MY Stock MarketDetailed Quotes

FSBM (9377)

Watchlist

0.225
0.0000.00%

15min DelayNot Open May 14 16:59 CST

126.30MMarket Cap-8.33P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

9377 FSBM

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

Operating cash flow (Indirect Method)

Cash from operating activities

62.42%-1.35M

-99.75%-2.38M

78.86%-314K

96.08%-32K

1,561.70%1.37M

-730.99%-3.58M

-158.54%-1.19M

-64.45%-1.49M

-378.50%-816K

88.98%-94K

Net profit before non-cash adjustment

-1,375.22%-13.28M

-35,718.52%-9.67M

-1,173.82%-2.05M

-533.89%-781K

-210.76%-772K

-52.29%1.04M

-102.84%-27K

-27.38%191K

-74.93%180K

178.80%697K

Total adjustment of non-cash items

711.45%7.37M

1,431.36%5.96M

104.92%250K

476.38%732K

58.89%429K

65.39%908K

196.95%389K

-18.67%122K

-4.51%127K

100.00%270K

-Depreciation and amortization

116.89%1.95M

6.54%277K

126.94%556K

465.08%712K

51.30%407K

51.26%900K

46.07%260K

63.33%245K

-3.82%126K

97.79%269K

-Reversal of impairment losses recognized in profit and loss

5,929.11%4.76M

----

--79K

----

-Assets reserve and write-off

--560K

----

-Disposal profit

3,540.00%516K

87,600.00%875K

---359K

--0

-400.00%-15K

---1K

----

-Net exchange gains and losses

122.58%69K

131.03%67K

--0

--2K

263.16%31K

--29K

----

-Other non-cash items

178.16%68K

-213.64%-25K

147.75%53K

1,900.00%20K

-262.50%-87K

178.57%22K

---111K

-50.00%1K

Changes in working capital

182.41%4.56M

186.33%1.34M

182.59%1.49M

101.69%19K

261.83%1.72M

-161.24%-5.53M

-256.04%-1.55M

-36.63%-1.8M

-101.25%-1.12M

14.30%-1.06M

-Change in receivables

22.32%-3.8M

-173.39%-4.19M

90.62%-148K

34.69%-659K

255.18%1.2M

-682.72%-4.89M

-241.16%-1.53M

-47.61%-1.58M

-57.17%-1.01M

---772K

-Change in inventory

185.71%12K

----

---1K

---14K

----

-Change in payables

3,994.97%7.75M

1,691.67%4.95M

815.91%1.58M

478.77%678K

827.63%553K

89.83%-199K

149.64%276K

-17.65%-220K

-845.83%-179K

93.86%-76K

-Changes in other current assets

239.49%597K

304.64%573K

--58K

-101.54%-1K

84.51%-33K

-192.24%-428K

---280K

--0

--65K

---213K

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

975.00%35K

116K

-1,200.00%-26K

-2,600.00%-27K

-2,700.00%-28K

42.86%-4K

-2K

50.00%-1K

Interest received (cash flow from operating activities)

-116.82%-18K

245.16%107K

36K

Tax refund paid

76.15%-130K

99.26%-3K

-162.67%-47K

56.00%-33K

65.94%-47K

-27.34%-545K

-46.40%-407K

75K

-75K

8.00%-138K

Other operating cash inflow (outflow)

Operating cash flow

63.74%-1.46M

-46.15%-2.28M

70.10%-401K

90.36%-86K

660.94%1.31M

-2,554.88%-4.03M

-187.59%-1.56M

-48.50%-1.34M

-406.53%-892K

76.82%-233K

Investing cash flow

Net PPE purchase and sale

108.48%341K

246.55%1.02M

107.70%236K

-188.67%-433K

-342.20%-482K

-1,092.88%-4.02M

-253.64%-696K

-298.57%-3.07M

16.20%-150K

-168.99%-109K

Net intangibles purchase and sale

35.73%-2.4M

146.92%601K

76.79%-214K

21.86%-740K

-249.49%-2.05M

-145.79%-3.74M

0.85%-1.28M

-306.17%-922K

---947K

-58,500.00%-586K

Net business purchase and sale

--0

----

---11K

--0

----

Advance cash and loans provided to other parties

--0

----

--0

----

Net changes in other investments

----

133.33%9K

----

Investing cash flow

73.48%-2.06M

181.99%1.62M

100.53%22K

-23.86%-1.17M

-264.03%-2.53M

-312.26%-7.77M

-128.29%-1.98M

-316.47%-4.15M

-429.05%-947K

-542.68%-695K

Financing cash flow

Net common stock issuance

194.21%4.58M

2,522.89%4.35M

-73.72%170K

-99.18%5K

-64.89%46K

-86.29%1.56M

-51.03%166K

--647K

--611K

--131K

Increase or decrease of lease financing

-455.38%-361K

-12.60%-295K

-130.17%-70K

-871.43%-68K

357.14%72K

30.85%-65K

-120.17%-262K

262.50%232K

-130.43%-7K

54.84%-28K

Net other fund-raising expenses

1,455.56%140K

----

133.33%9K

----

--3K

122.22%6K

Financing cash flow

190.46%4.35M

4,926.44%4.2M

-88.51%100K

-110.38%-63K

8.26%118K

-86.68%1.5M

-135.22%-87K

-92.14%870K

2,539.13%607K

222.47%109K

Net cash flow

Beginning cash position

-73.35%3.74M

-85.96%1.03M

-89.04%1.31M

-80.06%2.64M

-73.35%3.74M

211.66%14.03M

-42.79%7.36M

223.78%11.98M

270.58%13.22M

211.66%14.03M

Current changes in cash

108.10%834K

197.68%3.54M

93.96%-279K

-7.31%-1.32M

-34.92%-1.11M

-208.01%-10.29M

-411.88%-3.62M

-150.37%-4.62M

-1,012.59%-1.23M

12.59%-819K

End cash Position

22.30%4.57M

-85.96%1.03M

-89.04%1.31M

-80.06%2.64M

-73.35%3.74M

-42.79%7.36M

223.78%11.98M

270.58%13.22M

Free cash flow

63.16%-4.34M

61.52%-1.36M

90.67%-497K

42.63%-1.14M

-44.50%-1.34M

-595.92%-11.78M

-475.48%-3.54M

-180.57%-5.33M

-836.67%-1.99M

7.75%-928K

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities	62.42%-1.35M	-99.75%-2.38M	78.86%-314K	96.08%-32K	1,561.70%1.37M	-730.99%-3.58M	-158.54%-1.19M	-64.45%-1.49M	-378.50%-816K	88.98%-94K
Net profit before non-cash adjustment	-1,375.22%-13.28M	-35,718.52%-9.67M	-1,173.82%-2.05M	-533.89%-781K	-210.76%-772K	-52.29%1.04M	-102.84%-27K	-27.38%191K	-74.93%180K	178.80%697K
Total adjustment of non-cash items	711.45%7.37M	1,431.36%5.96M	104.92%250K	476.38%732K	58.89%429K	65.39%908K	196.95%389K	-18.67%122K	-4.51%127K	100.00%270K
-Depreciation and amortization	116.89%1.95M	6.54%277K	126.94%556K	465.08%712K	51.30%407K	51.26%900K	46.07%260K	63.33%245K	-3.82%126K	97.79%269K
-Reversal of impairment losses recognized in profit and loss	5,929.11%4.76M	----	----	----	----	--79K	----	----	----	----
-Assets reserve and write-off	--560K	----	----	----	----	----	----	----	----	----
-Disposal profit	3,540.00%516K	87,600.00%875K	---359K	--0	--0	-400.00%-15K	---1K	----	----	----
-Net exchange gains and losses	122.58%69K	131.03%67K	--0	--0	--2K	263.16%31K	--29K	----	----	----
-Other non-cash items	178.16%68K	-213.64%-25K	147.75%53K	1,900.00%20K	1,900.00%20K	-262.50%-87K	178.57%22K	---111K	-50.00%1K	-50.00%1K
Changes in working capital	182.41%4.56M	186.33%1.34M	182.59%1.49M	101.69%19K	261.83%1.72M	-161.24%-5.53M	-256.04%-1.55M	-36.63%-1.8M	-101.25%-1.12M	14.30%-1.06M
-Change in receivables	22.32%-3.8M	-173.39%-4.19M	90.62%-148K	34.69%-659K	255.18%1.2M	-682.72%-4.89M	-241.16%-1.53M	-47.61%-1.58M	-57.17%-1.01M	---772K
-Change in inventory	185.71%12K	----	----	----	---1K	---14K	----	----	----	----
-Change in payables	3,994.97%7.75M	1,691.67%4.95M	815.91%1.58M	478.77%678K	827.63%553K	89.83%-199K	149.64%276K	-17.65%-220K	-845.83%-179K	93.86%-76K
-Changes in other current assets	239.49%597K	304.64%573K	--58K	-101.54%-1K	84.51%-33K	-192.24%-428K	---280K	--0	--65K	---213K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	975.00%35K	116K	-1,200.00%-26K	-2,600.00%-27K	-2,700.00%-28K	42.86%-4K	0	-2K	50.00%-1K	50.00%-1K
Interest received (cash flow from operating activities)	-116.82%-18K			6K	8K	245.16%107K	36K
Tax refund paid	76.15%-130K	99.26%-3K	-162.67%-47K	56.00%-33K	65.94%-47K	-27.34%-545K	-46.40%-407K	75K	-75K	8.00%-138K
Other operating cash inflow (outflow)	0	0	0	0	0	0	0	0	0	0
Operating cash flow	63.74%-1.46M	-46.15%-2.28M	70.10%-401K	90.36%-86K	660.94%1.31M	-2,554.88%-4.03M	-187.59%-1.56M	-48.50%-1.34M	-406.53%-892K	76.82%-233K
Investing cash flow
Net PPE purchase and sale	108.48%341K	246.55%1.02M	107.70%236K	-188.67%-433K	-342.20%-482K	-1,092.88%-4.02M	-253.64%-696K	-298.57%-3.07M	16.20%-150K	-168.99%-109K
Net intangibles purchase and sale	35.73%-2.4M	146.92%601K	76.79%-214K	21.86%-740K	-249.49%-2.05M	-145.79%-3.74M	0.85%-1.28M	-306.17%-922K	---947K	-58,500.00%-586K
Net business purchase and sale	--0	----	----	----	----	---11K	--0	----	----	----
Advance cash and loans provided to other parties	--0	----	----	----	----	--0	----	----	----	----
Net changes in other investments	----	----	----	----	----	133.33%9K	----	----	----	----
Investing cash flow	73.48%-2.06M	181.99%1.62M	100.53%22K	-23.86%-1.17M	-264.03%-2.53M	-312.26%-7.77M	-128.29%-1.98M	-316.47%-4.15M	-429.05%-947K	-542.68%-695K
Financing cash flow
Net common stock issuance	194.21%4.58M	2,522.89%4.35M	-73.72%170K	-99.18%5K	-64.89%46K	-86.29%1.56M	-51.03%166K	--647K	--611K	--131K
Increase or decrease of lease financing	-455.38%-361K	-12.60%-295K	-130.17%-70K	-871.43%-68K	357.14%72K	30.85%-65K	-120.17%-262K	262.50%232K	-130.43%-7K	54.84%-28K
Net other fund-raising expenses	1,455.56%140K	----	----	----	----	133.33%9K	----	----	--3K	122.22%6K
Financing cash flow	190.46%4.35M	4,926.44%4.2M	-88.51%100K	-110.38%-63K	8.26%118K	-86.68%1.5M	-135.22%-87K	-92.14%870K	2,539.13%607K	222.47%109K
Net cash flow
Beginning cash position	-73.35%3.74M	-85.96%1.03M	-89.04%1.31M	-80.06%2.64M	-73.35%3.74M	211.66%14.03M	-42.79%7.36M	223.78%11.98M	270.58%13.22M	211.66%14.03M
Current changes in cash	108.10%834K	197.68%3.54M	93.96%-279K	-7.31%-1.32M	-34.92%-1.11M	-208.01%-10.29M	-411.88%-3.62M	-150.37%-4.62M	-1,012.59%-1.23M	12.59%-819K
End cash Position	22.30%4.57M	22.30%4.57M	-85.96%1.03M	-89.04%1.31M	-80.06%2.64M	-73.35%3.74M	-73.35%3.74M	-42.79%7.36M	223.78%11.98M	270.58%13.22M
Free cash flow	63.16%-4.34M	61.52%-1.36M	90.67%-497K	42.63%-1.14M	-44.50%-1.34M	-595.92%-11.78M	-475.48%-3.54M	-180.57%-5.33M	-836.67%-1.99M	7.75%-928K
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm