Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -8.02%1.68B | --1.68B | -15.34%1.66B | 5.04%1.95B | 2.85%1.83B | 22.26%1.96B | 19.49%1.86B | 31.56%1.78B | 31.56%1.78B | 13.32%1.68B |
| -Cash and cash equivalents | -8.02%1.68B | --1.68B | -15.34%1.66B | 5.04%1.95B | 2.85%1.83B | 22.26%1.96B | 19.49%1.86B | 31.56%1.78B | 31.56%1.78B | 13.32%1.68B |
| Receivables | 34.25%1.12B | --1.12B | -1.16%821.93M | -5.10%796.1M | -0.20%837.76M | -1.49%831.57M | 2.49%838.9M | 2.71%839.4M | 2.71%839.4M | 5.05%851.25M |
| -Accounts receivable | 34.25%1.12B | --1.12B | -1.16%821.93M | -5.10%796.1M | -0.20%837.76M | -1.49%831.57M | 2.49%838.9M | 2.71%839.4M | 2.71%839.4M | 5.05%851.25M |
| -Gross accounts receivable | 34.25%1.12B | --1.12B | -1.16%821.93M | -5.10%796.1M | -0.20%837.76M | -1.49%831.57M | 2.49%838.9M | 2.71%839.4M | 2.71%839.4M | 5.05%851.25M |
| Inventory | 20.00%104.99M | --104.99M | 155.10%125.9M | 167.64%124.99M | 47.82%87.5M | -7.96%49.35M | -23.86%46.7M | -25.07%59.19M | -25.07%59.19M | -15.97%47.58M |
| Prepaid assets | ---- | ---- | -53.42%19.03M | -52.78%23.41M | -51.63%28.58M | -76.66%40.86M | -78.07%49.57M | -76.14%59.08M | -76.14%59.08M | -58.61%105.32M |
| Other current assets | 396.18%131.94M | --131.94M | 818.34%4.31M | 7,456.90%17.07M | 307.65%26.59M | 105.71%469K | 97.20%-232K | 184.43%6.52M | 184.43%6.52M | 25.30%-8.85M |
| Total current assets | 8.34%3.04B | --3.04B | -8.74%2.63B | 4.31%2.91B | 2.44%2.81B | 8.05%2.88B | 5.29%2.79B | 10.24%2.74B | 10.24%2.74B | 3.22%2.68B |
| Non current assets | ||||||||||
| Net PPE | 2,761.65%446.22M | --446.22M | -26.19%14.59M | -24.45%16.85M | -35.75%15.59M | -34.60%19.77M | -27.89%22.3M | -37.10%24.27M | -37.10%24.27M | -36.04%27.29M |
| -Gross PP&E | 396.45%874.45M | --874.45M | ---- | ---- | -8.92%176.14M | ---- | ---- | -36.97%193.4M | -36.97%193.4M | ---- |
| -Accumulated depreciation | -166.73%-428.24M | ---428.24M | ---- | ---- | 5.07%-160.55M | ---- | ---- | 36.95%-169.13M | 36.95%-169.13M | ---- |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | 43,565.22%10.04M | ---- | ---- | -92.51%23K | -92.51%23K | -75.13%94K |
| Total investment | -40.25%42.36M | --42.36M | -22.44%60.49M | -22.29%61.03M | -14.90%70.89M | -14.61%77.99M | -14.52%78.53M | -56.76%83.3M | -56.76%83.3M | -74.16%90.78M |
| -Long-term equity investment | ---- | ---- | --0 | --0 | 0.00%8.43M | 0.00%8.43M | 0.00%8.43M | -92.23%8.43M | -92.23%8.43M | --8.43M |
| -Financial asset investment | -32.19%42.36M | --42.36M | -13.04%60.49M | -12.95%61.03M | -16.58%62.46M | -16.09%69.56M | -15.98%70.11M | -11.12%74.87M | -11.12%74.87M | -76.55%82.35M |
| -Including:Available-for-sale securities | -32.19%42.36M | --42.36M | -13.04%60.49M | -12.95%61.03M | -16.58%62.46M | -16.09%69.56M | -15.98%70.11M | -11.12%74.87M | -11.12%74.87M | -76.55%82.35M |
| Long-term accounts receivable and other receivables | 8.92%96.94M | --96.94M | 4.89%95.56M | 2.98%94.85M | -52.80%89M | -51.44%91.1M | -51.02%92.1M | 0.02%188.55M | 0.02%188.55M | -0.97%187.19M |
| Goodwill and other intangible assets | 101,815.95%619.65M | --619.65M | -46.20%425K | -41.38%517K | -41.14%608K | -46.77%790K | -48.00%882K | -65.58%1.03M | -65.58%1.03M | -66.25%1.27M |
| -Goodwill | --575.14M | --575.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | 7,220.89%44.51M | --44.51M | ---- | ---- | -41.14%608K | ---- | ---- | -65.58%1.03M | -65.58%1.03M | ---- |
| Deferred tax assets-non current | 180.21%142.99M | --142.99M | -65.76%26.77M | -60.58%26.53M | -38.38%51.03M | 8.86%78.19M | -0.89%67.31M | 170.46%82.82M | 170.46%82.82M | 992.86%64.59M |
| Other non current assets | 135.53%19.6M | --19.6M | 2.04%-56.09M | 8.73%-53.17M | 64.34%-55.17M | 62.76%-57.27M | 62.21%-58.26M | -0.03%-154.71M | -0.03%-154.71M | 1.18%-153.35M |
| Total non current assets | 651.51%1.37B | --1.37B | -32.69%141.74M | -27.74%146.6M | -19.21%182M | -7.99%210.58M | -10.43%202.87M | -24.66%225.28M | -24.66%225.28M | -50.24%217.86M |
| Total assets | 47.46%4.41B | --4.41B | -10.37%2.77B | 2.14%3.06B | 0.80%2.99B | 6.78%3.09B | 4.06%3B | 6.50%2.97B | 6.50%2.97B | -4.49%2.9B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -24.37%226.89M | --226.89M | --0 | -40.00%300M | -40.00%300M | -7.69%500M | -11.76%500M | -15.49%500M | -15.49%500M | -13.90%516.63M |
| -Current debt and capital lease obligation | -24.37%226.89M | --226.89M | --0 | -40.00%300M | -40.00%300M | -7.69%500M | -11.76%500M | -15.49%500M | -15.49%500M | -13.90%516.63M |
| -Including:Current debt | -24.37%226.89M | --226.89M | --0 | -40.00%300M | -40.00%300M | -7.69%500M | -11.76%500M | -15.49%500M | -15.49%500M | -13.90%516.63M |
| Payables | 25.34%1.7B | --1.7B | -1.69%1.33B | -2.31%1.36B | -5.38%1.36B | -8.07%1.36B | -5.40%1.39B | 2.15%1.44B | 2.15%1.44B | 0.28%1.43B |
| -accounts payable | 22.92%992.61M | --992.61M | -2.23%825.82M | -6.69%763.93M | -9.67%807.5M | -6.82%844.66M | -5.20%818.72M | 2.14%893.91M | 2.14%893.91M | 1.08%928.5M |
| -Total tax payable | 124.35%16.2M | --16.2M | -79.29%5.21M | -25.61%20.4M | -87.89%7.22M | -26.90%25.18M | 0.73%27.42M | 82.98%59.65M | 82.98%59.65M | 164.05%43.58M |
| -Other payable | 27.60%694.92M | --694.92M | 3.26%503.08M | 5.40%577.5M | 12.73%544.59M | -8.98%487.2M | -5.98%547.91M | -3.11%483.1M | -3.11%483.1M | -6.70%460.73M |
| Accrued and deferred income | ---- | ---- | ---- | --0 | -75.10%240K | 0.00%438K | 0.00%701K | 0.00%964K | 0.00%964K | --175K |
| Other current liabilities | 1,381.50%94.76M | --94.76M | 117.71%12.38M | -57.28%3.97M | 19.17%6.4M | 1.30%5.69M | 53.53%9.3M | -13.67%5.37M | -13.67%5.37M | -76.71%5.73M |
| Current liabilities | 21.57%2.03B | --2.03B | -27.73%1.35B | -12.51%1.67B | -14.26%1.67B | -7.94%1.86B | -6.98%1.9B | -3.10%1.94B | -3.10%1.94B | -4.78%1.96B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --714.82M | --714.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term debt and capital lease obligation | --714.82M | --714.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Including:Long term debt | --714.82M | --714.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term accounts payable and other payables | --54.75M | --54.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | ---- | ---- | 1.04%10.44M | 1.04%10.41M | 1.04%10.38M | 1.04%10.33M | 1.04%10.3M | 1.03%10.28M | 1.03%10.28M | 1.04%10.25M |
| Other non current liabilities | --20.58M | --20.58M | --1K | --1K | ---- | ---- | ---- | 0.00%2K | 0.00%2K | 0.00%1K |
| Total non current liabilities | 7,510.78%790.15M | --790.15M | 1.05%10.44M | 1.05%10.41M | 1.02%10.38M | 1.04%10.33M | 1.03%10.3M | 1.03%10.28M | 1.03%10.28M | -61.72%10.25M |
| Total liabilities | 67.96%2.82B | --2.82B | -27.57%1.36B | -12.44%1.68B | -14.18%1.68B | -7.89%1.87B | -6.94%1.91B | -3.08%1.95B | -3.08%1.95B | -5.51%1.97B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%933.13M | --933.13M | 1.21%933.13M | 1.21%933.13M | 2.77%933.13M | 1.54%921.98M | 1.54%921.98M | 0.00%908.01M | 0.00%908.01M | 0.00%908.01M |
| -common stock | 0.00%933.13M | --933.13M | 1.21%933.13M | 1.21%933.13M | 2.77%933.13M | 1.54%921.98M | 1.54%921.98M | 0.00%908.01M | 0.00%908.01M | 0.00%908.01M |
| Additional paid-in capital | 0.00%872.35M | --872.35M | 1.30%872.35M | 1.30%872.35M | 2.97%872.35M | 1.65%861.2M | 1.65%861.2M | 0.00%847.23M | 0.00%847.23M | -31.96%847.23M |
| Retained earnings | 77.23%-82.87M | ---82.87M | 39.67%-263.78M | 48.64%-295.58M | 43.83%-363.93M | 45.11%-437.24M | 31.15%-575.47M | 27.13%-647.85M | 27.13%-647.85M | 33.67%-730.24M |
| Less: Treasury stock | 0.00%127.66M | --127.66M | 0.00%127.66M | 0.00%127.66M | 0.00%127.66M | 0.00%127.66M | 0.00%127.66M | 0.00%127.66M | 0.00%127.66M | 0.00%127.66M |
| Other equity interest | 0.00%1.99M | --1.99M | 0.00%1.99M | 0.00%1.99M | -94.41%1.99M | -93.84%1.99M | -93.51%1.99M | 6.03%35.58M | 6.03%35.58M | 19.60%33.93M |
| Total stockholders'equity | 21.36%1.6B | --1.6B | 16.04%1.42B | 27.93%1.38B | 29.60%1.32B | 41.35%1.22B | 31.57%1.08B | 31.50%1.02B | 31.50%1.02B | -2.27%931.27M |
| Total equity | 21.36%1.6B | --1.6B | 16.04%1.42B | 27.93%1.38B | 29.60%1.32B | 41.35%1.22B | 31.57%1.08B | 31.50%1.02B | 31.50%1.02B | -2.27%931.27M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |