JP Stock MarketDetailed Quotes

Smartvalue (9417)

Watchlist

284
00.00%

20min DelayTrading May 19 09:19 JST

3.03BMarket Cap3.22P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Smartvalue (9417) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(Q2)Dec 31, 2025

(FY)Jun 30, 2025

(Q4)Jun 30, 2025

(Q3)Mar 31, 2025

(Q2)Dec 31, 2024

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

Assets

Current assets

Cash, cash equivalents and short term investments

111.37%3.47B

138.98%4.13B

-7.87%1.52B

-15.41%1.64B

-26.18%1.73B

-14.66%1.65B

-0.12%1.94B

-2.77%2.11B

-Cash and cash equivalents

111.37%3.47B

138.98%4.13B

-7.87%1.52B

-15.41%1.64B

-26.18%1.73B

-14.66%1.65B

-0.12%1.94B

-2.77%2.11B

Receivables

-17.65%560.89M

4.74%497.09M

-1.59%830.19M

9.70%681.13M

0.48%474.61M

-11.45%843.57M

10.34%620.92M

4.69%489.38M

-Accounts receivable

-17.65%560.89M

18.07%486.26M

-1.59%830.19M

9.70%681.13M

-4.17%411.83M

-11.45%843.57M

10.34%620.92M

4.69%489.38M

-Gross accounts receivable

-17.65%560.89M

18.07%486.26M

-1.59%830.19M

9.70%681.13M

-4.17%411.83M

-11.45%843.57M

10.34%620.92M

4.69%489.38M

-Other receivables

----

-82.75%10.83M

----

47.41%62.77M

----

Inventory

49.80%107.04M

-24.88%68.28M

-1.88%88.64M

-36.32%71.46M

-24.15%90.89M

-18.30%90.34M

-30.26%112.22M

-6.98%131.85M

Other current assets

125.51%358.33M

332.40%718.59M

45.94%226.42M

69.57%158.9M

95.62%166.19M

69.90%155.15M

10.74%93.71M

24.06%94.29M

Total current assets

76.13%4.5B

120.08%5.41B

-2.69%2.66B

-7.76%2.56B

-18.49%2.46B

-11.30%2.74B

0.59%2.77B

-1.05%2.82B

Non current assets

Net PPE

1,109.37%18.4B

1,627.84%18.98B

1,629.48%17.07B

200.38%1.52B

137.10%1.1B

119.74%987.19M

11.15%506.53M

4.65%486.11M

-Gross PP&E

1,109.37%18.4B

1,627.84%18.98B

1,629.48%17.07B

200.38%1.52B

137.10%1.1B

119.74%987.19M

11.15%506.53M

4.65%486.11M

Total investment

----

0.00%1.59M

----

0.00%1.59M

----

-Financial asset investment

----

0.00%1.59M

----

0.00%1.59M

----

-Including:Available-for-sale securities

----

0.00%1.59M

----

0.00%1.59M

----

Goodwill and other intangible assets

-42.52%177.23M

-49.88%141.52M

21.23%341.33M

7.75%308.36M

4.41%282.36M

0.12%281.56M

-5.86%286.18M

-16.88%267.59M

-Goodwill

----

--0

-14.29%97.46M

-13.79%101.52M

-12.90%109.64M

-12.50%113.7M

-12.12%117.76M

-11.77%121.82M

-Other intangible assets

-14.32%177.23M

-18.06%141.52M

45.29%243.88M

22.81%206.84M

19.48%172.73M

10.96%167.86M

-0.92%168.42M

-20.72%145.77M

Deferred tax assets-non current

-18.74%50.56M

93.24%161.46M

-24.07%66.58M

-38.19%62.22M

-17.24%83.56M

-32.21%87.69M

-21.81%100.66M

-19.75%100.36M

Deferred assets-non current

-67.33%819K

-51.39%1.8M

-48.51%2.29M

-44.16%2.51M

-33.96%3.7M

-16.91%4.44M

95.64%4.49M

99.19%5.18M

Other non current assets

82.80%194.31M

85.10%201.72M

56.00%106.16M

567.34%106.29M

1,312.55%108.98M

1,826.01%68.05M

311.36%15.93M

315.23%17.53M

Total non current assets

840.76%18.82B

1,134.55%19.49B

1,130.97%17.59B

118.97%2B

85.82%1.58B

64.49%1.43B

2.14%913.79M

-4.52%876.77M

Total assets

411.92%23.32B

516.81%24.9B

386.13%20.25B

23.67%4.56B

4.43%4.04B

5.35%4.17B

0.97%3.68B

-1.89%3.7B

Liabilities

Current liabilities

Financial liabilities

4.51%608.43M

20.65%562.87M

-26.18%577M

-12.65%582.19M

-18.81%466.53M

29.66%781.66M

1.61%666.52M

-18.02%551.38M

-Current debt and capital lease obligation

4.51%608.43M

20.65%562.87M

-26.18%577M

-12.65%582.19M

-18.81%466.53M

29.66%781.66M

1.61%666.52M

-18.02%551.38M

-Including:Current debt

-61.95%221.52M

-54.73%204.85M

-26.18%577M

-12.65%582.19M

-20.34%452.49M

29.66%781.66M

1.61%666.52M

-18.02%551.38M

-Including:Current capital Lease obligation

--386.91M

2,450.20%358.02M

----

111.78%14.04M

----

Payables

35.79%113.58M

524.52%591.9M

2.56%119.5M

1.29%83.65M

-11.96%94.78M

-5.96%116.52M

-19.59%82.58M

-28.13%96.22M

-accounts payable

49.41%91.04M

-7.04%79.88M

-9.08%100.83M

-18.56%60.93M

-6.82%85.93M

4.27%110.9M

-20.39%74.81M

-29.29%92.7M

-Total tax payable

-0.74%22.55M

5,685.53%512.02M

232.21%18.67M

192.53%22.72M

-42.68%8.85M

-67.97%5.62M

-10.99%7.77M

26.24%3.52M

Current provisions

-68.38%9.15M

--12.94M

--28.95M

--28.93M

----

Pension and other retirement benefit plans

-25.70%66.13M

65.77%95.23M

13.63%48.3M

56.25%89M

30.43%57.45M

-2.08%42.51M

35.34%56.96M

6.42%43.5M

Accrued and deferred income

85.48%1.19B

171.69%1.09B

--963.61M

--640.34M

220.63%401.77M

----

Other current liabilities

80.50%537.87M

53.82%475.44M

52.48%984.23M

-41.73%298M

16.72%309.09M

74.46%645.47M

50.93%511.37M

38.90%506.98M

Current liabilities

46.50%2.52B

112.84%2.83B

71.58%2.72B

30.72%1.72B

19.09%1.33B

39.12%1.59B

15.61%1.32B

-1.18%1.2B

Non current liabilities

Non current financial liabilities

2,209.31%17.82B

3,855.01%18.1B

6,945.38%15.34B

272.03%771.58M

81.07%457.75M

-18.45%217.73M

-27.69%207.4M

-25.90%227.26M

-Long term debt and capital lease obligation

2,209.31%17.82B

3,855.01%18.1B

6,945.38%15.34B

272.03%771.58M

81.07%457.75M

-18.45%217.73M

-27.69%207.4M

-25.90%227.26M

-Including:Long term debt

119.09%1.69B

373.52%1.79B

357.49%996.09M

272.03%771.58M

53.22%378.63M

-18.45%217.73M

-27.69%207.4M

-25.90%227.26M

-Including:Long term capital lease obligation

--16.13B

20,513.90%16.31B

--14.34B

----

1,292.85%79.13M

----

Long term accounts payable and other payables

----

17,614.03%578.36M

----

--3.27M

----

Long term provisions

412.36%290.64M

277.63%323.06M

496.23%337.55M

1.96%56.73M

53.97%85.55M

1.95%56.61M

0.25%55.63M

0.25%55.6M

Non current deferred liabilities

1,828.40%36.6M

36.26%3.24M

--4.53M

--1.9M

--2.38M

----

Other non current liabilities

553.40%616.15M

88,851.35%65.82M

-34.15%55.07M

2,459.00%94.3M

-42.19%74K

1,924.57%83.64M

-31.25%3.69M

-29.15%4.71M

Total non current liabilities

1,929.37%18.76B

3,374.32%19.07B

4,296.09%15.74B

246.62%924.51M

77.97%549.02M

9.59%357.98M

-23.29%266.72M

-22.03%287.56M

Total liabilities

704.22%21.28B

1,065.99%21.9B

849.46%18.46B

67.07%2.65B

31.84%1.88B

32.54%1.94B

6.52%1.58B

-6.04%1.49B

Shareholders'equity

Share capital

0.00%1.04B

8.91%1.04B

-common stock

0.00%1.04B

8.91%1.04B

Additional paid-in capital

0.00%1.11B

-1.36%1.11B

6.71%1.11B

Retained earnings

69.46%-172.64M

270.27%537.86M

-169.46%-702.05M

-128.48%-565.35M

-371.94%-315.89M

-226.33%-260.54M

-552.37%-247.44M

-273.92%-134.85M

Less: Treasury stock

102.81%313.17M

0.00%154.41M

-6.50%154.41M

-10.01%154.41M

Total stockholders'equity

16.25%1.67B

50.53%2.54B

-25.30%1.3B

-18.08%1.44B

-20.36%1.69B

-21.65%1.74B

-7.17%1.76B

-2.08%1.87B

Noncontrolling interests

-22.08%365.85M

-2.95%455.37M

2.94%491.08M

37.34%469.51M

46.86%469.21M

83.00%477.07M

27.80%341.87M

22.73%344.82M

Total equity

6.82%2.04B

38.91%3B

-19.24%1.79B

-9.06%1.91B

-11.57%2.16B

-10.68%2.22B

-2.85%2.1B

1.10%2.22B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Dec 31, 2025	(FY)Jun 30, 2025	(Q4)Jun 30, 2025	(Q3)Mar 31, 2025	(Q2)Dec 31, 2024	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments	111.37%3.47B	138.98%4.13B	138.98%4.13B	-7.87%1.52B	-15.41%1.64B	-26.18%1.73B	-26.18%1.73B	-14.66%1.65B	-0.12%1.94B	-2.77%2.11B
-Cash and cash equivalents	111.37%3.47B	138.98%4.13B	138.98%4.13B	-7.87%1.52B	-15.41%1.64B	-26.18%1.73B	-26.18%1.73B	-14.66%1.65B	-0.12%1.94B	-2.77%2.11B
Receivables	-17.65%560.89M	4.74%497.09M	4.74%497.09M	-1.59%830.19M	9.70%681.13M	0.48%474.61M	0.48%474.61M	-11.45%843.57M	10.34%620.92M	4.69%489.38M
-Accounts receivable	-17.65%560.89M	18.07%486.26M	18.07%486.26M	-1.59%830.19M	9.70%681.13M	-4.17%411.83M	-4.17%411.83M	-11.45%843.57M	10.34%620.92M	4.69%489.38M
-Gross accounts receivable	-17.65%560.89M	18.07%486.26M	18.07%486.26M	-1.59%830.19M	9.70%681.13M	-4.17%411.83M	-4.17%411.83M	-11.45%843.57M	10.34%620.92M	4.69%489.38M
-Other receivables	----	-82.75%10.83M	-82.75%10.83M	----	----	47.41%62.77M	47.41%62.77M	----	----	----
Inventory	49.80%107.04M	-24.88%68.28M	-24.88%68.28M	-1.88%88.64M	-36.32%71.46M	-24.15%90.89M	-24.15%90.89M	-18.30%90.34M	-30.26%112.22M	-6.98%131.85M
Other current assets	125.51%358.33M	332.40%718.59M	332.40%718.59M	45.94%226.42M	69.57%158.9M	95.62%166.19M	95.62%166.19M	69.90%155.15M	10.74%93.71M	24.06%94.29M
Total current assets	76.13%4.5B	120.08%5.41B	120.08%5.41B	-2.69%2.66B	-7.76%2.56B	-18.49%2.46B	-18.49%2.46B	-11.30%2.74B	0.59%2.77B	-1.05%2.82B
Non current assets
Net PPE	1,109.37%18.4B	1,627.84%18.98B	1,627.84%18.98B	1,629.48%17.07B	200.38%1.52B	137.10%1.1B	137.10%1.1B	119.74%987.19M	11.15%506.53M	4.65%486.11M
-Gross PP&E	1,109.37%18.4B	1,627.84%18.98B	1,627.84%18.98B	1,629.48%17.07B	200.38%1.52B	137.10%1.1B	137.10%1.1B	119.74%987.19M	11.15%506.53M	4.65%486.11M
Total investment	----	0.00%1.59M	0.00%1.59M	----	----	0.00%1.59M	0.00%1.59M	----	----	----
-Financial asset investment	----	0.00%1.59M	0.00%1.59M	----	----	0.00%1.59M	0.00%1.59M	----	----	----
-Including:Available-for-sale securities	----	0.00%1.59M	0.00%1.59M	----	----	0.00%1.59M	0.00%1.59M	----	----	----
Goodwill and other intangible assets	-42.52%177.23M	-49.88%141.52M	-49.88%141.52M	21.23%341.33M	7.75%308.36M	4.41%282.36M	4.41%282.36M	0.12%281.56M	-5.86%286.18M	-16.88%267.59M
-Goodwill	----	--0	--0	-14.29%97.46M	-13.79%101.52M	-12.90%109.64M	-12.90%109.64M	-12.50%113.7M	-12.12%117.76M	-11.77%121.82M
-Other intangible assets	-14.32%177.23M	-18.06%141.52M	-18.06%141.52M	45.29%243.88M	22.81%206.84M	19.48%172.73M	19.48%172.73M	10.96%167.86M	-0.92%168.42M	-20.72%145.77M
Deferred tax assets-non current	-18.74%50.56M	93.24%161.46M	93.24%161.46M	-24.07%66.58M	-38.19%62.22M	-17.24%83.56M	-17.24%83.56M	-32.21%87.69M	-21.81%100.66M	-19.75%100.36M
Deferred assets-non current	-67.33%819K	-51.39%1.8M	-51.39%1.8M	-48.51%2.29M	-44.16%2.51M	-33.96%3.7M	-33.96%3.7M	-16.91%4.44M	95.64%4.49M	99.19%5.18M
Other non current assets	82.80%194.31M	85.10%201.72M	85.10%201.72M	56.00%106.16M	567.34%106.29M	1,312.55%108.98M	1,312.55%108.98M	1,826.01%68.05M	311.36%15.93M	315.23%17.53M
Total non current assets	840.76%18.82B	1,134.55%19.49B	1,134.55%19.49B	1,130.97%17.59B	118.97%2B	85.82%1.58B	85.82%1.58B	64.49%1.43B	2.14%913.79M	-4.52%876.77M
Total assets	411.92%23.32B	516.81%24.9B	516.81%24.9B	386.13%20.25B	23.67%4.56B	4.43%4.04B	4.43%4.04B	5.35%4.17B	0.97%3.68B	-1.89%3.7B
Liabilities
Current liabilities
Financial liabilities	4.51%608.43M	20.65%562.87M	20.65%562.87M	-26.18%577M	-12.65%582.19M	-18.81%466.53M	-18.81%466.53M	29.66%781.66M	1.61%666.52M	-18.02%551.38M
-Current debt and capital lease obligation	4.51%608.43M	20.65%562.87M	20.65%562.87M	-26.18%577M	-12.65%582.19M	-18.81%466.53M	-18.81%466.53M	29.66%781.66M	1.61%666.52M	-18.02%551.38M
-Including:Current debt	-61.95%221.52M	-54.73%204.85M	-54.73%204.85M	-26.18%577M	-12.65%582.19M	-20.34%452.49M	-20.34%452.49M	29.66%781.66M	1.61%666.52M	-18.02%551.38M
-Including:Current capital Lease obligation	--386.91M	2,450.20%358.02M	2,450.20%358.02M	----	----	111.78%14.04M	111.78%14.04M	----	----	----
Payables	35.79%113.58M	524.52%591.9M	524.52%591.9M	2.56%119.5M	1.29%83.65M	-11.96%94.78M	-11.96%94.78M	-5.96%116.52M	-19.59%82.58M	-28.13%96.22M
-accounts payable	49.41%91.04M	-7.04%79.88M	-7.04%79.88M	-9.08%100.83M	-18.56%60.93M	-6.82%85.93M	-6.82%85.93M	4.27%110.9M	-20.39%74.81M	-29.29%92.7M
-Total tax payable	-0.74%22.55M	5,685.53%512.02M	5,685.53%512.02M	232.21%18.67M	192.53%22.72M	-42.68%8.85M	-42.68%8.85M	-67.97%5.62M	-10.99%7.77M	26.24%3.52M
Current provisions	-68.38%9.15M	--12.94M	--12.94M	--28.95M	--28.93M	----	----	----	----	----
Pension and other retirement benefit plans	-25.70%66.13M	65.77%95.23M	65.77%95.23M	13.63%48.3M	56.25%89M	30.43%57.45M	30.43%57.45M	-2.08%42.51M	35.34%56.96M	6.42%43.5M
Accrued and deferred income	85.48%1.19B	171.69%1.09B	171.69%1.09B	--963.61M	--640.34M	220.63%401.77M	220.63%401.77M	----	----	----
Other current liabilities	80.50%537.87M	53.82%475.44M	53.82%475.44M	52.48%984.23M	-41.73%298M	16.72%309.09M	16.72%309.09M	74.46%645.47M	50.93%511.37M	38.90%506.98M
Current liabilities	46.50%2.52B	112.84%2.83B	112.84%2.83B	71.58%2.72B	30.72%1.72B	19.09%1.33B	19.09%1.33B	39.12%1.59B	15.61%1.32B	-1.18%1.2B
Non current liabilities
Non current financial liabilities	2,209.31%17.82B	3,855.01%18.1B	3,855.01%18.1B	6,945.38%15.34B	272.03%771.58M	81.07%457.75M	81.07%457.75M	-18.45%217.73M	-27.69%207.4M	-25.90%227.26M
-Long term debt and capital lease obligation	2,209.31%17.82B	3,855.01%18.1B	3,855.01%18.1B	6,945.38%15.34B	272.03%771.58M	81.07%457.75M	81.07%457.75M	-18.45%217.73M	-27.69%207.4M	-25.90%227.26M
-Including:Long term debt	119.09%1.69B	373.52%1.79B	373.52%1.79B	357.49%996.09M	272.03%771.58M	53.22%378.63M	53.22%378.63M	-18.45%217.73M	-27.69%207.4M	-25.90%227.26M
-Including:Long term capital lease obligation	--16.13B	20,513.90%16.31B	20,513.90%16.31B	--14.34B	----	1,292.85%79.13M	1,292.85%79.13M	----	----	----
Long term accounts payable and other payables	----	17,614.03%578.36M	17,614.03%578.36M	----	----	--3.27M	--3.27M	----	----	----
Long term provisions	412.36%290.64M	277.63%323.06M	277.63%323.06M	496.23%337.55M	1.96%56.73M	53.97%85.55M	53.97%85.55M	1.95%56.61M	0.25%55.63M	0.25%55.6M
Non current deferred liabilities	1,828.40%36.6M	36.26%3.24M	36.26%3.24M	--4.53M	--1.9M	--2.38M	--2.38M	----	----	----
Other non current liabilities	553.40%616.15M	88,851.35%65.82M	88,851.35%65.82M	-34.15%55.07M	2,459.00%94.3M	-42.19%74K	-42.19%74K	1,924.57%83.64M	-31.25%3.69M	-29.15%4.71M
Total non current liabilities	1,929.37%18.76B	3,374.32%19.07B	3,374.32%19.07B	4,296.09%15.74B	246.62%924.51M	77.97%549.02M	77.97%549.02M	9.59%357.98M	-23.29%266.72M	-22.03%287.56M
Total liabilities	704.22%21.28B	1,065.99%21.9B	1,065.99%21.9B	849.46%18.46B	67.07%2.65B	31.84%1.88B	31.84%1.88B	32.54%1.94B	6.52%1.58B	-6.04%1.49B
Shareholders'equity
Share capital	0.00%1.04B	0.00%1.04B	0.00%1.04B	0.00%1.04B	0.00%1.04B	0.00%1.04B	0.00%1.04B	0.00%1.04B	8.91%1.04B	8.91%1.04B
-common stock	0.00%1.04B	0.00%1.04B	0.00%1.04B	0.00%1.04B	0.00%1.04B	0.00%1.04B	0.00%1.04B	0.00%1.04B	8.91%1.04B	8.91%1.04B
Additional paid-in capital	0.00%1.11B	0.00%1.11B	0.00%1.11B	0.00%1.11B	0.00%1.11B	0.00%1.11B	0.00%1.11B	-1.36%1.11B	6.71%1.11B	6.71%1.11B
Retained earnings	69.46%-172.64M	270.27%537.86M	270.27%537.86M	-169.46%-702.05M	-128.48%-565.35M	-371.94%-315.89M	-371.94%-315.89M	-226.33%-260.54M	-552.37%-247.44M	-273.92%-134.85M
Less: Treasury stock	102.81%313.17M	0.00%154.41M	0.00%154.41M	0.00%154.41M	0.00%154.41M	0.00%154.41M	0.00%154.41M	0.00%154.41M	-6.50%154.41M	-10.01%154.41M
Total stockholders'equity	16.25%1.67B	50.53%2.54B	50.53%2.54B	-25.30%1.3B	-18.08%1.44B	-20.36%1.69B	-20.36%1.69B	-21.65%1.74B	-7.17%1.76B	-2.08%1.87B
Noncontrolling interests	-22.08%365.85M	-2.95%455.37M	-2.95%455.37M	2.94%491.08M	37.34%469.51M	46.86%469.21M	46.86%469.21M	83.00%477.07M	27.80%341.87M	22.73%344.82M
Total equity	6.82%2.04B	38.91%3B	38.91%3B	-19.24%1.79B	-9.06%1.91B	-11.57%2.16B	-11.57%2.16B	-10.68%2.22B	-2.85%2.1B	1.10%2.22B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm