Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -21.71%743M | -19.03%949M | 19.84%1.17B | 42.36%978M | -19.56%687M | 28.04%854M | -3.33%667M | -15.34%690M | 22.56%815M | 63.39%665M |
| Net profit before non-cash adjustment | -8.35%571M | -12.13%623M | 13.80%709M | 20.74%623M | 35.43%516M | 60.08%381M | -51.23%238M | 41.86%488M | 60.00%344M | 44.30%215M |
| Total adjustment of non-cash items | -34.45%215M | 108.92%328M | -51.99%157M | -18.25%327M | 58.10%400M | -42.63%253M | 33.64%441M | -17.29%330M | 7.55%399M | 9.12%371M |
| -Depreciation and amortization | -13.12%351M | 9.49%404M | 0.00%369M | -6.82%369M | -6.82%396M | 19.38%425M | 9.54%356M | -7.14%325M | -2.78%350M | 1.69%360M |
| -Share of associates | ---- | ---- | ---- | ---11M | --0 | -50.00%-9M | 45.45%-6M | 31.25%-11M | -14.29%-16M | -40.00%-14M |
| -Disposal profit | -455.56%-50M | 70.00%-9M | -114.29%-30M | ---14M | --0 | -460.53%-274M | 2,000.00%76M | -112.50%-4M | 169.57%32M | ---46M |
| -Net exchange gains and losses | --0 | --0 | ---12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -28.36%-86M | 60.59%-67M | -900.00%-170M | -525.00%-17M | -96.40%4M | 640.00%111M | -25.00%15M | -39.39%20M | -53.52%33M | 26.79%71M |
| Changes in working capital | ---38M | --0 | 1,029.63%305M | 111.79%27M | -203.62%-229M | 1,678.57%221M | 88.89%-14M | -280.00%-126M | -7.89%70M | 192.68%76M |
| -Change in receivables | -143.59%-17M | -88.76%39M | 440.20%347M | 33.77%-102M | -494.87%-154M | 680.00%39M | 108.06%5M | -138.46%-62M | -425.00%-26M | -80.49%8M |
| -Change in inventory | ---- | ---- | ---- | 300.00%4M | 81.82%-2M | -650.00%-11M | 300.00%2M | -125.00%-1M | 100.00%4M | -71.43%2M |
| -Change in payables | 29.69%-45M | -500.00%-64M | 123.88%16M | -67.50%-67M | -120.41%-40M | 284.91%196M | ---106M | ---- | -81.44%18M | 197.98%97M |
| -Provision for loans, leases and other losses | -4.00%24M | 143.10%25M | -129.15%-58M | 10,050.00%199M | -150.00%-2M | -93.10%4M | 363.64%58M | -344.44%-22M | -10.00%9M | --10M |
| -Changes in other current assets | ---- | ---- | ---- | 77.42%-7M | -342.86%-31M | -125.93%-7M | 165.85%27M | -163.08%-41M | 258.54%65M | -183.67%-41M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -26.32%-48M | -18.75%-38M | 13.51%-32M | -2.78%-37M | 2.70%-36M | 22.92%-37M | 2.04%-48M | 19.67%-49M | 11.59%-61M | 21.59%-69M |
| Interest received (cash flow from operating activities) | 4.55%92M | 27.54%88M | 23.21%69M | 69.70%56M | 10.00%33M | -9.09%30M | 10.00%33M | 7.14%30M | 0.00%28M | -22.22%28M |
| Tax refund paid | -117.21%-265M | 59.33%-122M | -35.75%-300M | -333.33%-221M | 5.56%-51M | 71.73%-54M | -1,636.36%-191M | 59.26%-11M | -350.00%-27M | 83.78%-6M |
| Other operating cash inflow (outflow) | -1M | 0 | 0.00%-1M | -1M | 0 | -104.35%-3M | 305.88%69M | 221.43%17M | -146.67%-14M | 20.00%30M |
| Operating cash flow | -40.59%521M | -3.41%877M | 17.16%908M | 22.43%775M | -19.87%633M | 49.06%790M | -21.71%530M | -8.64%677M | 14.35%741M | 88.92%648M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -208.47%-364M | -3,833.33%-118M | ---3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---- | --0 | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | --66M | --0 | --0 | --0 | --2M | --0 | -233.33%-4M | -91.43%3M | -27.08%35M | 4,900.00%48M |
| Advance cash and loans provided to other parties | 50.00%-12M | -100.00%-24M | 25.00%-12M | -33.33%-16M | -33.33%-12M | -50.00%-9M | 86.05%-6M | 21.82%-43M | -816.67%-55M | 96.95%-6M |
| Repayment of advance payments to other parties and cash income from loans | 62.50%13M | -89.61%8M | 670.00%77M | -72.97%10M | 23.33%37M | -21.05%30M | -50.65%38M | -9.41%77M | -79.27%85M | 162.82%410M |
| Net changes in other investments | 457.89%68M | -5.56%-19M | 93.92%-18M | 72.79%-296M | -375.44%-1.09B | 118.14%395M | -694.53%-2.18B | -306.02%-274M | 450.00%133M | 76.54%-38M |
| Investing cash flow | -49.67%-229M | -306.76%-153M | 124.50%74M | 71.54%-302M | -355.05%-1.06B | 119.36%416M | -806.75%-2.15B | -219.70%-237M | -52.17%198M | 302.94%414M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 33.28%-405M | -8.59%-607M | -11.80%-559M | -203.09%-500M | 194.73%485M | -134.11%-512M | 587.34%1.5B | 64.14%-308M | 16.68%-859M | -114.79%-1.03B |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | ---25M | --0 |
| Increase or decrease of lease financing | 7.41%-25M | 35.71%-27M | 17.65%-42M | -10.87%-51M | -39.39%-46M | -153.85%-33M | -160.00%-13M | -25.00%-5M | 50.00%-4M | 33.33%-8M |
| Cash dividends paid | 10.46%-137M | -13.33%-153M | -26.17%-135M | -84.48%-107M | 1.69%-58M | -1.72%-59M | 37.63%-58M | -57.63%-93M | -1.72%-59M | 1.69%-58M |
| Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | ---1M | ---- | -100.00%-2M | 50.00%-1M | -100.00%-2M | 0.00%-1M | 50.00%-1M | -100.00%-2M |
| Financing cash flow | 27.92%-568M | -6.92%-788M | -12.01%-737M | -273.61%-658M | 162.64%379M | -142.37%-605M | 450.86%1.43B | 57.07%-407M | 13.74%-948M | -99.09%-1.1B |
| Net cash flow | ||||||||||
| Beginning cash position | -3.23%1.98B | 14.45%2.04B | -9.11%1.79B | -1.75%1.96B | 43.40%2B | -11.94%1.39B | 2.19%1.58B | -0.58%1.55B | -2.32%1.56B | -20.61%1.6B |
| Current changes in cash | -331.25%-276M | -126.12%-64M | 232.43%245M | -277.55%-185M | -108.15%-49M | 414.66%601M | -678.79%-191M | 466.67%33M | 75.68%-9M | 91.04%-37M |
| Effect of exchange rate changes | --0 | --0 | 9.09%12M | -15.38%11M | 333.33%13M | --3M | --0 | --1M | --0 | ---1M |
| Cash adjustments other than cash changes | 150.00%1M | -300.00%-2M | --1M | ---- | 0.00%1M | -50.00%1M | --2M | ---- | ---- | 200.00%1M |
| End cash Position | -13.91%1.7B | -3.23%1.98B | 14.13%2.04B | -8.86%1.79B | -1.75%1.96B | 43.40%2B | -11.94%1.39B | 2.19%1.58B | -0.58%1.55B | -2.32%1.56B |
| Free cash flow | -79.45%156M | -15.38%759M | 15.74%897M | 22.43%775M | -19.87%633M | 49.06%790M | -21.71%530M | -8.64%677M | 14.35%741M | 88.92%648M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |