Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -6.09%9.11B | -4.28%9.7B | -16.32%2.05B | -9.08%2.48B | -5.43%2.4B | 14.58%2.77B | -4.89%10.13B | 4.17%2.45B | 7.55%2.73B | -7.95%2.54B |
| Cost of revenue | -7.86%7.31B | -8.16%7.93B | -15.79%1.77B | -6.70%2.06B | -15.72%1.89B | 6.24%2.2B | -10.78%8.64B | -2.33%2.11B | -9.72%2.21B | -13.16%2.25B |
| Gross profit | 1.88%1.8B | 18.16%1.76B | -19.57%276.49M | -19.32%413.96M | 72.93%509.93M | 65.20%564.01M | 53.81%1.49B | 75.91%343.78M | 513.31%513.12M | 69.44%294.87M |
| Operating expense | 5.11%1.75B | -4.09%1.66B | -3.25%411.69M | -5.03%411M | -5.13%423.28M | -2.88%415.68M | -5.85%1.73B | -4.18%425.53M | -3.15%432.77M | -4.38%446.18M |
| Staff costs | 4.88%925.83M | 1.63%882.79M | ---- | ---- | ---- | ---- | 18.95%868.62M | ---- | ---- | ---- |
| Depreciation and amortization | 3.02%97.04M | -6.68%94.2M | ---- | ---- | ---- | ---- | -38.64%100.95M | ---- | ---- | ---- |
| -Depreciation | -6.61%13.26M | -32.22%14.2M | ---- | ---- | ---- | ---- | -58.60%20.95M | ---- | ---- | ---- |
| -Amortization | 4.73%83.78M | 0.00%80M | ---- | ---- | ---- | ---- | -29.78%80M | ---- | ---- | ---- |
| Rent and land expenses | 3.05%128.65M | -21.61%124.84M | ---- | ---- | ---- | ---- | -0.08%159.25M | ---- | ---- | ---- |
| Other operating expenses | 6.28%594.99M | -7.27%559.83M | ---- | ---- | ---- | ---- | -23.19%603.69M | ---- | ---- | ---- |
| Operating profit | -50.24%51.12M | 142.92%102.72M | -65.38%-135.2M | -96.31%2.96M | 157.26%86.65M | 271.24%148.32M | 72.47%-239.34M | 67.12%-81.75M | 122.12%80.35M | 48.28%-151.32M |
| Net non-operating interest income (expenses) | 19.18%-16.87M | -52.82%-20.88M | -15.91%-4.6M | -62.25%-4.77M | -43.49%-5.07M | -99.88%-6.44M | -12.02%-13.66M | -34.11%-3.97M | -33.67%-2.94M | 15.92%-3.53M |
| Non-operating interest income | 1,621.43%723K | -76.54%42K | --0 | -83.67%8K | -97.62%1K | -29.79%33K | -3.24%179K | -2.38%41K | -2.00%49K | -2.33%42K |
| Non-operating interest expense | -15.88%17.6M | 51.15%20.92M | 14.72%4.6M | 59.86%4.78M | 41.83%5.07M | 98.01%6.48M | 11.79%13.84M | 33.60%4.01M | 32.87%2.99M | -15.78%3.58M |
| Net investment income | 179.51M | 0 | 21K | |||||||
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 0 | 50.57%-741K | ||||||||
| Income from associates and other participating interests | 0 | 0 | 11.20%3.69M | -307.44%-1.26M | 269.93%1.02M | |||||
| Special income (charges) | 0 | 107.36%8.59M | 77.40%-26.38M | 0 | 0 | 34.97M | 67.21%-116.7M | 13.82%-116.7M | 0 | 0 |
| Less:Other special charges | ---- | -144.61%-8.59M | --26.38M | --0 | --0 | ---34.97M | --19.26M | ---- | ---- | ---- |
| Less:Write off | ---- | --0 | ---- | ---- | ---- | ---- | -72.62%97.45M | ---- | ---- | ---- |
| Other non-operating income (expenses) | -118.14%-2.63M | 230.84%14.47M | 251.67%1.36M | 86.07%-1.08M | 200.00%2.88M | 2,491.97%11.3M | -189.53%-11.06M | -109.46%-896K | -1,260.15%-7.72M | -255.20%-2.88M |
| Income before tax | -88.88%31.61M | 175.28%284.41M | 19.73%-164.82M | -104.05%-2.86M | 271.62%263.95M | 310.45%188.15M | 69.11%-377.81M | 45.88%-205.32M | 119.40%70.72M | 70.02%-153.8M |
| Income tax | -799.71%-12.27M | -101.37%-1.36M | -205.22%-60.67M | -148.59%-22.52M | 740.73%38.82M | 2,264.96%43M | 16.23%99.76M | 0.91%57.66M | 928.41%46.34M | -185.80%-6.06M |
| Net income | -84.64%43.89M | 159.84%285.78M | 60.39%-104.15M | -19.36%19.65M | 252.38%225.13M | 259.12%145.15M | 63.52%-477.57M | 39.75%-262.98M | 106.61%24.37M | 71.59%-147.74M |
| Net income continuous operations | -84.64%43.89M | 159.84%285.78M | 60.39%-104.15M | -19.38%19.65M | 252.38%225.13M | 259.12%145.15M | 63.52%-477.57M | 39.75%-262.98M | 106.61%24.38M | 71.59%-147.74M |
| Noncontrolling interests | 10.22%12.04M | 231.12%10.92M | 141.24%3.71M | 9.23%1.97M | 145.77%2.93M | 199.23%2.32M | 89.24%-8.33M | -443.50%-8.98M | 104.40%1.8M | 103.14%1.19M |
| Net income attributable to the company | -88.41%31.85M | 158.58%274.86M | 57.54%-107.86M | -21.64%17.69M | 249.19%222.19M | 260.69%142.83M | 61.90%-469.24M | 41.59%-253.99M | 106.88%22.57M | 69.10%-148.93M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | -88.41%31.85M | 158.58%274.86M | 57.54%-107.86M | -21.64%17.69M | 249.19%222.19M | 260.69%142.83M | 61.90%-469.24M | 41.59%-253.99M | 106.88%22.57M | 69.10%-148.93M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | -88.41%6.02 | 158.58%51.93 | 57.52%-20.38 | -21.60%3.34 | 249.18%41.98 | 260.75%26.99 | 61.90%-88.65 | 41.60%-47.98 | 106.87%4.26 | 69.10%-28.14 |
| Diluted earnings per share | -88.41%6.02 | 158.58%51.93 | 57.53%-20.38 | -21.60%3.34 | 249.18%41.98 | 260.75%26.99 | 61.90%-88.65 | 41.59%-47.9879 | 106.87%4.26 | 69.10%-28.14 |
| Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |