JP Stock MarketDetailed Quotes

KDDI (9433)

Watchlist
  • 2548.0
  • -34.5-1.34%
20min DelayMarket Closed May 1 15:30 JST
10.67TMarket Cap15.75P/E (Static)

KDDI (9433) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
311.83%499.9B
-50.61%457.65B
-21.37%1.55T
-106.30%-30.59B
-76.95%121.39B
191.77%926.7B
45.09%1.98T
171.48%646.24B
25.26%485.31B
4.29%526.58B
Net profit before non-cash adjustment
12.28%315.78B
-4.45%269.77B
13.81%1.07T
4.25%296.28B
-7.80%281.23B
2.62%282.32B
-10.10%943.17B
-61.71%78.84B
0.60%284.19B
17.40%305.03B
Total adjustment of non-cash items
-14.43%175.55B
180.82%108.77B
-37.21%501.66B
-3.05%119.36B
5.61%205.15B
-59.14%38.73B
41.31%798.9B
148.78%386.75B
-26.84%123.12B
52.89%194.24B
-Depreciation and amortization
0.11%172.87B
0.84%172.19B
-0.31%683.78B
-0.90%171.38B
1.31%172.69B
0.66%170.76B
-2.47%685.9B
-4.27%172.89B
-1.09%172.93B
-2.36%170.45B
-Reversal of impairment losses recognized in profit and loss
--0
-83.49%53M
-82.55%8.86B
-42.86%16M
--0
15,950.00%321M
127.77%50.79B
129.81%50.76B
115.38%28M
-98.45%3M
-Assets reserve and write-off
204.35%1.13B
103.79%126M
-206.39%-106.46B
---1.48B
---1.08B
---3.32B
2,552.89%100.07B
----
----
----
-Share of associates
-29.31%-12.3B
-118.54%-9.5B
-176.53%-27.5B
-342.59%-10.25B
-339.26%-9.51B
-287.09%-4.35B
-60.07%-9.95B
-171.88%-4.34B
-47.83%-2.32B
-36.42%-2.17B
-Disposal profit
-315.38%-28M
81.82%-2M
123.14%134M
127.78%25M
148.15%13M
38.89%-11M
63.38%-579M
71.24%-444M
-104.55%-90M
-237.50%-27M
-Other non-cash items
-67.77%13.87B
56.60%-54.1B
-109.12%-57.16B
17.65%-40.33B
56.35%43.04B
-69.14%-124.67B
82.50%-27.34B
241.69%67.82B
-888.88%-48.98B
159.68%27.53B
Changes in working capital
102.35%8.58B
-86.94%79.12B
-109.20%-21.5B
-672.10%-446.22B
-1,436.79%-365B
1,258.16%605.65B
192.44%233.67B
246.48%180.66B
223.16%78B
-76.87%27.3B
-Change in receivables
-796.16%-542B
46.63%-86.5B
27.58%-732.55B
-413.20%-557.46B
144.50%77.86B
58.13%-162.08B
-16.71%-1.01T
-89.78%-547.61B
46.34%-108.62B
-44.17%31.84B
-Change in inventory
-6.35%-16.57B
1,354.66%18.98B
-577.29%-36.44B
0.29%-22.38B
-431.33%-15.58B
-1,314.02%-1.51B
131.26%7.64B
155.35%33.12B
-59.59%-22.45B
82.91%-2.93B
-Change in prepaid assets
271.29%429.22B
-68.61%212.6B
-33.50%737.25B
-86.97%66.74B
4.99%-250.59B
157.12%677.2B
121.70%1.11T
449.63%596.81B
407.05%512.15B
-288.99%-263.75B
-Change in payables
250.57%51.68B
-128.68%-112.64B
-18.76%55.5B
433.60%51.37B
113.40%14.74B
-143.16%-49.26B
7,053.30%68.31B
537.93%79.63B
-119.29%-15.4B
34.32%-110.04B
-Provision for loans, leases and other losses
-97.57%15M
791.67%249M
17.46%-605M
0.89%113M
191.51%618M
-107.64%-36M
3.17%-733M
-388.18%-1.53B
-66.06%112M
-4.50%212M
-Changes in other current assets
182.70%84.13B
-46.11%47.31B
-132.36%-7.56B
103.94%11.19B
-127.61%-101.73B
303.80%87.79B
-91.64%23.36B
-120.61%-17.73B
-661.77%-284.25B
59.80%368.42B
-Changes in other current liabilities
105.15%2.11B
-120.52%-879M
-197.69%-37.09B
218.43%4.2B
-1,256.83%-41.06B
--4.28B
126.86%37.97B
258.97%37.97B
-138.17%-3.55B
102.85%3.55B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-84.06%-5.84B
-136.62%-6.32B
-75.76%-14.99B
-59.80%-4.08B
-83.74%-3.18B
-31.12%-2.67B
-25.98%-8.53B
-35.52%-2.21B
-50.74%-2.55B
-0.52%-1.73B
Interest received (cash flow from operating activities)
-39.20%822M
629.72%44.83B
34.72%16.04B
32.78%5.31B
-21.67%1.35B
20.26%6.14B
-11.62%11.9B
-77.55%1.07B
2.99%4B
166.77%1.73B
Tax refund paid
-551.76%-3.32B
-5.04%-165.07B
-12.09%-305.59B
-12.03%-144.28B
90.93%-510M
-16.43%-157.15B
5.84%-272.62B
31.92%-3.24B
8.92%-128.78B
10.48%-5.62B
Other operating cash inflow (outflow)
1M
0
0.00%2M
200.00%1M
0
-50.00%1M
300.00%2M
166.67%2M
-150.00%-1M
0.00%-1M
Operating cash flow
312.89%491.56B
-57.17%331.1B
-26.81%1.25T
-148.51%-173.64B
-77.15%119.05B
316.26%773.02B
58.17%1.71T
171.48%641.87B
44.21%357.97B
4.70%520.95B
Investing cash flow
Net PPE purchase and sale
26.35%-65.45B
10.52%-88.17B
23.52%-400.4B
-38.38%187.64B
59.98%-88.86B
-19.75%-98.54B
-33.93%-523.53B
-33.82%-523.7B
43.12%304.49B
-229.03%-222.02B
Net intangibles purchase and sale
-0.75%-54.3B
-23.84%-66.29B
-25.00%-281.98B
----
-25.35%-53.9B
7.53%-53.53B
5.80%-225.59B
4.25%-65.32B
-12.53%-59.39B
21.40%-43B
Net business purchase and sale
5,373.53%1.79B
99.66%-1.39B
-2,015.76%-429.59B
-5,781.73%-92.39B
-100.13%-34M
-6,055.77%-410.47B
327.72%22.42B
175.12%1.87B
--1.63B
--25.6B
Net investment product transactions
-621.31%-120.3B
-248.37%-85.04B
56.32%-41.88B
-4.40%-37.13B
123.39%23.08B
-307.89%-24.41B
-18.43%-95.89B
143.40%26.6B
-306.97%-35.57B
9.61%-98.67B
Net changes in other investments
66.41%-1.42B
83.19%-689M
-166.47%-26.25B
67.21%-1.54B
-7.16%-4.24B
-427.66%-4.1B
12.81%-9.85B
-8.70%-2.46B
45.03%-4.69B
-64.13%-3.95B
Investing cash flow
-93.36%-239.68B
59.13%-241.59B
-41.77%-1.18T
-46.66%-301.85B
63.76%-123.96B
-341.55%-591.05B
-13.65%-832.43B
8.38%-150.73B
-71.18%-205.81B
-46.32%-342.04B
Financing cash flow
Net issuance payments of debt
1,130.21%139.08B
-68.84%192.97B
196.89%951.83B
164.60%449.5B
-108.59%-13.5B
335.23%619.33B
547.91%320.61B
-109.41%-148.72B
3.27%169.88B
181.00%157.14B
Net common stock issuance
-47.68%-400B
---4M
-33.33%-400B
-273.88%-68.79B
-8.28%-270.85B
--0
-19.93%-300B
26.54%-31.47B
81.92%-18.4B
-417.37%-250.13B
Increase or decrease of lease financing
-6.32%-29.41B
-7.43%-48.17B
-4.73%-135.07B
-13.22%-32.9B
-3.32%-27.66B
2.23%-44.84B
-0.53%-128.97B
-0.42%-27.29B
-3.44%-29.06B
-0.01%-26.77B
Cash dividends paid
13.35%-909M
-2.51%-148.37B
3.59%-286.89B
3.68%-140.98B
6.26%-1.05B
3.47%-144.73B
-3.64%-297.58B
-2.70%-152M
-2.83%-146.37B
12.65%-1.12B
Cash dividends for minorities
90.01%-708M
-27.20%-40.82B
22.48%-55.27B
92.16%-1.37B
-12,550.00%-7.08B
-1.20%-32.09B
-52.31%-71.3B
-13,706.25%-22.09B
-33.05%-17.44B
99.11%-56M
Net other fund-raising expenses
-326.32%-11.89B
-10.06%-755M
-14,275.88%-108.16B
-142.06%-6.54B
76.90%-2.79B
-169.02%-686M
110.97%763M
30.50%-2.47B
2,902.52%15.55B
-441.54%-12.07B
Financing cash flow
5.91%-303.84B
-111.37%-45.14B
92.96%-33.56B
870.04%198.92B
-142.78%-322.93B
564.57%396.99B
28.87%-476.48B
-60.25%-232.18B
78.71%-25.83B
52.31%-133.01B
Net cash flow
Beginning cash position
-34.51%963.51B
3.83%921.18B
84.74%887.21B
126.84%1.13T
225.54%1.47T
84.74%887.21B
-39.71%480.25B
12.88%623.51B
-9.26%499.98B
-19.64%451.91B
Current changes in cash
84.15%-51.96B
-92.34%44.37B
-91.10%35.38B
-318.92%-276.56B
-814.27%-327.84B
1,822.83%578.96B
222.92%397.59B
454.90%258.97B
1,791.42%126.33B
404.32%45.9B
Effect of exchange rate changes
88.02%-1.1B
-141.03%-2.04B
-115.11%-1.42B
410.56%8.67B
-521.01%-9.16B
-5.65%4.96B
32.17%9.37B
449.53%4.73B
47.50%-2.79B
-41.70%2.18B
Cash adjustments other than cash changes
--0
--1M
---1M
---1M
----
----
----
----
----
----
End cash Position
-19.72%910.45B
-34.51%963.51B
3.83%921.18B
38.93%866.24B
126.84%1.13T
225.54%1.47T
84.74%887.21B
84.74%887.21B
12.88%623.51B
-9.26%499.98B
Free cash flow
1,671.88%371.72B
-71.56%176.55B
-40.84%566.11B
-280.38%-344.61B
-109.23%-23.65B
1,284.65%620.83B
115.17%956.97B
644.72%464.9B
60.33%191.05B
-31.72%256.18B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 311.83%499.9B-50.61%457.65B-21.37%1.55T-106.30%-30.59B-76.95%121.39B191.77%926.7B45.09%1.98T171.48%646.24B25.26%485.31B4.29%526.58B
Net profit before non-cash adjustment 12.28%315.78B-4.45%269.77B13.81%1.07T4.25%296.28B-7.80%281.23B2.62%282.32B-10.10%943.17B-61.71%78.84B0.60%284.19B17.40%305.03B
Total adjustment of non-cash items -14.43%175.55B180.82%108.77B-37.21%501.66B-3.05%119.36B5.61%205.15B-59.14%38.73B41.31%798.9B148.78%386.75B-26.84%123.12B52.89%194.24B
-Depreciation and amortization 0.11%172.87B0.84%172.19B-0.31%683.78B-0.90%171.38B1.31%172.69B0.66%170.76B-2.47%685.9B-4.27%172.89B-1.09%172.93B-2.36%170.45B
-Reversal of impairment losses recognized in profit and loss --0-83.49%53M-82.55%8.86B-42.86%16M--015,950.00%321M127.77%50.79B129.81%50.76B115.38%28M-98.45%3M
-Assets reserve and write-off 204.35%1.13B103.79%126M-206.39%-106.46B---1.48B---1.08B---3.32B2,552.89%100.07B------------
-Share of associates -29.31%-12.3B-118.54%-9.5B-176.53%-27.5B-342.59%-10.25B-339.26%-9.51B-287.09%-4.35B-60.07%-9.95B-171.88%-4.34B-47.83%-2.32B-36.42%-2.17B
-Disposal profit -315.38%-28M81.82%-2M123.14%134M127.78%25M148.15%13M38.89%-11M63.38%-579M71.24%-444M-104.55%-90M-237.50%-27M
-Other non-cash items -67.77%13.87B56.60%-54.1B-109.12%-57.16B17.65%-40.33B56.35%43.04B-69.14%-124.67B82.50%-27.34B241.69%67.82B-888.88%-48.98B159.68%27.53B
Changes in working capital 102.35%8.58B-86.94%79.12B-109.20%-21.5B-672.10%-446.22B-1,436.79%-365B1,258.16%605.65B192.44%233.67B246.48%180.66B223.16%78B-76.87%27.3B
-Change in receivables -796.16%-542B46.63%-86.5B27.58%-732.55B-413.20%-557.46B144.50%77.86B58.13%-162.08B-16.71%-1.01T-89.78%-547.61B46.34%-108.62B-44.17%31.84B
-Change in inventory -6.35%-16.57B1,354.66%18.98B-577.29%-36.44B0.29%-22.38B-431.33%-15.58B-1,314.02%-1.51B131.26%7.64B155.35%33.12B-59.59%-22.45B82.91%-2.93B
-Change in prepaid assets 271.29%429.22B-68.61%212.6B-33.50%737.25B-86.97%66.74B4.99%-250.59B157.12%677.2B121.70%1.11T449.63%596.81B407.05%512.15B-288.99%-263.75B
-Change in payables 250.57%51.68B-128.68%-112.64B-18.76%55.5B433.60%51.37B113.40%14.74B-143.16%-49.26B7,053.30%68.31B537.93%79.63B-119.29%-15.4B34.32%-110.04B
-Provision for loans, leases and other losses -97.57%15M791.67%249M17.46%-605M0.89%113M191.51%618M-107.64%-36M3.17%-733M-388.18%-1.53B-66.06%112M-4.50%212M
-Changes in other current assets 182.70%84.13B-46.11%47.31B-132.36%-7.56B103.94%11.19B-127.61%-101.73B303.80%87.79B-91.64%23.36B-120.61%-17.73B-661.77%-284.25B59.80%368.42B
-Changes in other current liabilities 105.15%2.11B-120.52%-879M-197.69%-37.09B218.43%4.2B-1,256.83%-41.06B--4.28B126.86%37.97B258.97%37.97B-138.17%-3.55B102.85%3.55B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -84.06%-5.84B-136.62%-6.32B-75.76%-14.99B-59.80%-4.08B-83.74%-3.18B-31.12%-2.67B-25.98%-8.53B-35.52%-2.21B-50.74%-2.55B-0.52%-1.73B
Interest received (cash flow from operating activities) -39.20%822M629.72%44.83B34.72%16.04B32.78%5.31B-21.67%1.35B20.26%6.14B-11.62%11.9B-77.55%1.07B2.99%4B166.77%1.73B
Tax refund paid -551.76%-3.32B-5.04%-165.07B-12.09%-305.59B-12.03%-144.28B90.93%-510M-16.43%-157.15B5.84%-272.62B31.92%-3.24B8.92%-128.78B10.48%-5.62B
Other operating cash inflow (outflow) 1M00.00%2M200.00%1M0-50.00%1M300.00%2M166.67%2M-150.00%-1M0.00%-1M
Operating cash flow 312.89%491.56B-57.17%331.1B-26.81%1.25T-148.51%-173.64B-77.15%119.05B316.26%773.02B58.17%1.71T171.48%641.87B44.21%357.97B4.70%520.95B
Investing cash flow
Net PPE purchase and sale 26.35%-65.45B10.52%-88.17B23.52%-400.4B-38.38%187.64B59.98%-88.86B-19.75%-98.54B-33.93%-523.53B-33.82%-523.7B43.12%304.49B-229.03%-222.02B
Net intangibles purchase and sale -0.75%-54.3B-23.84%-66.29B-25.00%-281.98B-----25.35%-53.9B7.53%-53.53B5.80%-225.59B4.25%-65.32B-12.53%-59.39B21.40%-43B
Net business purchase and sale 5,373.53%1.79B99.66%-1.39B-2,015.76%-429.59B-5,781.73%-92.39B-100.13%-34M-6,055.77%-410.47B327.72%22.42B175.12%1.87B--1.63B--25.6B
Net investment product transactions -621.31%-120.3B-248.37%-85.04B56.32%-41.88B-4.40%-37.13B123.39%23.08B-307.89%-24.41B-18.43%-95.89B143.40%26.6B-306.97%-35.57B9.61%-98.67B
Net changes in other investments 66.41%-1.42B83.19%-689M-166.47%-26.25B67.21%-1.54B-7.16%-4.24B-427.66%-4.1B12.81%-9.85B-8.70%-2.46B45.03%-4.69B-64.13%-3.95B
Investing cash flow -93.36%-239.68B59.13%-241.59B-41.77%-1.18T-46.66%-301.85B63.76%-123.96B-341.55%-591.05B-13.65%-832.43B8.38%-150.73B-71.18%-205.81B-46.32%-342.04B
Financing cash flow
Net issuance payments of debt 1,130.21%139.08B-68.84%192.97B196.89%951.83B164.60%449.5B-108.59%-13.5B335.23%619.33B547.91%320.61B-109.41%-148.72B3.27%169.88B181.00%157.14B
Net common stock issuance -47.68%-400B---4M-33.33%-400B-273.88%-68.79B-8.28%-270.85B--0-19.93%-300B26.54%-31.47B81.92%-18.4B-417.37%-250.13B
Increase or decrease of lease financing -6.32%-29.41B-7.43%-48.17B-4.73%-135.07B-13.22%-32.9B-3.32%-27.66B2.23%-44.84B-0.53%-128.97B-0.42%-27.29B-3.44%-29.06B-0.01%-26.77B
Cash dividends paid 13.35%-909M-2.51%-148.37B3.59%-286.89B3.68%-140.98B6.26%-1.05B3.47%-144.73B-3.64%-297.58B-2.70%-152M-2.83%-146.37B12.65%-1.12B
Cash dividends for minorities 90.01%-708M-27.20%-40.82B22.48%-55.27B92.16%-1.37B-12,550.00%-7.08B-1.20%-32.09B-52.31%-71.3B-13,706.25%-22.09B-33.05%-17.44B99.11%-56M
Net other fund-raising expenses -326.32%-11.89B-10.06%-755M-14,275.88%-108.16B-142.06%-6.54B76.90%-2.79B-169.02%-686M110.97%763M30.50%-2.47B2,902.52%15.55B-441.54%-12.07B
Financing cash flow 5.91%-303.84B-111.37%-45.14B92.96%-33.56B870.04%198.92B-142.78%-322.93B564.57%396.99B28.87%-476.48B-60.25%-232.18B78.71%-25.83B52.31%-133.01B
Net cash flow
Beginning cash position -34.51%963.51B3.83%921.18B84.74%887.21B126.84%1.13T225.54%1.47T84.74%887.21B-39.71%480.25B12.88%623.51B-9.26%499.98B-19.64%451.91B
Current changes in cash 84.15%-51.96B-92.34%44.37B-91.10%35.38B-318.92%-276.56B-814.27%-327.84B1,822.83%578.96B222.92%397.59B454.90%258.97B1,791.42%126.33B404.32%45.9B
Effect of exchange rate changes 88.02%-1.1B-141.03%-2.04B-115.11%-1.42B410.56%8.67B-521.01%-9.16B-5.65%4.96B32.17%9.37B449.53%4.73B47.50%-2.79B-41.70%2.18B
Cash adjustments other than cash changes --0--1M---1M---1M------------------------
End cash Position -19.72%910.45B-34.51%963.51B3.83%921.18B38.93%866.24B126.84%1.13T225.54%1.47T84.74%887.21B84.74%887.21B12.88%623.51B-9.26%499.98B
Free cash flow 1,671.88%371.72B-71.56%176.55B-40.84%566.11B-280.38%-344.61B-109.23%-23.65B1,284.65%620.83B115.17%956.97B644.72%464.9B60.33%191.05B-31.72%256.18B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More