JP Stock MarketDetailed Quotes

U-Next Holdings (9418)

Watchlist
  • 1879
  • +3+0.16%
20min DelayTrading Jan 23 13:59 JST
338.93BMarket Cap18.42P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

U-Next Holdings (9418) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Nov 30, 2025
(FY)Aug 31, 2025
(Q1)Nov 30, 2024
(FY)Aug 31, 2024
(Q4)Aug 31, 2024
(Q3)May 31, 2024
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
Total revenue
13.86%104.67B
19.48%390.41B
24.69%91.93B
18.24%326.75B
22.86%91.22B
21.83%83.29B
12.52%78.53B
15.29%73.72B
16.15%276.34B
17.45%74.25B
Cost of revenue
17.92%70.87B
24.80%261.58B
32.22%60.1B
16.53%209.6B
32.21%62.32B
21.01%52.83B
4.81%48.99B
7.40%45.46B
17.23%179.86B
10.81%47.14B
Gross profit
6.21%33.8B
9.96%128.83B
12.59%31.82B
21.43%117.16B
6.60%28.9B
23.28%30.46B
28.17%29.54B
30.74%28.27B
14.18%96.48B
31.11%27.11B
Operating expense
6.20%25.03B
-458M
13.41%23.57B
0
-406.60%-64.73B
21.71%22.74B
17.21%21.2B
22.03%20.79B
11.52%74.91B
25.04%21.11B
Other operating expenses
----
---458M
----
----
----
----
----
----
----
----
Operating profit
6.24%8.77B
10.35%129.28B
10.32%8.25B
443.24%117.16B
1,461.15%93.62B
28.14%7.72B
68.15%8.34B
63.03%7.48B
24.49%21.57B
58.15%6B
Net non-operating interest income (expenses)
-31.25%-210M
-41.05%-701M
-32.23%-160M
20.35%-497M
1.61%-122M
8.90%-133M
31.25%-121M
32.02%-121M
6.87%-624M
24.85%-124M
Non-operating interest income
----
400.00%85M
----
--17M
----
----
----
----
----
----
Non-operating interest expense
31.25%210M
52.92%786M
32.23%160M
-17.63%514M
12.10%139M
-8.90%133M
-31.25%121M
-32.02%121M
-6.87%624M
-24.85%124M
Net investment income
-27.60%-282M
-160.84%-373M
-309.26%-221M
28.14%-143M
227.03%94M
31.65%-54M
18.44%-199M
-74M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
420.00%78M
0
-90.80%15M
-1,566.67%-150M
0
14M
151M
163M
-9M
Income from associates and other participating interests
37.84%51M
14.58%55M
-15.91%37M
65.52%48M
83.33%-2M
50M
-44M
-2.22%44M
0.00%29M
-141.38%-12M
Special income (charges)
-205.32%-277M
29.38%-875M
273.03%263M
3.05%-1.24B
-7.75%-695M
9.63%-169M
20.64%-223M
7.88%-152M
2.07%-1.28B
-46.92%-645M
Less:Restructuring and mergern&acquisition
----
----
----
--0
----
----
----
----
---88M
--0
Less:Other special charges
98.77%324M
-0.15%647M
7.24%163M
-43.65%648M
-75.76%104M
-38.55%169M
-20.64%223M
-7.88%152M
-3.28%1.15B
32.82%429M
Less:Write off
88.97%-47M
-61.42%228M
---426M
173.61%591M
----
----
----
----
86.21%216M
----
Other non-operating income (expenses)
-158.62%-150M
-282.26%-113M
-123.08%-58M
116.76%62M
154.00%27M
214.63%282M
-1,152.38%-221M
72.63%-26M
-89.74%-370M
-363.16%-50M
Income before tax
-2.67%7.9B
10.03%30.1B
10.86%8.11B
41.86%27.36B
-6.89%4.73B
34.13%7.51B
73.60%7.79B
77.95%7.32B
29.13%19.28B
69.84%5.08B
Income tax
-3.32%3.11B
-3.19%10.73B
11.38%3.22B
51.52%11.09B
43.30%2.15B
38.21%3B
62.66%3.05B
63.00%2.89B
17.14%7.32B
34.98%1.5B
Net income
-2.25%4.78B
19.05%19.37B
10.52%4.89B
35.94%16.27B
-27.99%2.58B
31.58%4.51B
81.47%4.75B
89.23%4.43B
37.75%11.97B
90.43%3.58B
Net income continuous operations
-2.25%4.79B
19.05%19.37B
10.52%4.9B
35.95%16.27B
-27.94%2.58B
31.55%4.51B
81.43%4.75B
89.27%4.43B
37.75%11.97B
90.47%3.58B
Noncontrolling interests
-23.24%251M
6.70%971M
42.79%327M
-9.63%910M
-76.16%236M
1,223.53%225M
220M
229M
1.01B
990M
Net income attributable to the company
-0.74%4.53B
19.78%18.4B
8.79%4.57B
40.13%15.36B
-9.54%2.34B
25.68%4.29B
72.99%4.53B
79.40%4.2B
26.15%10.96B
37.77%2.59B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-0.74%4.53B
19.78%18.4B
8.79%4.57B
40.13%15.36B
-9.54%2.34B
25.68%4.29B
72.99%4.53B
79.40%4.2B
26.15%10.96B
37.77%2.59B
Gross dividend payment
Basic earnings per share
-0.75%25.13
19.78%101.99
8.75%25.32
39.47%85.15
-9.54%12.99
24.15%23.77
72.40%25.1067
79.33%23.2833
26.68%61.0533
37.72%14.36
Diluted earnings per share
-0.75%25.13
19.78%101.99
8.75%25.32
39.54%85.15
-9.50%12.9896
24.22%23.7671
72.48%25.1067
79.42%23.2833
26.69%61.02
37.75%14.3533
Dividend per share
0
40.91%15.5
0
53.49%11
47.83%5.6667
0
60.00%5.3333
0
43.33%7.1667
-23.33%3.8333
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Nov 30, 2025(FY)Aug 31, 2025(Q1)Nov 30, 2024(FY)Aug 31, 2024(Q4)Aug 31, 2024(Q3)May 31, 2024(Q2)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023(Q4)Aug 31, 2023
Total revenue 13.86%104.67B19.48%390.41B24.69%91.93B18.24%326.75B22.86%91.22B21.83%83.29B12.52%78.53B15.29%73.72B16.15%276.34B17.45%74.25B
Cost of revenue 17.92%70.87B24.80%261.58B32.22%60.1B16.53%209.6B32.21%62.32B21.01%52.83B4.81%48.99B7.40%45.46B17.23%179.86B10.81%47.14B
Gross profit 6.21%33.8B9.96%128.83B12.59%31.82B21.43%117.16B6.60%28.9B23.28%30.46B28.17%29.54B30.74%28.27B14.18%96.48B31.11%27.11B
Operating expense 6.20%25.03B-458M13.41%23.57B0-406.60%-64.73B21.71%22.74B17.21%21.2B22.03%20.79B11.52%74.91B25.04%21.11B
Other operating expenses -------458M--------------------------------
Operating profit 6.24%8.77B10.35%129.28B10.32%8.25B443.24%117.16B1,461.15%93.62B28.14%7.72B68.15%8.34B63.03%7.48B24.49%21.57B58.15%6B
Net non-operating interest income (expenses) -31.25%-210M-41.05%-701M-32.23%-160M20.35%-497M1.61%-122M8.90%-133M31.25%-121M32.02%-121M6.87%-624M24.85%-124M
Non-operating interest income ----400.00%85M------17M------------------------
Non-operating interest expense 31.25%210M52.92%786M32.23%160M-17.63%514M12.10%139M-8.90%133M-31.25%121M-32.02%121M-6.87%624M-24.85%124M
Net investment income -27.60%-282M-160.84%-373M-309.26%-221M28.14%-143M227.03%94M31.65%-54M18.44%-199M-74M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 420.00%78M0-90.80%15M-1,566.67%-150M014M151M163M-9M
Income from associates and other participating interests 37.84%51M14.58%55M-15.91%37M65.52%48M83.33%-2M50M-44M-2.22%44M0.00%29M-141.38%-12M
Special income (charges) -205.32%-277M29.38%-875M273.03%263M3.05%-1.24B-7.75%-695M9.63%-169M20.64%-223M7.88%-152M2.07%-1.28B-46.92%-645M
Less:Restructuring and mergern&acquisition --------------0-------------------88M--0
Less:Other special charges 98.77%324M-0.15%647M7.24%163M-43.65%648M-75.76%104M-38.55%169M-20.64%223M-7.88%152M-3.28%1.15B32.82%429M
Less:Write off 88.97%-47M-61.42%228M---426M173.61%591M----------------86.21%216M----
Other non-operating income (expenses) -158.62%-150M-282.26%-113M-123.08%-58M116.76%62M154.00%27M214.63%282M-1,152.38%-221M72.63%-26M-89.74%-370M-363.16%-50M
Income before tax -2.67%7.9B10.03%30.1B10.86%8.11B41.86%27.36B-6.89%4.73B34.13%7.51B73.60%7.79B77.95%7.32B29.13%19.28B69.84%5.08B
Income tax -3.32%3.11B-3.19%10.73B11.38%3.22B51.52%11.09B43.30%2.15B38.21%3B62.66%3.05B63.00%2.89B17.14%7.32B34.98%1.5B
Net income -2.25%4.78B19.05%19.37B10.52%4.89B35.94%16.27B-27.99%2.58B31.58%4.51B81.47%4.75B89.23%4.43B37.75%11.97B90.43%3.58B
Net income continuous operations -2.25%4.79B19.05%19.37B10.52%4.9B35.95%16.27B-27.94%2.58B31.55%4.51B81.43%4.75B89.27%4.43B37.75%11.97B90.47%3.58B
Noncontrolling interests -23.24%251M6.70%971M42.79%327M-9.63%910M-76.16%236M1,223.53%225M220M229M1.01B990M
Net income attributable to the company -0.74%4.53B19.78%18.4B8.79%4.57B40.13%15.36B-9.54%2.34B25.68%4.29B72.99%4.53B79.40%4.2B26.15%10.96B37.77%2.59B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -0.74%4.53B19.78%18.4B8.79%4.57B40.13%15.36B-9.54%2.34B25.68%4.29B72.99%4.53B79.40%4.2B26.15%10.96B37.77%2.59B
Gross dividend payment
Basic earnings per share -0.75%25.1319.78%101.998.75%25.3239.47%85.15-9.54%12.9924.15%23.7772.40%25.106779.33%23.283326.68%61.053337.72%14.36
Diluted earnings per share -0.75%25.1319.78%101.998.75%25.3239.54%85.15-9.50%12.989624.22%23.767172.48%25.106779.42%23.283326.69%61.0237.75%14.3533
Dividend per share 040.91%15.5053.49%1147.83%5.6667060.00%5.3333043.33%7.1667-23.33%3.8333
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +9.48%
Sample Name
Sample Code
 +5.06%
Sample Name
Sample Code
 +2.82%
4
BABA-W
09988
+1.81%
5
JD-SW
09618
+1.50%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +4.65%
Sample Name
Sample Code
 +4.15%
Sample Name
Sample Code
 +2.94%
4
Clean Energy Fuels
CLNE
+2.70%
5
American Express
AXP
+2.34%
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More
Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports
The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.

- No more -