Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -23.12%508.87M | -1.15%761.19M | -1.15%761.19M | 17.85%661.93M | 5.55%770.02M | --770.02M | -6.23%645.3M | -1.00%561.69M | -0.39%479.63M | 54.62%729.56M |
| -Cash and cash equivalents | -23.12%508.87M | -1.15%761.19M | -1.15%761.19M | 17.85%661.93M | 5.55%770.02M | --770.02M | -6.23%645.3M | -1.00%561.69M | -0.39%479.63M | 54.62%729.56M |
| Receivables | 64.35%659.63M | -0.01%406.63M | -0.01%406.63M | -22.78%401.36M | 21.07%406.7M | --406.7M | -21.98%377.82M | 91.44%519.77M | 59.23%395.98M | 41.24%335.93M |
| -Accounts receivable | 60.12%639.74M | 0.77%404.97M | 0.77%404.97M | -22.25%399.54M | 24.70%401.87M | --401.87M | -22.58%374.91M | 89.27%513.89M | 52.32%378.78M | 35.50%322.28M |
| -Gross accounts receivable | 60.12%639.74M | 0.77%404.97M | 0.77%404.97M | -22.25%399.54M | 24.70%401.87M | --401.87M | -22.58%374.91M | 89.27%513.89M | 52.32%378.78M | 35.50%322.28M |
| -Other receivables | 995.65%19.89M | -65.46%1.67M | -65.46%1.67M | -69.11%1.82M | -64.66%4.82M | --4.82M | --2.92M | --5.88M | --17.19M | --13.65M |
| Inventory | 2.55%3.46M | -2.52%3.29M | -2.52%3.29M | 0.00%3.37M | 0.00%3.37M | --3.37M | 3.37%3.37M | -1.03%3.37M | -1.92%3.37M | -3.21%3.37M |
| Prepaid assets | 31.26%27.13M | 28.28%25.72M | 28.28%25.72M | 37.98%20.67M | -12.52%20.05M | --20.05M | -16.07%14M | -13.60%14.98M | 34.19%23.67M | -15.43%22.92M |
| Deferred assets-current | 102.77%35.93M | 29.69%35.27M | 29.69%35.27M | -52.36%17.72M | -27.00%27.2M | --27.2M | -23.36%12.83M | 134.32%37.19M | -0.18%10.13M | 294.67%37.25M |
| Other current assets | 318.58%18.83M | 15.34%2.09M | 15.34%2.09M | -8.96%4.5M | 17.66%1.81M | --1.81M | 72.10%18.2M | -6.54%4.94M | -50.15%7.66M | -10.36%1.54M |
| Total current assets | 13.01%1.25B | 0.41%1.23B | 0.41%1.23B | -2.84%1.11B | 8.72%1.23B | --1.23B | -12.15%1.07B | 29.65%1.14B | 18.50%920.43M | 50.46%1.13B |
| Non current assets | ||||||||||
| Net PPE | 27.53%17.31M | 5.38%12.37M | 5.38%12.37M | 3.87%13.58M | -1.83%11.74M | --11.74M | -4.92%12.23M | -0.97%13.07M | 4.31%13.7M | -10.83%11.96M |
| -Gross PP&E | 27.54%17.31M | 16.56%33.24M | 16.56%33.24M | 3.87%13.58M | 11.99%28.52M | --28.52M | -4.92%12.22M | -0.98%13.07M | 4.32%13.7M | 7.14%25.47M |
| -Accumulated depreciation | ---- | -24.38%-20.87M | -24.38%-20.87M | ---- | -24.22%-16.78M | ---16.78M | ---- | ---- | ---- | -30.41%-13.51M |
| Prepaid assets-non current | -16.98%31.16M | 39.21%33.49M | 39.21%33.49M | 37.72%37.54M | 10.01%24.06M | --24.06M | 11.32%25.69M | 12.13%27.26M | 17.37%20.68M | 19.36%21.87M |
| Total investment | --65.01M | 0.00%35K | 0.00%35K | ---- | 0.00%35K | --35K | ---- | ---- | ---- | 0.00%35K |
| -Other investment | --65.01M | 0.00%35K | 0.00%35K | ---- | 0.00%35K | --35K | ---- | ---- | ---- | 0.00%35K |
| Goodwill and other intangible assets | 2.99%12.53M | 26.25%12.39M | 26.25%12.39M | 14.68%12.17M | 1,194.85%9.82M | --9.82M | 1,011.46%9.99M | 1,642.20%10.61M | 488.34%4.29M | -10.82%758K |
| -Other intangible assets | 2.99%12.53M | 26.25%12.39M | 26.25%12.39M | 14.68%12.17M | 1,194.85%9.82M | --9.82M | 1,011.46%9.99M | 1,642.20%10.61M | 488.34%4.29M | -10.82%758K |
| Deferred tax assets-non current | 4.24%39.71M | -1.96%26.15M | -1.96%26.15M | 7.59%38.1M | -6.26%26.67M | --26.67M | 5.86%35.69M | 20.22%35.41M | 7.17%18.1M | 57.20%28.45M |
| Other non current assets | 114.29%75K | ---- | ---- | 0.00%35K | ---- | ---- | 0.00%35K | 0.00%35K | 0.00%35K | ---- |
| Total non current assets | 63.49%165.81M | 16.75%84.43M | 16.75%84.43M | 17.40%101.42M | 14.66%72.32M | --72.32M | 18.49%83.63M | 27.78%86.38M | 17.35%56.81M | 24.36%63.07M |
| Total assets | 17.23%1.42B | 1.32%1.32B | 1.32%1.32B | -1.41%1.21B | 9.03%1.3B | --1.3B | -10.47%1.16B | 29.52%1.23B | 18.43%977.24M | 48.81%1.19B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 53.18%550.93M | -7.63%446.92M | -7.63%446.92M | -17.47%359.65M | 3.46%483.83M | --483.83M | -43.13%309.43M | 54.31%435.8M | 12.67%282.53M | 120.58%467.65M |
| -accounts payable | 52.90%409.02M | 2.95%326.08M | 2.95%326.08M | -21.88%267.51M | 20.96%316.75M | --316.75M | -45.61%244.26M | 63.23%342.44M | 11.56%221.14M | 50.15%261.86M |
| -Total tax payable | -0.83%53.53M | -24.35%41.99M | -24.35%41.99M | -3.33%53.98M | -35.79%55.5M | --55.5M | -40.31%39.46M | 36.01%55.84M | -25.17%8.84M | 293.92%86.43M |
| -Other payable | 131.59%88.38M | -29.33%78.85M | -29.33%78.85M | 1.72%38.16M | -6.51%111.58M | --111.58M | -10.94%25.72M | 18.80%37.52M | 29.05%52.55M | 661.82%119.35M |
| Pension and other retirement benefit plans | 20.57%119.68M | -5.27%62.47M | -5.27%62.47M | 6.46%99.26M | 8.81%65.94M | --65.94M | -1.99%94.03M | 18.39%93.24M | 17.44%46.03M | 43.87%60.6M |
| Accrued and deferred income | -35.54%40.96M | 24.49%160.86M | 24.49%160.86M | --63.54M | 2.14%129.22M | --129.22M | ---- | ---- | ---- | 46.19%126.51M |
| Other current liabilities | 12.55%80.06M | -41.80%8.49M | -41.80%8.49M | -47.14%71.13M | 66.82%14.58M | --14.58M | 17.54%166.21M | -0.77%134.57M | 24.98%140.68M | -20.53%8.74M |
| Current liabilities | 33.36%791.62M | -2.14%678.73M | -2.14%678.73M | -10.55%593.59M | 4.53%693.57M | --693.57M | -27.10%569.68M | 33.58%663.6M | 16.58%469.24M | 88.67%663.5M |
| Non current liabilities | ||||||||||
| Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --97K |
| Other non current liabilities | ---- | ---- | ---- | ---- | -150.00%-1K | ---1K | ---- | ---- | ---- | 0.00%2K |
| Total non current liabilities | --7.88M | --0 | --0 | --0 | -101.01%-1K | ---1K | --0 | --0 | --0 | 4,850.00%99K |
| Total liabilities | 34.69%799.51M | -2.14%678.73M | -2.14%678.73M | -10.55%593.59M | 4.52%693.57M | --693.57M | -27.10%569.68M | 33.57%663.6M | 16.57%469.24M | 88.70%663.6M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%107.18M | 6.63%107.18M | 6.63%107.18M | 6.63%107.18M | 5.29%100.51M | --100.51M | 13.80%100.51M | 13.80%100.51M | 14.36%95.46M | 14.36%95.46M |
| -common stock | 0.00%107.18M | 6.63%107.18M | 6.63%107.18M | 6.63%107.18M | 5.29%100.51M | --100.51M | 13.80%100.51M | 13.80%100.51M | 14.36%95.46M | 14.36%95.46M |
| Additional paid-in capital | 0.00%72.7M | 10.10%72.7M | 10.10%72.7M | 10.10%72.7M | 8.28%66.03M | --66.03M | 22.64%66.03M | 22.64%66.03M | 24.47%60.98M | 24.47%60.98M |
| Retained earnings | -0.17%427.21M | 6.58%460.05M | 6.58%460.05M | 12.82%427.95M | 21.80%431.66M | --431.66M | 18.71%409.12M | 35.74%379.31M | 27.29%332.68M | 22.27%354.41M |
| Less: Treasury stock | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | --35K | 20.69%35K | 52.17%35K | 150.00%35K | --35K |
| Other reserves | --13.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other equity interest | ---- | ---- | ---- | -49.33%9.59M | -49.44%9.72M | --9.72M | -55.22%9.86M | -36.87%18.92M | -34.34%18.92M | -31.67%19.22M |
| Total stockholders'equity | 0.45%620.15M | 5.27%639.89M | 5.27%639.89M | 9.32%617.37M | 14.69%607.89M | --607.89M | 15.08%585.48M | 25.07%564.73M | 20.20%508M | 17.67%530.04M |
| Total equity | 0.45%620.15M | 5.27%639.89M | 5.27%639.89M | 9.32%617.37M | 14.69%607.89M | --607.89M | 15.08%585.48M | 25.07%564.73M | 20.20%508M | 17.67%530.04M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |