Fushiki Kairiku Unso (9361) Income Statement & Earnings

2036
+11+0.54%

20min DelayMarket Closed Jan 23 11:30 JST

5.32BMarket Cap7.72P/E (Static)

Fushiki Kairiku Unso (9361) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

Total revenue

4.00%13.45B

-1.00%12.94B

-3.15%3.17B

-3.66%3.17B

-1.84%3.31B

4.97%3.28B

7.02%13.07B

1.75%3.27B

6.54%3.29B

5.94%3.37B

Cost of revenue

0.61%11.08B

4.22%11.02B

0.08%2.7B

1.62%2.72B

6.29%2.86B

9.24%2.74B

3.38%10.57B

3.52%2.7B

4.04%2.68B

0.14%2.69B

Gross profit

23.46%2.37B

-23.10%1.92B

-18.20%473.26M

-26.67%451.42M

-33.76%453.36M

-12.33%542.15M

25.79%2.5B

-5.76%578.58M

18.95%615.59M

37.11%684.38M

Operating expense

-4.40%1.13B

1.39%1.18B

20.77%357.97M

-6.72%274.04M

-0.75%281.42M

-8.17%264.9M

-3.40%1.16B

13.86%296.41M

-8.10%293.78M

-12.84%283.56M

Staff costs

-3.41%672.46M

-0.90%696.2M

----

-4.00%702.55M

----

Selling and administrative expenses

-6.28%406.32M

6.36%433.54M

----

-2.33%407.62M

----

-General and administrative expense

-6.28%406.32M

6.36%433.54M

----

-2.33%407.62M

----

Depreciation and amortization

-1.77%47.74M

-6.64%48.6M

----

-3.63%52.06M

----

-Depreciation

-1.77%47.74M

-6.64%48.6M

----

-3.63%52.06M

----

Operating profit

67.72%1.24B

-44.42%741.84M

-59.14%115.28M

-44.88%177.38M

-57.10%171.93M

-15.96%277.25M

70.71%1.33B

-20.21%282.17M

62.66%321.81M

130.57%400.82M

Net non-operating interest income (expenses)

-7.96%-53.98M

-1.55%-50M

-16.39%-16.3M

-1.31%-10.37M

3.78%-13.52M

10.40%-9.81M

10.42%-49.24M

4.37%-14.01M

17.69%-10.24M

5.86%-14.05M

Non-operating interest income

120.20%1.5M

-0.58%683K

0.67%151K

-2.67%219K

-0.65%153K

1.27%160K

-3.51%687K

-4.46%150K

-2.60%225K

-3.75%154K

Non-operating interest expense

9.47%55.48M

1.52%50.68M

16.22%16.46M

1.22%10.59M

-3.75%13.67M

-10.23%9.97M

-10.33%49.93M

-4.37%14.16M

-17.41%10.46M

-5.84%14.2M

Net investment income

32.82%93.15M

-2.20%70.13M

-0.45%28.4M

-33.42%530K

-11.42%15.32M

3.14%25.89M

-8.58%71.72M

-6.85%28.52M

-24.33%796K

43.51%17.3M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-100.06%-42K

163.94%75.13M

4,203.42%44.44M

650K

-93.41%-117.5M

-1.08M

Income from associates and other participating interests

-19.90%-93.32M

43.35%-77.83M

68.74%-26.2M

-63.09%-37.31M

102.34%274K

23.12%-14.59M

-3,065.32%-137.38M

-2,116.85%-83.82M

11.64%-22.88M

-139.11%-11.7M

Special income (charges)

-220.07%-24.75M

84.47%20.62M

-3,473.30%-7.46M

20,994.34%11.18M

-2.21%8.81M

326.72%8.08M

-38.63%11.18M

100.87%221K

-99.86%53K

196.41%9.01M

Less:Other special charges

220.07%24.75M

-84.47%-20.62M

3,473.30%7.46M

-20,994.34%-11.18M

2.21%-8.81M

-326.72%-8.08M

60.83%-11.18M

-101.47%-221K

99.86%-53K

-196.41%-9.01M

Other non-operating income (expenses)

-156.72%-17.45M

-16.20%30.77M

157.45%10.11M

-25.90%10.84M

-36.74%6.59M

-58.32%3.23M

-73.00%36.72M

-81.97%3.93M

-55.00%14.63M

-81.73%10.42M

Income before tax

41.59%1.15B

-29.52%810.66M

-31.34%148.26M

-49.73%152.9M

-25.70%219.45M

-13.34%290.05M

28.59%1.15B

-40.39%215.93M

32.25%304.17M

47.52%295.38M

Income tax

25.36%376.36M

-27.73%300.22M

12.04%81.05M

-54.39%48.61M

-25.73%80.18M

-29.69%90.38M

0.35%415.41M

-40.45%72.34M

28.63%106.56M

-35.22%107.96M

Net income

51.14%771.47M

-30.53%510.44M

-53.19%67.21M

-47.22%104.29M

-25.69%139.27M

-3.15%199.66M

52.92%734.77M

-40.36%143.59M

34.28%197.61M

458.15%187.42M

Net income continuous operations

51.14%771.47M

-30.53%510.44M

-53.19%67.21M

-47.22%104.29M

-25.69%139.27M

-3.15%199.66M

52.92%734.77M

-40.36%143.59M

34.28%197.61M

458.15%187.42M

Noncontrolling interests

109.61%88.49M

-8.92%42.22M

-320.96%-22.29M

123.59%29.68M

22.03%21.08M

140.40%13.75M

-31.73%46.36M

-66.72%10.09M

-39.93%13.27M

65.17%17.28M

Net income attributable to the company

45.87%682.97M

-31.99%468.22M

-32.96%89.5M

-59.52%74.62M

-30.53%118.19M

-7.24%185.92M

66.85%688.41M

-36.56%133.51M

47.40%184.34M

635.95%170.14M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

45.87%682.97M

-31.99%468.22M

-32.96%89.5M

-59.52%74.62M

-30.53%118.19M

-7.24%185.92M

66.85%688.41M

-36.56%133.51M

47.40%184.34M

635.95%170.14M

Gross dividend payment

Basic earnings per share

45.87%263.8

-31.99%180.85

-32.96%34.57

-59.52%28.82

-30.53%45.65

-7.25%71.81

66.85%265.9

-36.56%51.57

47.41%71.2

635.83%65.71

Diluted earnings per share

45.87%263.8

-31.99%180.85

-32.96%34.57

-59.52%28.82

-30.53%45.65

-7.25%71.81

66.85%265.9

-36.56%51.5671

47.41%71.2

635.90%65.71

Dividend per share

20.00%60

0.00%50

0.00%30

0.00%20

0.00%50

0.00%30

0.00%20

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2025	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022
Total revenue	4.00%13.45B	-1.00%12.94B	-3.15%3.17B	-3.66%3.17B	-1.84%3.31B	4.97%3.28B	7.02%13.07B	1.75%3.27B	6.54%3.29B	5.94%3.37B
Cost of revenue	0.61%11.08B	4.22%11.02B	0.08%2.7B	1.62%2.72B	6.29%2.86B	9.24%2.74B	3.38%10.57B	3.52%2.7B	4.04%2.68B	0.14%2.69B
Gross profit	23.46%2.37B	-23.10%1.92B	-18.20%473.26M	-26.67%451.42M	-33.76%453.36M	-12.33%542.15M	25.79%2.5B	-5.76%578.58M	18.95%615.59M	37.11%684.38M
Operating expense	-4.40%1.13B	1.39%1.18B	20.77%357.97M	-6.72%274.04M	-0.75%281.42M	-8.17%264.9M	-3.40%1.16B	13.86%296.41M	-8.10%293.78M	-12.84%283.56M
Staff costs	-3.41%672.46M	-0.90%696.2M	----	----	----	----	-4.00%702.55M	----	----	----
Selling and administrative expenses	-6.28%406.32M	6.36%433.54M	----	----	----	----	-2.33%407.62M	----	----	----
-General and administrative expense	-6.28%406.32M	6.36%433.54M	----	----	----	----	-2.33%407.62M	----	----	----
Depreciation and amortization	-1.77%47.74M	-6.64%48.6M	----	----	----	----	-3.63%52.06M	----	----	----
-Depreciation	-1.77%47.74M	-6.64%48.6M	----	----	----	----	-3.63%52.06M	----	----	----
Operating profit	67.72%1.24B	-44.42%741.84M	-59.14%115.28M	-44.88%177.38M	-57.10%171.93M	-15.96%277.25M	70.71%1.33B	-20.21%282.17M	62.66%321.81M	130.57%400.82M
Net non-operating interest income (expenses)	-7.96%-53.98M	-1.55%-50M	-16.39%-16.3M	-1.31%-10.37M	3.78%-13.52M	10.40%-9.81M	10.42%-49.24M	4.37%-14.01M	17.69%-10.24M	5.86%-14.05M
Non-operating interest income	120.20%1.5M	-0.58%683K	0.67%151K	-2.67%219K	-0.65%153K	1.27%160K	-3.51%687K	-4.46%150K	-2.60%225K	-3.75%154K
Non-operating interest expense	9.47%55.48M	1.52%50.68M	16.22%16.46M	1.22%10.59M	-3.75%13.67M	-10.23%9.97M	-10.33%49.93M	-4.37%14.16M	-17.41%10.46M	-5.84%14.2M
Net investment income	32.82%93.15M	-2.20%70.13M	-0.45%28.4M	-33.42%530K	-11.42%15.32M	3.14%25.89M	-8.58%71.72M	-6.85%28.52M	-24.33%796K	43.51%17.3M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-100.06%-42K	163.94%75.13M	4,203.42%44.44M	650K			-93.41%-117.5M	-1.08M	0
Income from associates and other participating interests	-19.90%-93.32M	43.35%-77.83M	68.74%-26.2M	-63.09%-37.31M	102.34%274K	23.12%-14.59M	-3,065.32%-137.38M	-2,116.85%-83.82M	11.64%-22.88M	-139.11%-11.7M
Special income (charges)	-220.07%-24.75M	84.47%20.62M	-3,473.30%-7.46M	20,994.34%11.18M	-2.21%8.81M	326.72%8.08M	-38.63%11.18M	100.87%221K	-99.86%53K	196.41%9.01M
Less:Other special charges	220.07%24.75M	-84.47%-20.62M	3,473.30%7.46M	-20,994.34%-11.18M	2.21%-8.81M	-326.72%-8.08M	60.83%-11.18M	-101.47%-221K	99.86%-53K	-196.41%-9.01M
Other non-operating income (expenses)	-156.72%-17.45M	-16.20%30.77M	157.45%10.11M	-25.90%10.84M	-36.74%6.59M	-58.32%3.23M	-73.00%36.72M	-81.97%3.93M	-55.00%14.63M	-81.73%10.42M
Income before tax	41.59%1.15B	-29.52%810.66M	-31.34%148.26M	-49.73%152.9M	-25.70%219.45M	-13.34%290.05M	28.59%1.15B	-40.39%215.93M	32.25%304.17M	47.52%295.38M
Income tax	25.36%376.36M	-27.73%300.22M	12.04%81.05M	-54.39%48.61M	-25.73%80.18M	-29.69%90.38M	0.35%415.41M	-40.45%72.34M	28.63%106.56M	-35.22%107.96M
Net income	51.14%771.47M	-30.53%510.44M	-53.19%67.21M	-47.22%104.29M	-25.69%139.27M	-3.15%199.66M	52.92%734.77M	-40.36%143.59M	34.28%197.61M	458.15%187.42M
Net income continuous operations	51.14%771.47M	-30.53%510.44M	-53.19%67.21M	-47.22%104.29M	-25.69%139.27M	-3.15%199.66M	52.92%734.77M	-40.36%143.59M	34.28%197.61M	458.15%187.42M
Noncontrolling interests	109.61%88.49M	-8.92%42.22M	-320.96%-22.29M	123.59%29.68M	22.03%21.08M	140.40%13.75M	-31.73%46.36M	-66.72%10.09M	-39.93%13.27M	65.17%17.28M
Net income attributable to the company	45.87%682.97M	-31.99%468.22M	-32.96%89.5M	-59.52%74.62M	-30.53%118.19M	-7.24%185.92M	66.85%688.41M	-36.56%133.51M	47.40%184.34M	635.95%170.14M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	45.87%682.97M	-31.99%468.22M	-32.96%89.5M	-59.52%74.62M	-30.53%118.19M	-7.24%185.92M	66.85%688.41M	-36.56%133.51M	47.40%184.34M	635.95%170.14M
Gross dividend payment
Basic earnings per share	45.87%263.8	-31.99%180.85	-32.96%34.57	-59.52%28.82	-30.53%45.65	-7.25%71.81	66.85%265.9	-36.56%51.57	47.41%71.2	635.83%65.71
Diluted earnings per share	45.87%263.8	-31.99%180.85	-32.96%34.57	-59.52%28.82	-30.53%45.65	-7.25%71.81	66.85%265.9	-36.56%51.5671	47.41%71.2	635.90%65.71
Dividend per share	20.00%60	0.00%50	0.00%30	0	0.00%20	0	0.00%50	0.00%30	0	0.00%20
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.