Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 19.58%10.96B | --10.96B | 27.19%10.11B | 61.86%10.45B | 77.20%10.28B | 89.72%9.17B | 104.85%7.95B | 110.09%6.46B | 95.81%5.8B | 84.82%4.83B |
| -Cash and cash equivalents | 19.58%10.96B | --10.96B | 27.19%10.11B | 61.86%10.45B | 77.20%10.28B | 89.72%9.17B | 104.85%7.95B | 110.09%6.46B | 95.81%5.8B | 84.82%4.83B |
| Receivables | 34.59%1.34B | --1.34B | 28.88%1.07B | 4.58%901.72M | 1.65%760.18M | 12.46%997.77M | 11.10%829.48M | 17.96%862.21M | 20.43%747.81M | 55.34%887.23M |
| -Accounts receivable | 58.65%317.14M | --317.14M | 131.61%169.11M | -48.60%98.67M | -25.29%114.38M | 10.86%199.89M | -30.64%73.02M | 73.85%191.97M | 69.10%153.1M | 135.13%180.32M |
| -Gross accounts receivable | 58.65%317.14M | --317.14M | 131.61%169.11M | -48.60%98.67M | -25.29%114.38M | 10.86%199.89M | -30.64%73.02M | --191.97M | --153.1M | 135.13%180.32M |
| -Other receivables | 28.56%1.03B | --1.03B | 18.97%899.94M | 19.82%803.05M | 8.59%645.8M | 12.87%797.88M | 17.95%756.46M | 8.01%670.23M | 12.13%594.71M | 42.97%706.91M |
| Inventory | 54.27%112.61M | --112.61M | 348.70%121M | 268.25%120.46M | 496.39%88.54M | 186.15%73M | 493.73%26.97M | 101.49%32.71M | -53.84%14.85M | -40.91%25.51M |
| Other current assets | 53.03%443.29M | --443.29M | 35.11%335.47M | 19.42%305.58M | -17.59%194.78M | 54.64%289.68M | -1.56%248.3M | -9.86%255.88M | 96.20%236.36M | -57.18%187.32M |
| Total current assets | 22.16%12.86B | --12.86B | 28.52%11.64B | 54.83%11.78B | 66.52%11.32B | 77.47%10.53B | 85.38%9.05B | 85.35%7.61B | 82.00%6.8B | 61.80%5.93B |
| Non current assets | ||||||||||
| Net PPE | 29.20%4.57B | --4.57B | 33.86%4.41B | 49.94%4.36B | 32.72%3.47B | 34.15%3.54B | 40.51%3.29B | 21.42%2.91B | 8.80%2.61B | 16.46%2.64B |
| -Gross PP&E | 24.68%7.29B | --7.29B | 38.45%7.19B | 58.37%7.01B | 45.39%5.93B | 45.82%5.84B | 45.26%5.19B | 24.62%4.42B | 19.28%4.08B | 28.66%4.01B |
| -Accumulated depreciation | -17.75%-2.71B | ---2.71B | -46.40%-2.78B | -74.55%-2.65B | -67.96%-2.46B | -68.29%-2.3B | -54.31%-1.9B | -31.26%-1.52B | -43.97%-1.47B | -61.20%-1.37B |
| Goodwill and other intangible assets | -11.80%3.63B | --3.63B | 27.73%3.7B | 813.93%3.88B | 18,632.27%3.8B | 33,055.37%4.12B | 21,956.17%2.9B | 3,110.75%424.24M | 52.85%20.3M | -4.36%12.43M |
| -Goodwill | -11.45%2.51B | --2.51B | -1.73%2.56B | 563.88%2.68B | --2.63B | --2.84B | --2.6B | --403.76M | ---- | --0 |
| -Other intangible assets | -12.58%1.12B | --1.12B | 291.60%1.14B | 5,743.66%1.2B | --1.18B | 10,208.05%1.28B | --290.81M | 55.00%20.48M | ---- | --12.43M |
| Deferred tax assets-non current | -3.28%594.78M | --594.78M | 345.33%570.6M | 331.92%575.04M | 382.82%602.77M | 373.90%614.92M | --128.13M | --133.14M | --124.84M | 832.68%129.76M |
| Other non current assets | 41.83%211.64M | --211.64M | 40.95%209.65M | 46.92%206.55M | 236.00%210.01M | 262.69%149.22M | 170.70%148.74M | 184.24%140.58M | 136.26%62.5M | 20.33%41.14M |
| Total non current assets | 7.00%9.01B | --9.01B | 37.45%8.89B | 150.10%9.02B | 186.47%8.09B | 198.54%8.43B | 168.06%6.47B | 46.67%3.61B | 14.26%2.82B | 21.28%2.82B |
| Total assets | 15.42%21.87B | --21.87B | 32.24%20.52B | 85.47%20.8B | 101.70%19.41B | 116.50%18.95B | 112.72%15.52B | 70.86%11.21B | 55.05%9.62B | 46.07%8.75B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -31.93%4.34B | --4.34B | -28.14%4.47B | 40.21%5.31B | 62.62%5.19B | 137.46%6.38B | 219.67%6.22B | 109.48%3.79B | 131.90%3.19B | 67.14%2.69B |
| -Current debt and capital lease obligation | -31.93%4.34B | --4.34B | -28.14%4.47B | 40.21%5.31B | 62.62%5.19B | 137.46%6.38B | 219.67%6.22B | 109.48%3.79B | 131.90%3.19B | 67.14%2.69B |
| -Including:Current debt | -39.16%3.22B | --3.22B | -35.61%3.33B | 52.98%4.14B | 90.14%4.11B | 211.97%5.29B | 383.57%5.17B | 274.64%2.71B | 186.85%2.16B | 124.40%1.7B |
| -Including:Current capital Lease obligation | 3.12%1.12B | --1.12B | 8.67%1.14B | 8.22%1.17B | 4.89%1.08B | 10.01%1.09B | 19.73%1.05B | -0.42%1.08B | 65.42%1.03B | 16.36%991.39M |
| Payables | -28.66%885.39M | --885.39M | 699.12%86M | 205.15%49.34M | 910.21%30.56M | 126.66%1.24B | -60.31%10.76M | -38.79%16.17M | -88.46%3.03M | 13.95%547.56M |
| -Total tax payable | 671.27%126.13M | --126.13M | 699.12%86M | 205.15%49.34M | 910.21%30.56M | -74.07%16.35M | -60.31%10.76M | -38.79%16.17M | -88.46%3.03M | 15.00%63.07M |
| -Other payable | -38.01%759.25M | --759.25M | ---- | ---- | ---- | 152.79%1.22B | ---- | ---- | ---- | 13.81%484.48M |
| Current provisions | ---- | ---- | ---- | 5.88%101.75M | 26.73%64.67M | ---- | 66.05%80.17M | 40.17%96.1M | 83.13%51.03M | ---- |
| Pension and other retirement benefit plans | 21.16%128.59M | --128.59M | --89.01M | ---- | ---- | 64.44%106.13M | ---- | ---- | ---- | 38.54%64.54M |
| Accrued and deferred income | 39.03%3.44B | --3.44B | 55.57%3.06B | 39.22%2.73B | 66.70%2.62B | 92.77%2.47B | 70.21%1.96B | 120.54%1.96B | 137.91%1.57B | 150.97%1.28B |
| Other current liabilities | 32.46%610.01M | --610.01M | -20.31%1.13B | 18.39%993.33M | 22.42%906.77M | 46.13%460.54M | 85.62%1.42B | 42.02%839.01M | 31.34%740.73M | 198.32%315.15M |
| Current liabilities | -11.77%9.41B | --9.41B | -8.90%8.83B | 37.09%9.19B | 58.55%8.82B | 117.70%10.66B | 146.01%9.7B | 98.04%6.7B | 109.36%5.56B | 77.99%4.9B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 68.66%4.43B | --4.43B | 185.23%4.8B | 472.83%5.2B | 499.41%4.93B | 240.06%2.63B | 139.14%1.68B | 25.62%908.15M | -28.18%822.58M | -3.79%772.63M |
| -Long term debt and capital lease obligation | 68.66%4.43B | --4.43B | 185.23%4.8B | 472.83%5.2B | 499.41%4.93B | 240.06%2.63B | 139.14%1.68B | 25.62%908.15M | -28.18%822.58M | -3.79%772.63M |
| -Including:Long term debt | 112.23%3.36B | --3.36B | 366.55%3.62B | 11,427.43%3.8B | 11,734.38%3.85B | 4,245.39%1.58B | 1,823.65%775.23M | -9.37%32.99M | 269.32%32.5M | 203.33%36.4M |
| -Including:Long term capital lease obligation | 2.76%1.07B | --1.07B | 30.24%1.18B | 59.87%1.4B | 37.26%1.08B | 42.03%1.05B | 36.77%906.95M | 27.48%875.16M | -30.49%790.08M | -6.93%736.23M |
| Non current deferred liabilities | -15.50%228.51M | --228.51M | --242.97M | --254.43M | --250.92M | 22,010.87%270.42M | ---- | ---- | ---- | --1.22M |
| Other non current liabilities | 1,568,671.43%109.81M | --109.81M | 95.96%109.45M | 4,792.11%109.09M | -99.59%7K | 250.00%7K | 1,069.74%55.86M | -44.84%2.23M | 170,800.00%1.71M | -50.00%2K |
| Total non current liabilities | 64.60%4.77B | --4.77B | 196.34%5.15B | 511.36%5.57B | 528.61%5.18B | 274.46%2.9B | 145.41%1.74B | 25.23%910.38M | -28.03%824.29M | -3.64%773.85M |
| Total liabilities | 4.55%14.18B | --14.18B | 22.29%13.98B | 93.82%14.75B | 119.23%14B | 139.09%13.56B | 145.92%11.44B | 85.17%7.61B | 67.97%6.39B | 59.55%5.67B |
| Shareholders'equity | ||||||||||
| Share capital | -58.48%15.52M | --15.52M | -48.02%10M | 1,457.45%219.99M | 923.77%102.38M | -87.17%37.38M | -92.51%19.24M | -94.24%14.13M | -95.77%10M | 33.15%291.21M |
| -common stock | -58.48%15.52M | --15.52M | -48.02%10M | 1,457.45%219.99M | 923.77%102.38M | -87.17%37.38M | -92.51%19.24M | -94.24%14.13M | -95.77%10M | 33.15%291.21M |
| Additional paid-in capital | 12.93%3.12B | --3.12B | 12.20%3.11B | 4.40%2.89B | 0.30%2.77B | -54.58%2.76B | -54.11%2.77B | -54.11%2.77B | -54.11%2.76B | 1.18%6.08B |
| Retained earnings | 62.98%4.61B | --4.61B | 115.30%3.57B | 158.42%3.07B | 240.00%2.94B | 196.25%2.83B | 150.93%1.66B | 134.29%1.19B | 124.04%864.91M | 16.30%-2.94B |
| Less: Treasury stock | 24.88%537K | --537K | 136.26%430K | 136.26%430K | 136.26%430K | 136.26%430K | 0.00%182K | --182K | --182K | --182K |
| Other reserves | 66.84%-101.32M | ---101.32M | 49.84%-208.17M | 54.63%-197.35M | -17.43%-477.82M | 14.38%-305.5M | -1.63%-415.03M | -18.42%-434.95M | -51.13%-406.9M | -22.70%-356.82M |
| Other equity interest | 340.44%20.14M | --20.14M | 202.05%14.17M | 74.49%8.2M | -12.29%4.15M | -7.71%4.57M | -10.02%4.69M | -11.57%4.7M | -12.37%4.73M | -8.14%4.95M |
| Total stockholders'equity | 43.86%7.66B | --7.66B | 60.81%6.5B | 69.24%5.99B | 65.01%5.34B | 72.74%5.32B | 52.95%4.04B | 44.60%3.54B | 34.86%3.24B | 26.67%3.08B |
| Noncontrolling interests | -42.53%38.73M | --38.73M | -8.45%39.19M | -13.69%53.02M | --68.23M | --67.39M | 1,124.75%42.81M | 1,547.85%61.43M | ---- | --0 |
| Total equity | 42.78%7.7B | --7.7B | 60.09%6.54B | 67.82%6.05B | 67.12%5.41B | 74.93%5.39B | 54.36%4.08B | 46.89%3.6B | 34.62%3.24B | 26.41%3.08B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |