Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -43.86%160M | -56.25%35M | -23.18%285M | -21.90%82M | -13.04%80M | 13.80%371M | 29.11%102M | -25.00%72M | 36.36%105M | 24.32%92M |
| Cost of revenue | -33.55%103M | -45.65%25M | -29.55%155M | -42.65%39M | -13.21%46M | 7.84%220M | 23.91%57M | -28.81%42M | 33.33%68M | 10.42%53M |
| Gross profit | -56.15%57M | -69.70%10M | -14.47%130M | 15.79%44M | -13.16%33M | 24.59%152M | 39.39%46M | -16.67%30M | 46.15%38M | 40.74%38M |
| Operating expense | 23.43%669M | 4.65%135M | -3.90%542M | 0.83%121M | -2.27%129M | 27.31%564M | 56.35%197M | -5.74%115M | 23.71%120M | 34.69%132M |
| Staff costs | 9.24%130M | 9.09%36M | -16.20%119M | -7.89%35M | 0.00%33M | 25.66%142M | 109.52%44M | -15.63%27M | 15.15%38M | 22.22%33M |
| Selling and administrative expenses | 35.99%393M | 3.08%67M | 8.65%289M | 22.58%76M | -4.41%65M | 20.91%266M | 21.74%84M | -14.75%52M | 40.91%62M | 47.83%68M |
| -Selling and marketing expense | 183.33%17M | --0 | 50.00%6M | 200.00%3M | 0.00%1M | 300.00%4M | --2M | --0 | 0.00%1M | --1M |
| -General and administrative expense | 32.86%376M | 4.69%67M | 8.02%283M | 19.67%73M | -4.48%64M | 19.63%262M | 18.84%82M | -14.75%52M | 41.86%61M | 45.65%67M |
| Depreciation and amortization | -6.45%29M | -14.29%6M | -27.91%31M | -28.57%5M | 0.00%7M | 43.33%43M | 228.57%23M | -25.00%6M | -12.50%7M | 0.00%7M |
| -Depreciation | -3.70%26M | -14.29%6M | -3.57%27M | -28.57%5M | 0.00%7M | -3.45%28M | 33.33%8M | -25.00%6M | -12.50%7M | 0.00%7M |
| -Amortization | -25.00%3M | ---- | -73.33%4M | ---- | ---- | 1,400.00%15M | ---- | ---- | ---- | ---- |
| Rent and land expenses | 0.00%10M | 0.00%2M | -9.09%10M | 0.00%3M | -33.33%2M | 37.50%11M | 200.00%3M | -33.33%2M | 50.00%3M | 50.00%3M |
| Other operating expenses | 15.05%107M | 9.09%24M | -8.82%93M | -80.00%2M | 4.76%22M | 41.67%102M | 53.57%43M | 55.56%28M | 0.00%10M | 31.25%21M |
| Operating profit | -48.54%-612M | -30.21%-125M | 0.00%-412M | 6.10%-77M | -2.13%-96M | -28.35%-412M | -62.37%-151M | 1.16%-85M | -15.49%-82M | -32.39%-94M |
| Net non-operating interest income (expenses) | -153.19%-119M | 93.33%-1M | -14.63%-47M | -350.00%-9M | 16.67%-15M | -583.33%-41M | -300.00%-16M | -400.00%-5M | -2M | -1,700.00%-18M |
| Non-operating interest income | --0 | --0 | --0 | --0 | --0 | --3M | --0 | --0 | --2M | --1M |
| Non-operating interest expense | 153.19%119M | -93.33%1M | 6.82%47M | 125.00%9M | -21.05%15M | 633.33%44M | 300.00%16M | 400.00%5M | --4M | 1,800.00%19M |
| Net investment income | 396.08%151M | -328.57%-60M | -27.50%-51M | -520.00%-31M | -16.67%-14M | -566.67%-40M | -142.86%-6M | -6.25%-17M | -150.00%-5M | -500.00%-12M |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | -14M | 0 | ||||||||
| Income from associates and other participating interests | -156.00%-64M | 300.00%4M | -127.27%-25M | 33.33%4M | -150.00%-2M | -120.00%-11M | 50.00%-1M | -1,600.00%-17M | 250.00%3M | 4M |
| Special income (charges) | ||||||||||
| Other non-operating income (expenses) | -1M | |||||||||
| Income before tax | -23.41%-659M | -43.31%-182M | -6.16%-534M | -28.41%-113M | -5.83%-127M | -49.70%-503M | -96.59%-173M | -19.61%-122M | -22.22%-88M | -62.16%-120M |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.67%1M | -300.00%-2M | 1M |
| Net income | -23.41%-659M | -42.97%-183M | -6.16%-534M | -28.74%-112M | -6.67%-128M | -49.26%-503M | -103.53%-173M | -18.27%-123M | -17.57%-87M | -62.16%-120M |
| Net income continuous operations | -23.41%-659M | -43.31%-182M | -6.16%-534M | -31.40%-113M | -4.96%-127M | -49.26%-503M | -103.53%-173M | -17.14%-123M | -17.81%-86M | -63.51%-121M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | -23.41%-659M | -42.97%-183M | -6.16%-534M | -28.74%-112M | -6.67%-128M | -49.26%-503M | -103.53%-173M | -18.27%-123M | -17.57%-87M | -62.16%-120M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | -23.41%-659M | -42.97%-183M | -6.16%-534M | -28.74%-112M | -6.67%-128M | -49.26%-503M | -103.53%-173M | -18.27%-123M | -17.57%-87M | -62.16%-120M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 95.94%-3.6202 | 81.11%-1.0053 | -28,136.28%-89.2266 | 47.84%-3.8021 | 73.15%-5.3209 | 99.44%-0.316 | 52.34%-7.1916 | 50.04%-8.5798 | 33.97%-7.2889 | -47.87%-19.8151 |
| Diluted earnings per share | 95.94%-3.6202 | 81.11%-1.0053 | -28,136.28%-89.2266 | 47.84%-3.8021 | 73.15%-5.3209 | 99.44%-0.316 | 52.34%-7.1916 | 50.04%-8.5798 | 40.35%-7.2889 | -47.87%-19.8151 |
| Dividend per share | ||||||||||
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |