current liabilities
Financial liabilities
--1.3B
38.49%1.13B
--1.13B
18.76%1.01B
-6.87%812.94M
0.00%852.94M
-15.09%862.94M
-14.94%872.94M
-14.94%872.94M
-17.79%852.94M
-Current debt and capital lease obligation
--1.3B
38.49%1.13B
--1.13B
18.76%1.01B
-6.87%812.94M
0.00%852.94M
-15.09%862.94M
-14.94%872.94M
-14.94%872.94M
-17.79%852.94M
-Including:Current debt
--1.3B
38.49%1.13B
--1.13B
18.76%1.01B
-6.87%812.94M
0.00%852.94M
-15.09%862.94M
-14.94%872.94M
-14.94%872.94M
-17.79%852.94M
Payables
--230.71M
-79.76%132.62M
--132.62M
-21.97%235.98M
55.30%655.13M
-11.39%302.42M
2.38%250.2M
85.94%421.85M
85.94%421.85M
5.14%337.43M
-accounts payable
--132.67M
-29.77%111.18M
--111.18M
-4.72%121.83M
29.60%158.32M
4.04%127.87M
0.48%128.04M
9.15%122.16M
9.15%122.16M
14.28%128.36M
-Total tax payable
--84.05M
-96.43%14.93M
--14.93M
-37.52%105.66M
42.23%418.38M
-15.71%169.1M
20.88%110.12M
243.26%294.17M
243.26%294.17M
690.12%190.92M
-Other payable
--13.98M
-91.70%6.51M
--6.51M
55.57%8.48M
1,320.06%78.43M
-69.35%5.45M
-53.42%12.04M
-81.12%5.52M
-81.12%5.52M
-90.16%18.14M
Pension and other retirement benefit plans
--24.27M
----
----
----
----
----
-2.50%24.66M
----
----
-3.22%25.21M
Accrued and deferred income
--225.5M
0.22%261.42M
--261.42M
-3.66%280.42M
-12.31%260.85M
-1.42%291.09M
-1.13%244.93M
-0.37%297.47M
-0.37%297.47M
1.69%256.25M
Other current liabilities
--27.61M
1.53%12.79M
--12.79M
40.96%14.54M
33.77%12.6M
-2.69%10.32M
-4.12%20.97M
-20.50%9.42M
-20.50%9.42M
8.66%10.85M
Current liabilities
--1.81B
-11.99%1.53B
--1.53B
5.98%1.54B
8.73%1.74B
-2.89%1.46B
-9.76%1.4B
2.05%1.6B
2.05%1.6B
-10.70%1.48B
Non current liabilities
Non current financial liabilities
--4.19B
23.57%4.39B
--4.39B
26.86%4.96B
-16.71%3.55B
-16.15%3.91B
-12.79%4.09B
-12.32%4.27B
-12.32%4.27B
-11.29%4.48B
-Long term debt and capital lease obligation
--4.19B
23.57%4.39B
--4.39B
26.86%4.96B
-16.71%3.55B
-16.15%3.91B
-12.79%4.09B
-12.32%4.27B
-12.32%4.27B
-11.29%4.48B
-Including:Long term debt
--4.19B
23.57%4.39B
--4.39B
26.86%4.96B
-16.71%3.55B
-16.15%3.91B
-12.79%4.09B
-12.32%4.27B
-12.32%4.27B
-11.29%4.48B
Long term pension and other post-retirement benefit plans
--155.79M
12.25%151.59M
--151.59M
12.58%143.18M
9.39%135.05M
9.88%127.18M
10.38%123.25M
-5.77%123.46M
-5.77%123.46M
-5.57%119.68M
Non current deferred liabilities
--1.11B
38.91%933.41M
--933.41M
14.55%756.46M
15.61%671.94M
18.82%660.38M
16.04%641.65M
7.47%581.2M
7.47%581.2M
11.09%592.64M
Other non current liabilities
--597.34M
1.81%595.31M
--595.31M
-6.29%586.4M
-5.91%584.73M
1.48%625.73M
0.67%625.46M
-2.61%621.47M
-2.61%621.47M
1.38%621.52M
Total non current liabilities
--6.04B
22.77%6.07B
--6.07B
21.10%6.45B
-11.57%4.95B
-10.55%5.32B
-8.29%5.48B
-9.45%5.59B
-9.45%5.59B
-8.06%5.81B
Total liabilities
--7.86B
13.72%7.6B
--7.6B
17.85%7.99B
-7.05%6.69B
-9.01%6.78B
-8.59%6.88B
-7.12%7.19B
-7.12%7.19B
-8.61%7.29B
Shareholders'equity
Share capital
--2.53B
0.00%2.53B
--2.53B
0.00%2.53B
0.00%2.53B
0.00%2.53B
0.00%2.53B
0.00%2.53B
0.00%2.53B
0.00%2.53B
-common stock
--2.53B
0.00%2.53B
--2.53B
0.00%2.53B
0.00%2.53B
0.00%2.53B
0.00%2.53B
0.00%2.53B
0.00%2.53B
0.00%2.53B
Additional paid-in capital
--2.05B
0.00%2.05B
--2.05B
0.00%2.05B
0.00%2.05B
0.00%2.05B
0.00%2.05B
0.00%2.05B
0.00%2.05B
0.00%2.05B
Retained earnings
--8.23B
2.38%8.28B
--8.28B
9.99%8.12B
11.09%8.08B
4.71%7.39B
5.10%7.28B
4.56%7.28B
4.56%7.28B
4.42%7.17B
Less: Treasury stock
--1.19B
0.00%1.19B
--1.19B
0.00%1.19B
0.00%1.19B
0.00%1.19B
0.00%1.19B
0.00%1.19B
0.00%1.19B
2.09%1.19B
Other reserves
--1.53B
77.47%1.15B
--1.15B
43.03%841.09M
58.95%649.58M
95.13%588.07M
85.01%545.62M
52.81%408.67M
52.81%408.67M
61.29%384.89M
Total stockholders'equity
--13.15B
5.74%12.81B
--12.81B
8.72%12.35B
9.47%12.12B
5.76%11.36B
5.69%11.21B
4.32%11.07B
4.32%11.07B
4.05%10.94B
Noncontrolling interests
--29.95M
4.13%29.68M
--29.68M
5.52%29.25M
4.64%28.51M
1.86%27.72M
1.95%27.41M
3.06%27.24M
3.06%27.24M
5.28%27.19M
Total equity
--13.18B
5.74%12.84B
--12.84B
8.71%12.38B
9.46%12.15B
5.75%11.39B
5.68%11.24B
4.32%11.1B
4.32%11.1B
4.05%10.97B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Feb 28, 2026(FY)Nov 30, 2025(Q4)Nov 30, 2025(Q2)May 31, 2025(FY)Nov 30, 2024(Q2)May 31, 2024(Q1)Feb 29, 2024(FY)Nov 30, 2023(Q4)Nov 30, 2023(Q3)Aug 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments --852.07M-66.87%727.6M--727.6M1.73%907.66M106.47%2.2B-6.22%892.25M0.17%792.17M14.07%1.06B14.07%1.06B-7.67%985.18M
-Cash and cash equivalents --852.07M-66.87%727.6M--727.6M1.73%907.66M106.47%2.2B-6.22%892.25M0.17%792.17M14.07%1.06B14.07%1.06B-7.67%985.18M
Receivables --314.36M-4.30%301.88M--301.88M-1.31%311.78M0.39%315.43M-4.99%315.92M-3.82%313.02M-0.75%314.19M-0.75%314.19M0.45%308.38M
-Accounts receivable --314.36M-4.30%301.88M--301.88M-1.31%311.78M0.39%315.43M-4.99%315.92M-3.82%313.02M-0.75%314.19M-0.75%314.19M0.45%308.38M
-Gross accounts receivable --314.36M-4.30%301.88M--301.88M-1.31%311.78M0.39%315.43M-4.99%315.92M-3.82%313.02M-0.75%314.19M-0.75%314.19M0.45%308.38M
Tax assets-Current --80.31M------------------------------------
Other current assets --120.6M134.95%205.21M--205.21M129.80%221.32M-4.13%87.34M-9.51%96.31M-7.64%107.49M-18.97%91.11M-18.97%91.11M-13.80%103.08M
Total current assets --1.37B-52.49%1.23B--1.23B10.45%1.44B76.92%2.6B-6.18%1.3B-1.62%1.21B7.90%1.47B7.90%1.47B-6.49%1.4B
Non current assets
Net PPE --15.58B16.59%15.69B--15.69B11.92%15.87B-6.70%13.45B-2.78%14.18B-2.80%14.29B-2.72%14.42B-2.72%14.42B-2.59%14.5B
-Gross PP&E --15.58B11.60%26.74B--26.74B11.92%15.87B-2.34%23.96B-2.78%14.18B-2.80%14.29B0.64%24.54B0.64%24.54B-2.59%14.5B
-Accumulated depreciation -----5.22%-11.06B---11.06B-----3.88%-10.51B---------5.85%-10.12B-5.85%-10.12B----
Prepaid assets-non current --437.24M-0.10%437.24M--437.24M-0.14%437.24M-0.67%437.68M-0.67%437.83M-0.42%441.85M-0.69%440.65M-0.69%440.65M0.26%440.65M
Total investment --3.2B39.23%2.65B--2.65B20.08%2.18B22.29%1.9B30.39%1.82B26.84%1.75B15.89%1.56B15.89%1.56B15.32%1.51B
-Financial asset investment --3.2B39.23%2.65B--2.65B20.08%2.18B22.29%1.9B30.39%1.82B26.84%1.75B15.89%1.56B15.89%1.56B15.32%1.51B
-Including:Available-for-sale securities --3.2B39.23%2.65B--2.65B20.08%2.18B22.29%1.9B30.39%1.82B26.84%1.75B15.89%1.56B15.89%1.56B15.32%1.51B
Goodwill and other intangible assets --87.28M-4.82%88.71M--88.71M-5.51%91.6M-7.72%93.2M-6.37%96.94M-5.90%98.95M-6.18%101M-6.18%101M-3.65%103.42M
-Other intangible assets --87.28M-4.82%88.71M--88.71M-5.51%91.6M-7.72%93.2M-6.37%96.94M-5.90%98.95M-6.18%101M-6.18%101M-3.65%103.42M
Defined pension benefit --180.61M11.32%168.41M--168.41M5.19%150.57M18.65%151.28M17.78%143.14M22.36%138.85M3.80%127.51M3.80%127.51M13.62%126.22M
Deferred tax assets-non current --16.21M-24.75%16.26M--16.26M20.02%21.51M19.91%21.61M-33.06%17.92M-33.22%17.97M-33.20%18.02M-33.20%18.02M26.77%26.64M
Other non current assets --166.46M-4.23%163.83M--163.83M3.79%174.69M8.74%171.07M8.98%168.31M6.57%165.3M3.32%157.32M3.32%157.32M1.98%153.8M
Total non current assets --19.66B18.35%19.21B--19.21B12.25%18.93B-3.50%16.23B0.20%16.86B-0.13%16.91B-1.17%16.82B-1.17%16.82B-0.96%16.86B
Total assets --21.03B8.57%20.45B--20.45B12.12%20.37B2.96%18.83B-0.28%18.17B-0.23%18.13B-0.50%18.29B-0.50%18.29B-1.40%18.26B
Liabilities
Current liabilities
Financial liabilities --1.3B38.49%1.13B--1.13B18.76%1.01B-6.87%812.94M0.00%852.94M-15.09%862.94M-14.94%872.94M-14.94%872.94M-17.79%852.94M
-Current debt and capital lease obligation --1.3B38.49%1.13B--1.13B18.76%1.01B-6.87%812.94M0.00%852.94M-15.09%862.94M-14.94%872.94M-14.94%872.94M-17.79%852.94M
-Including:Current debt --1.3B38.49%1.13B--1.13B18.76%1.01B-6.87%812.94M0.00%852.94M-15.09%862.94M-14.94%872.94M-14.94%872.94M-17.79%852.94M
Payables --230.71M-79.76%132.62M--132.62M-21.97%235.98M55.30%655.13M-11.39%302.42M2.38%250.2M85.94%421.85M85.94%421.85M5.14%337.43M
-accounts payable --132.67M-29.77%111.18M--111.18M-4.72%121.83M29.60%158.32M4.04%127.87M0.48%128.04M9.15%122.16M9.15%122.16M14.28%128.36M
-Total tax payable --84.05M-96.43%14.93M--14.93M-37.52%105.66M42.23%418.38M-15.71%169.1M20.88%110.12M243.26%294.17M243.26%294.17M690.12%190.92M
-Other payable --13.98M-91.70%6.51M--6.51M55.57%8.48M1,320.06%78.43M-69.35%5.45M-53.42%12.04M-81.12%5.52M-81.12%5.52M-90.16%18.14M
Pension and other retirement benefit plans --24.27M---------------------2.50%24.66M---------3.22%25.21M
Accrued and deferred income --225.5M0.22%261.42M--261.42M-3.66%280.42M-12.31%260.85M-1.42%291.09M-1.13%244.93M-0.37%297.47M-0.37%297.47M1.69%256.25M
Other current liabilities --27.61M1.53%12.79M--12.79M40.96%14.54M33.77%12.6M-2.69%10.32M-4.12%20.97M-20.50%9.42M-20.50%9.42M8.66%10.85M
Current liabilities --1.81B-11.99%1.53B--1.53B5.98%1.54B8.73%1.74B-2.89%1.46B-9.76%1.4B2.05%1.6B2.05%1.6B-10.70%1.48B
Non current liabilities
Non current financial liabilities --4.19B23.57%4.39B--4.39B26.86%4.96B-16.71%3.55B-16.15%3.91B-12.79%4.09B-12.32%4.27B-12.32%4.27B-11.29%4.48B
-Long term debt and capital lease obligation --4.19B23.57%4.39B--4.39B26.86%4.96B-16.71%3.55B-16.15%3.91B-12.79%4.09B-12.32%4.27B-12.32%4.27B-11.29%4.48B
-Including:Long term debt --4.19B23.57%4.39B--4.39B26.86%4.96B-16.71%3.55B-16.15%3.91B-12.79%4.09B-12.32%4.27B-12.32%4.27B-11.29%4.48B
Long term pension and other post-retirement benefit plans --155.79M12.25%151.59M--151.59M12.58%143.18M9.39%135.05M9.88%127.18M10.38%123.25M-5.77%123.46M-5.77%123.46M-5.57%119.68M
Non current deferred liabilities --1.11B38.91%933.41M--933.41M14.55%756.46M15.61%671.94M18.82%660.38M16.04%641.65M7.47%581.2M7.47%581.2M11.09%592.64M
Other non current liabilities --597.34M1.81%595.31M--595.31M-6.29%586.4M-5.91%584.73M1.48%625.73M0.67%625.46M-2.61%621.47M-2.61%621.47M1.38%621.52M
Total non current liabilities --6.04B22.77%6.07B--6.07B21.10%6.45B-11.57%4.95B-10.55%5.32B-8.29%5.48B-9.45%5.59B-9.45%5.59B-8.06%5.81B
Total liabilities --7.86B13.72%7.6B--7.6B17.85%7.99B-7.05%6.69B-9.01%6.78B-8.59%6.88B-7.12%7.19B-7.12%7.19B-8.61%7.29B
Shareholders'equity
Share capital --2.53B0.00%2.53B--2.53B0.00%2.53B0.00%2.53B0.00%2.53B0.00%2.53B0.00%2.53B0.00%2.53B0.00%2.53B
-common stock --2.53B0.00%2.53B--2.53B0.00%2.53B0.00%2.53B0.00%2.53B0.00%2.53B0.00%2.53B0.00%2.53B0.00%2.53B
Additional paid-in capital --2.05B0.00%2.05B--2.05B0.00%2.05B0.00%2.05B0.00%2.05B0.00%2.05B0.00%2.05B0.00%2.05B0.00%2.05B
Retained earnings --8.23B2.38%8.28B--8.28B9.99%8.12B11.09%8.08B4.71%7.39B5.10%7.28B4.56%7.28B4.56%7.28B4.42%7.17B
Less: Treasury stock --1.19B0.00%1.19B--1.19B0.00%1.19B0.00%1.19B0.00%1.19B0.00%1.19B0.00%1.19B0.00%1.19B2.09%1.19B
Other reserves --1.53B77.47%1.15B--1.15B43.03%841.09M58.95%649.58M95.13%588.07M85.01%545.62M52.81%408.67M52.81%408.67M61.29%384.89M
Total stockholders'equity --13.15B5.74%12.81B--12.81B8.72%12.35B9.47%12.12B5.76%11.36B5.69%11.21B4.32%11.07B4.32%11.07B4.05%10.94B
Noncontrolling interests --29.95M4.13%29.68M--29.68M5.52%29.25M4.64%28.51M1.86%27.72M1.95%27.41M3.06%27.24M3.06%27.24M5.28%27.19M
Total equity --13.18B5.74%12.84B--12.84B8.71%12.38B9.46%12.15B5.75%11.39B5.68%11.24B4.32%11.1B4.32%11.1B4.05%10.97B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More