Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Dec 31, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -14.06%877.04M | -49.68%851.91M | -49.68%851.91M | -42.58%1.02B | 48.95%1.69B | --1.69B | 141.84%1.66B | 127.02%1.78B | 48.62%1.35B | 3.85%1.14B |
| -Cash and cash equivalents | -14.06%877.04M | -49.68%851.91M | -49.68%851.91M | -42.58%1.02B | 48.95%1.69B | --1.69B | 141.84%1.66B | 127.02%1.78B | 48.62%1.35B | 3.85%1.14B |
| Receivables | 22.66%1.37B | 69.01%1.36B | 69.01%1.36B | -1.17%1.12B | -38.11%804.43M | --804.43M | -30.39%1.2B | -31.39%1.13B | -11.06%1.45B | -22.58%1.3B |
| -Accounts receivable | 22.66%1.37B | 69.01%1.36B | 69.01%1.36B | -1.17%1.12B | -38.11%804.43M | --804.43M | -30.39%1.2B | -31.39%1.13B | -11.06%1.45B | -22.58%1.3B |
| -Gross accounts receivable | 22.66%1.37B | 69.01%1.36B | 69.01%1.36B | -1.17%1.12B | -38.11%804.43M | --804.43M | -30.39%1.2B | -31.39%1.13B | -11.06%1.45B | -22.58%1.3B |
| Inventory | -25.13%219.2M | 9.33%203.21M | 9.33%203.21M | -10.33%292.78M | -0.13%185.86M | --185.86M | -7.49%189.42M | 35.10%326.52M | -26.93%156.5M | -13.04%186.1M |
| Other current assets | -28.43%213.56M | 1.71%188.81M | 1.71%188.81M | 37.29%298.4M | -48.00%185.63M | --185.63M | -42.56%181.5M | -41.46%217.35M | 62.08%401.12M | 31.17%356.99M |
| Total current assets | -1.78%2.68B | -9.26%2.6B | -9.26%2.6B | -20.93%2.73B | -3.71%2.87B | --2.87B | 10.24%3.23B | 13.40%3.45B | 11.96%3.36B | -8.59%2.98B |
| Non current assets | ||||||||||
| Net PPE | -2.95%88.3M | 7.22%86.96M | 7.22%86.96M | 38.32%90.98M | 50.10%81.1M | --81.1M | -17.94%89.18M | -40.04%65.78M | -45.58%60.1M | -50.20%54.03M |
| -Gross PP&E | ---- | -0.48%642.89M | -0.48%642.89M | ---- | 0.02%645.99M | --645.99M | ---- | ---- | ---- | 3.39%645.85M |
| -Accumulated depreciation | ---- | 1.59%-555.93M | 1.59%-555.93M | ---- | 4.55%-564.89M | ---564.89M | ---- | ---- | ---- | -14.65%-591.82M |
| Investment properties | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -2.30%103.4M |
| Prepaid assets-non current | 0.28%353.79M | -0.43%349.38M | -0.43%349.38M | -0.46%352.82M | -2.57%350.87M | --350.87M | -11.72%353.05M | -12.37%354.45M | -34.71%359.79M | -34.66%360.12M |
| Total investment | ---- | 0.50%201.99M | 0.50%201.99M | ---- | -9.06%200.99M | --200.99M | ---- | ---- | ---- | 1,122.43%221.03M |
| -Financial asset investment | ---- | 0.50%201.99M | 0.50%201.99M | ---- | -9.06%200.99M | --200.99M | ---- | ---- | ---- | 1,122.43%221.03M |
| -Including:Available-for-sale securities | ---- | 0.50%201.99M | 0.50%201.99M | ---- | -9.06%200.99M | --200.99M | ---- | ---- | ---- | 1,122.43%221.03M |
| Long-term accounts receivable and other receivables | ---- | 0.00%16.5M | 0.00%16.5M | ---- | -0.19%16.5M | --16.5M | ---- | ---- | ---- | -1.57%16.53M |
| Goodwill and other intangible assets | -5.99%343.51M | 5.08%384.86M | 5.08%384.86M | -6.25%365.38M | -14.42%366.25M | --366.25M | -14.32%391.52M | -18.44%389.75M | -18.35%407.22M | -17.71%427.95M |
| -Goodwill | -27.10%228.8M | -20.20%271.32M | -20.20%271.32M | -17.41%313.84M | -19.05%340M | --340M | -18.18%360M | -17.39%380M | -16.67%400M | -16.00%420M |
| -Other intangible assets | 122.57%114.72M | 332.57%113.55M | 332.57%113.55M | 428.78%51.54M | 230.09%26.25M | --26.25M | 85.83%31.52M | -45.47%9.75M | -61.42%7.22M | -60.35%7.95M |
| Deferred tax assets-non current | ---- | 98.27%59.05M | 98.27%59.05M | ---- | 160.65%29.78M | --29.78M | ---- | ---- | ---- | -48.79%11.43M |
| Other non current assets | 4.40%316.39M | 59.85%47.11M | 59.85%47.11M | 17.83%303.05M | 0.92%29.47M | --29.47M | -36.55%257.78M | -36.97%257.19M | 78.87%361.07M | -32.41%29.2M |
| Total non current assets | -0.92%1.1B | 6.59%1.15B | 6.59%1.15B | 4.22%1.11B | -12.15%1.07B | --1.07B | -20.43%1.09B | -23.78%1.07B | -12.76%1.19B | -11.70%1.22B |
| Total assets | -1.53%3.78B | -4.94%3.75B | -4.94%3.75B | -14.99%3.84B | -6.17%3.94B | --3.94B | 0.46%4.32B | 1.69%4.52B | 4.23%4.54B | -9.52%4.2B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -2.35%841.25M | 24.94%841.25M | 24.94%841.25M | -24.08%861.5M | -46.16%673.34M | --673.34M | -0.93%1B | 8.71%1.13B | 23.49%1.2B | 28.80%1.25B |
| -Current debt and capital lease obligation | -2.35%841.25M | 24.94%841.25M | 24.94%841.25M | -24.08%861.5M | -46.16%673.34M | --673.34M | -0.93%1B | 8.71%1.13B | 23.49%1.2B | 28.80%1.25B |
| -Including:Current debt | -2.35%841.25M | 24.94%841.25M | 24.94%841.25M | -24.08%861.5M | -46.16%673.34M | --673.34M | -0.93%1B | 8.71%1.13B | 23.49%1.2B | 28.80%1.25B |
| Payables | -1.25%309.23M | 0.01%523.16M | 0.01%523.16M | -21.61%313.13M | 0.44%523.1M | --523.1M | -19.49%352.48M | -2.87%399.45M | 22.83%484.18M | -2.35%520.81M |
| -accounts payable | 4.79%275.05M | 47.60%311.83M | 47.60%311.83M | -24.41%262.47M | -35.46%211.27M | --211.27M | -27.07%296.88M | -14.02%347.22M | 16.69%449.56M | -8.43%327.36M |
| -Total tax payable | -32.53%34.18M | 5.73%38.76M | 5.73%38.76M | -3.00%50.66M | 64.59%36.66M | --36.66M | 80.99%55.6M | 601.67%52.23M | 287.78%34.62M | 40.14%22.27M |
| -Other payable | ---- | -37.29%172.57M | -37.29%172.57M | ---- | 60.75%275.17M | --275.17M | ---- | ---- | ---- | 7.01%171.18M |
| Current provisions | ---- | ---- | ---- | 6.57%308K | -98.90%174K | --174K | -99.96%30K | -99.75%289K | -89.75%144K | -76.46%15.84M |
| Pension and other retirement benefit plans | 44.45%62.06M | -1.59%25.64M | -1.59%25.64M | -7.30%42.97M | -3.23%26.06M | --26.06M | 210.25%44.08M | 68.30%46.35M | 86.59%27.43M | -11.82%26.93M |
| Other current liabilities | 6.54%552.5M | -24.61%262.07M | -24.61%262.07M | -10.75%518.57M | 1.24%347.6M | --347.6M | 28.14%588.87M | 17.46%581.04M | 53.80%647.8M | 37.10%343.35M |
| Current liabilities | 1.65%1.77B | 5.22%1.65B | 5.22%1.65B | -19.68%1.74B | -27.23%1.57B | --1.57B | -0.24%1.99B | 3.37%2.16B | 30.87%2.35B | 16.46%2.16B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -68.64%53M | -74.00%111M | -74.00%111M | -44.64%169M | 15.69%427M | --427M | -39.67%256M | -38.90%305.25M | -36.11%354.5M | -43.62%369.1M |
| -Long term debt and capital lease obligation | -68.64%53M | -74.00%111M | -74.00%111M | -44.64%169M | 15.69%427M | --427M | -39.67%256M | -38.90%305.25M | -36.11%354.5M | -43.62%369.1M |
| -Including:Long term debt | -68.64%53M | -74.00%111M | -74.00%111M | -44.64%169M | 15.69%427M | --427M | -39.67%256M | -38.90%305.25M | -36.11%354.5M | -43.62%369.1M |
| Long term pension and other post-retirement benefit plans | 6.60%165.39M | 8.54%161.67M | 8.54%161.67M | 5.16%155.14M | 3.51%148.95M | --148.95M | 9.10%152.13M | 6.35%147.53M | 10.82%147.64M | 11.83%143.91M |
| Non current deferred liabilities | ---- | -21.19%80.98M | -21.19%80.98M | ---- | -14.96%102.76M | --102.76M | ---- | ---- | ---- | 84.04%120.83M |
| Other non current liabilities | -35.48%87.32M | 17.78%30.02M | 17.78%30.02M | -9.94%135.34M | -9.23%25.49M | --25.49M | 55.66%148.68M | 63.51%150.27M | 54.96%158.77M | -45.66%28.08M |
| Total non current liabilities | -33.47%305.7M | -45.52%383.66M | -45.52%383.66M | -23.81%459.48M | 6.39%704.2M | --704.2M | -15.55%556.8M | -17.42%603.05M | -16.40%660.91M | -26.51%661.92M |
| Total liabilities | -5.70%2.07B | -10.49%2.04B | -10.49%2.04B | -20.58%2.2B | -19.33%2.27B | --2.27B | -4.05%2.55B | -2.01%2.76B | 16.44%3.02B | 2.40%2.82B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%592.85M | 0.00%592.85M | 0.00%592.85M | 0.00%592.85M | 0.00%592.85M | --592.85M | 0.00%592.85M | 0.00%592.85M | 0.00%592.85M | 0.00%592.85M |
| -common stock | 0.00%592.85M | 0.00%592.85M | 0.00%592.85M | 0.00%592.85M | 0.00%592.85M | --592.85M | 0.00%592.85M | 0.00%592.85M | 0.00%592.85M | 0.00%592.85M |
| Additional paid-in capital | 0.00%350.29M | 0.00%350.29M | 0.00%350.29M | 0.00%350.29M | 0.00%350.29M | --350.29M | 0.00%350.29M | 0.00%350.29M | 0.00%350.29M | 0.00%350.29M |
| Retained earnings | 9.03%729.51M | 4.57%728.14M | 4.57%728.14M | -14.92%669.1M | 65.22%696.3M | --696.3M | 19.06%804.15M | 20.46%786.46M | -29.62%564.27M | -54.05%421.44M |
| Less: Treasury stock | 0.04%59.15M | 0.06%59.15M | 0.06%59.15M | 0.02%59.12M | 0.00%59.11M | --59.11M | 0.00%59.11M | 0.00%59.11M | 0.00%59.11M | 0.00%59.11M |
| Other equity interest | 0.00%34K | 0.00%34K | 0.00%34K | 0.00%34K | 0.00%34K | --34K | 0.00%34K | 0.00%34K | 0.00%34K | 0.00%34K |
| Total stockholders'equity | 3.89%1.61B | 2.01%1.61B | 2.01%1.61B | -7.03%1.55B | 21.05%1.58B | --1.58B | 8.25%1.69B | 8.69%1.67B | -14.09%1.45B | -27.52%1.31B |
| Noncontrolling interests | 6.33%98.4M | 13.48%101.38M | 13.48%101.38M | 10.60%92.54M | 13.93%89.34M | --89.34M | -2.02%85.64M | -2.26%83.67M | -4.35%80.74M | -14.08%78.42M |
| Total equity | 4.03%1.71B | 2.63%1.71B | 2.63%1.71B | -6.19%1.65B | 20.65%1.67B | --1.67B | 7.71%1.77B | 8.12%1.75B | -13.62%1.53B | -26.87%1.38B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |