Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -164.41%-458.33M | 90.52%711.56M | 160.78%373.49M | -425.37%-614.5M | -69.42%188.86M | 98.39%617.61M | -60.74%311.31M | 480.68%792.91M | -4.42%-208.29M | -152.65%-199.47M |
| Net profit before non-cash adjustment | -88.88%31.61M | 175.28%284.41M | 69.11%-377.81M | -1,556.93%-1.22B | -57.24%83.96M | -11.76%196.34M | -58.29%222.5M | 186.61%533.4M | -8.92%-615.9M | -111.73%-565.47M |
| Total adjustment of non-cash items | 322.74%209.06M | -134.09%-93.86M | -55.49%275.37M | 37.29%618.72M | 13.88%450.66M | -7.14%395.73M | 21.21%426.13M | -39.78%351.58M | 23.33%583.86M | 109.51%473.42M |
| -Depreciation and amortization | 48.15%165.83M | -11.18%111.94M | -41.75%126.03M | -42.33%216.36M | 10.11%375.18M | 11.10%340.74M | 56.33%306.71M | -38.76%196.19M | 18.56%320.38M | 55.10%270.22M |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | -72.62%97.45M | 342.82%355.95M | 1,436.06%80.38M | -96.66%5.23M | 530.21%156.63M | -87.15%24.85M | 476.21%193.47M | -30.79%33.58M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.91%10.81M |
| -Disposal profit | --0 | -1,179.08%-207.79M | 1,184.59%19.26M | 0.00%1.5M | -76.48%1.5M | 107.98%6.37M | -176.27%-79.84M | --104.68M | ---- | -115.76%-13.33M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 137.14%2.87M |
| -Other non-cash items | 2,073.25%43.23M | -93.91%1.99M | -27.34%32.64M | 801.86%44.92M | -114.75%-6.4M | 1.74%43.38M | 64.90%42.64M | -63.07%25.86M | -58.64%70.01M | -11.15%169.27M |
| Changes in working capital | -234.17%-699.01M | 9.47%521M | 4,870.73%475.93M | 97.11%-9.98M | -1,453.95%-345.76M | 107.57%25.54M | -266.38%-337.32M | 47.76%-92.07M | -64.08%-176.25M | -120.02%-107.42M |
| -Change in receivables | -212.05%-555.13M | 30.66%495.42M | 199.57%379.18M | 135.58%126.57M | -263.57%-355.78M | 194.73%217.52M | -312.30%-229.61M | 76.76%-55.69M | -1,824.15%-239.61M | -101.53%-12.45M |
| -Change in inventory | -7,268.18%-17.35M | -99.13%242K | -40.35%27.91M | 318.83%46.78M | -95.24%11.17M | 184.73%234.65M | -104.03%-276.94M | -219.74%-135.74M | -45.68%113.36M | 468.51%208.68M |
| -Change in prepaid assets | -181.53%-20.13M | -16.32%24.69M | 43.35%29.51M | --20.59M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | 132.06%4.89M | 65.92%-15.24M | 75.98%-44.72M | -29,742.68%-186.16M | 100.14%628K | -398.17%-443.3M | 6.51%148.67M | 1,875.83%139.58M | -125.24%-7.86M | 105.77%31.14M |
| -Change in accrued expense | 67.87%-15.56M | -184.13%-48.43M | 826.72%57.57M | --6.21M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Provision for loans, leases and other losses | 194.68%12.3M | 110.48%4.17M | -193.28%-39.83M | 6,867.04%42.7M | -101.46%-631K | 1,032.62%43.35M | -125.55%-4.65M | -77.64%18.19M | --81.36M | ---- |
| -Changes in other current assets | -279.61%-108.03M | -9.31%60.15M | 199.47%66.32M | -5,738.18%-66.67M | 95.72%-1.14M | -205.83%-26.68M | 143.15%25.21M | 52.70%-58.42M | 63.11%-123.5M | -204.46%-334.79M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 15.68%-17.6M | -51.25%-20.87M | -11.87%-13.8M | 1.67%-12.33M | 54.68%-12.54M | -10.51%-27.68M | -52.27%-25.05M | 19.95%-16.45M | 16.01%-20.55M | 41.87%-24.46M |
| Interest received (cash flow from operating activities) | 1,621.43%723K | -76.54%42K | -92.19%179K | -0.30%2.29M | 709.86%2.3M | -91.39%284K | 45.18%3.3M | -58.38%2.27M | -12.35%5.46M | -33.23%6.23M |
| Tax refund paid | 76.77%-6.88M | -48.02%-29.61M | 67.43%-20M | -540.80%-61.42M | 75.72%-9.59M | 66.34%-39.47M | -0.44%-117.27M | -263.85%-116.76M | 106.77%71.26M | -3,665.22%-1.05B |
| Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | -1K | 0 | -1K | 0 | 0 | 0 |
| Operating cash flow | -172.92%-482.08M | 94.53%661.12M | 149.55%339.86M | -505.82%-685.96M | -69.31%169.03M | 219.65%550.75M | -73.97%172.3M | 535.17%661.98M | 88.02%-152.12M | -499.03%-1.27B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | -149.91%-27.45M | --55M | --0 | ---- | ---- | 98.06%-15.68M | -1,250.13%-808.43M | ---59.88M | ---- | 9.85%-120.39M |
| Net investment property transactions | --0 | --281.7M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---1M | --0 | ---199.99M | --0 | ---- | ---- | ---- | 92.84%-6.3M | -2.37%-88.02M | -101.69%-85.98M |
| Repayment of advance payments to other parties and cash income from loans | ---- | -88.21%31K | -74.37%263K | 0.88%1.03M | -18.96%1.02M | -93.73%1.26M | --20M | ---- | ---- | ---- |
| Net changes in other investments | -295.64%-165.62M | 256.41%84.66M | -123.61%-54.13M | 467.30%229.29M | 65.64%-62.43M | 63.04%-181.69M | -243.75%-491.66M | -255.72%-143.03M | 87.37%-40.21M | -316.77%-318.42M |
| Investing cash flow | -146.05%-194.07M | 265.99%421.38M | -210.22%-253.86M | 475.05%230.32M | 68.69%-61.41M | 84.68%-196.12M | -511.89%-1.28B | -63.15%-209.2M | 75.57%-128.23M | -110.78%-524.8M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 71.48%-148.09M | -8,677.96%-519.3M | -101.39%-5.92M | 209.63%424.9M | 38.81%-387.58M | -163.55%-633.4M | 70.32%996.77M | 302.98%585.24M | -110.62%-288.33M | 91.74%-136.9M |
| Net common stock issuance | ---35K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 99.90%-79K | ---76.08M |
| Increase or decrease of lease financing | ---- | --0 | 31.82%-165K | -2.54%-242K | 92.75%-236K | -103.03%-3.26M | 2,253.27%107.32M | 3.32%-4.98M | 54.33%-5.16M | 85.35%-11.29M |
| Cash dividends paid | 25.30%-124K | 99.38%-166K | 49.69%-26.62M | -0.07%-52.91M | 0.76%-52.88M | -1.62%-53.28M | -96.62%-52.44M | -1.06%-26.67M | -0.35%-26.39M | -84,729.03%-26.3M |
| Cash dividends for minorities | ---- | --0 | 50.01%-4.52M | ---9.05M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | -153.82%-16.79M | 0.99%-6.62M | 89.43%-6.68M | -98.12%-63.22M | 46.92%-31.91M | -87.89%-60.12M | -35.44%-32M | 61.00%-23.62M | -192.06%-60.57M | 172.92%65.79M |
| Financing cash flow | 68.63%-165.04M | -1,098.15%-526.09M | -114.66%-43.91M | 163.37%299.48M | 36.99%-472.6M | -173.56%-750.06M | 92.40%1.02B | 239.27%529.97M | -105.93%-380.52M | 89.87%-184.78M |
| Net cash flow | ||||||||||
| Beginning cash position | 48.95%1.69B | 3.85%1.14B | -12.49%1.09B | -22.33%1.25B | -19.71%1.61B | -3.62%2.01B | 89.47%2.08B | -37.56%1.1B | -52.94%1.76B | 894.56%3.74B |
| Current changes in cash | -251.18%-841.19M | 1,221.66%556.42M | 126.96%42.1M | 57.21%-156.16M | 7.70%-364.98M | -348.66%-395.43M | -108.97%-88.14M | 248.71%982.74M | 66.61%-660.87M | -158.86%-1.98B |
| Cash adjustments other than cash changes | ---1K | ---- | -300.00%-2K | -99.98%1K | 532,100.00%5.32M | -100.01%-1K | 1,278,400.00%12.79M | 150.00%1K | -100.00%-2K | -200.00%-1K |
| End cash Position | -49.68%851.91M | 48.95%1.69B | 3.85%1.14B | -12.49%1.09B | -22.33%1.25B | -19.71%1.61B | -3.62%2.01B | 89.47%2.08B | -37.56%1.1B | -52.94%1.76B |
| Free cash flow | -172.92%-482.08M | 94.53%661.12M | 149.55%339.86M | -505.82%-685.96M | -69.31%169.03M | 219.65%550.75M | -73.97%172.3M | 535.17%661.98M | 88.02%-152.12M | -499.03%-1.27B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |