JP Stock MarketDetailed Quotes

MTI (9438)

Watchlist
  • 743
  • +10+1.36%
20min DelayMarket Closed Jan 16 15:30 JST
44.90BMarket Cap12.07P/E (Static)

MTI (9438) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
14.66%6.24B
14.39%5.44B
169.43%4.75B
-62.09%1.76B
4.81%4.65B
0.39%4.44B
-24.88%4.42B
3.01%5.89B
-16.37%5.72B
22.99%6.83B
Net profit before non-cash adjustment
35.22%4.66B
187.42%3.44B
493.04%1.2B
-130.93%-304.94M
-18.77%986.07M
-52.60%1.21B
22.18%2.56B
-23.82%2.1B
-47.07%2.75B
16.89%5.2B
Total adjustment of non-cash items
-20.61%1.36B
-21.47%1.71B
-25.17%2.18B
13.98%2.91B
-32.64%2.55B
153.14%3.79B
-52.11%1.5B
5.05%3.12B
106.30%2.97B
-19.09%1.44B
-Depreciation and amortization
-21.13%1.35B
0.48%1.71B
-2.28%1.7B
19.69%1.74B
-27.49%1.45B
27.20%2.01B
-38.53%1.58B
-19.74%2.57B
133.19%3.2B
-16.20%1.37B
-Reversal of impairment losses recognized in profit and loss
--0
-24.89%261.27M
-61.26%347.84M
109.65%897.95M
-69.77%428.32M
797.24%1.42B
57.61%157.91M
-56.59%100.19M
--230.82M
----
-Share of associates
79.92%-107.4M
-57.42%-534.92M
-189.28%-339.79M
-22.17%380.61M
34.30%489.03M
377.54%364.12M
-293.59%-131.2M
-54.30%67.77M
230.48%148.3M
-53.15%44.87M
-Disposal profit
466.91%156.29M
-62.95%27.57M
296.66%74.41M
-72.21%18.76M
140.45%67.51M
-142.25%-166.88M
44.17%394.99M
51.86%273.97M
35.80%180.41M
120.86%132.85M
-Other non-cash items
-116.56%-40.63M
-37.43%245.34M
399.84%392.08M
-217.39%-130.76M
-33.30%111.4M
133.23%167.01M
-531.47%-502.61M
114.89%116.49M
-631.05%-782.25M
-119.65%-107M
Changes in working capital
-22.36%221.12M
-79.36%284.81M
264.69%1.38B
-175.01%-837.9M
299.28%1.12B
-253.11%-560.55M
-45.19%366.11M
7,183.47%667.97M
-104.83%-9.43M
129.06%195.12M
-Change in receivables
1,662.25%39.07M
-90.88%2.22M
-93.70%24.31M
-25.98%386.15M
255.56%521.68M
-158.20%-335.35M
-38.54%576.2M
265.63%937.49M
-64.98%256.4M
153.06%732.16M
-Change in prepaid assets
-128.39%-171.78M
-315.22%-75.21M
-47.46%34.95M
-62.76%66.52M
167.30%178.63M
-556.89%-265.44M
-271.20%-40.41M
-102.69%-10.89M
218.07%405.11M
-313.47%-343.12M
-Change in payables
3.53%135.79M
212.12%131.16M
132.12%42.02M
-146.92%-130.83M
477.09%278.81M
74.63%-73.94M
12.71%-291.5M
54.39%-333.93M
-108.19%-732.13M
-176.22%-351.66M
-Change in accrued expense
-54.20%55.11M
10,202.74%120.34M
135.83%1.17M
-71.40%-3.26M
-105.67%-1.9M
115,634.48%33.56M
-99.86%29K
122.10%20.16M
-494.48%-91.22M
292.81%23.13M
-Provision for loans, leases and other losses
3.72%148.66M
10.38%143.33M
-13.79%129.85M
7.69%150.63M
73.50%139.87M
-33.80%80.62M
120.88%121.79M
-63.82%55.14M
13.22%152.41M
67.29%134.61M
-Changes in other current assets
138.54%14.27M
-103.23%-37.02M
187.80%1.15B
---1.31B
----
----
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-63.95%-18.51M
1.74%-11.29M
-109.23%-11.49M
19.17%-5.49M
-65.93%-6.79M
-811.80%-4.09M
-156.57%-449K
71.26%-175K
72.04%-609K
32.84%-2.18M
Interest received (cash flow from operating activities)
9.41%33.97M
663.72%31.05M
-33.22%4.07M
2,502.14%6.09M
-97.74%234K
-82.72%10.35M
0.26%59.88M
34.60%59.72M
594.06%44.37M
1.19%6.39M
Tax refund paid
55.57%-589.38M
-7,632.56%-1.33B
100.56%17.61M
-179.42%-3.16B
2.03%-1.13B
-142.85%-1.15B
63.85%-475.15M
41.75%-1.31B
-13.19%-2.26B
-104.81%-1.99B
Other operating cash inflow (outflow)
-2K
0
0
0
0.00%-1K
0.00%-1K
100.00%-1K
-38.10%-83.99M
-60.82M
0
Operating cash flow
37.04%5.66B
-13.29%4.13B
441.88%4.76B
-139.62%-1.39B
6.81%3.52B
-17.83%3.29B
-11.91%4.01B
32.15%4.55B
-28.96%3.44B
5.64%4.85B
Investing cash flow
Net PPE purchase and sale
2.78%-83.87M
13.60%-86.27M
-18.54%-99.85M
37.07%-84.24M
-107.85%-133.87M
36.38%-64.4M
26.18%-101.24M
5.05%-137.15M
-129.43%-144.44M
-81.56%-62.96M
Net intangibles purchase and sale
1.85%-1.28B
-22.66%-1.3B
49.74%-1.06B
-29.10%-2.11B
-1.19%-1.64B
-11.30%-1.62B
-0.68%-1.45B
15.46%-1.44B
-10.72%-1.71B
-10.68%-1.54B
Net business purchase and sale
-1,279.86%-176.98M
106.62%15M
10.29%-226.51M
28.70%-252.5M
91.16%-354.14M
-172.33%-4B
-60.58%-1.47B
-142.87%-915.75M
-63.23%-377.05M
-53.17%-231M
Net investment product transactions
---170.62M
--0
-90.62%1.52M
124.56%16.2M
-107.63%-65.95M
252.56%864.45M
31.55%-566.62M
49.62%-827.76M
-421.38%-1.64B
579.14%511.2M
Net changes in other investments
-27.62%4.14M
-84.96%5.72M
247.86%38.05M
-113.17%-25.73M
1,129.05%195.4M
176.65%15.9M
-1,084.85%-20.74M
238.64%2.11M
-8.04%-1.52M
93.31%-1.41M
Investing cash flow
-24.66%-1.71B
-1.45%-1.37B
45.16%-1.35B
-23.26%-2.46B
58.47%-2B
-33.04%-4.81B
-8.74%-3.61B
14.24%-3.32B
-191.92%-3.87B
22.26%-1.33B
Financing cash flow
Net issuance payments of debt
1.35%-737.5M
-4.71%-747.6M
-169.75%-713.96M
326.56%1.02B
-113.97%-451.78M
4,630.87%3.23B
792.11%68.38M
94.05%-9.88M
72.28%-165.93M
-7,611.99%-598.61M
Net common stock issuance
185.39%386.92M
382.05%135.58M
108,273.08%28.13M
99.98%-26K
-41.62%-136.25M
-270.09%-96.2M
16.23%56.56M
105.32%48.66M
6.73%-914.29M
-121.39%-980.24M
Cash dividends paid
-13.16%-997.29M
-0.09%-881.35M
-0.11%-880.59M
-0.21%-879.6M
-0.10%-877.79M
-0.22%-876.89M
-0.27%-875.01M
0.90%-872.65M
1.12%-880.56M
-38.87%-890.54M
Cash dividends for minorities
--0
66.67%-980K
---2.94M
--0
----
----
----
----
----
----
Net other fund-raising expenses
382.95%404.85M
33.59%-143.08M
-207.94%-215.44M
-90.56%199.6M
1,028.61%2.11B
-91.79%187.4M
10,745.33%2.28B
80.06%-21.45M
-23,387.99%-107.58M
95.84%-458K
Financing cash flow
42.41%-943.03M
8.26%-1.64B
-619.53%-1.78B
-47.08%343.54M
-73.49%649.18M
59.78%2.45B
279.22%1.53B
58.65%-855.31M
16.26%-2.07B
-162.98%-2.47B
Net cash flow
Beginning cash position
8.07%14.83B
13.42%13.72B
-22.15%12.1B
16.37%15.54B
7.51%13.35B
18.25%12.42B
3.65%10.5B
-19.65%10.13B
8.65%12.61B
142.72%11.61B
Current changes in cash
167.76%3.01B
-30.99%1.12B
146.43%1.63B
-261.80%-3.51B
132.09%2.17B
-51.49%934.89M
419.55%1.93B
114.83%370.9M
-338.42%-2.5B
-84.58%1.05B
Effect of exchange rate changes
-41.78%-24.24M
-466.35%-17.09M
-93.16%4.67M
319.17%68.19M
771.36%16.27M
74.98%-2.42M
-1,422.48%-9.68M
-102.99%-636K
148.09%21.28M
-281.81%-44.25M
Cash adjustments other than cash changes
50.00%-1K
99.98%-2K
-1,143,400.00%-11.43M
0.00%1K
--1K
----
----
---1K
----
-300.00%-2K
End cash Position
20.15%17.82B
8.07%14.83B
13.42%13.72B
-22.15%12.1B
16.37%15.54B
7.51%13.35B
18.25%12.42B
3.65%10.5B
-19.65%10.13B
8.65%12.61B
Free cash flow
56.77%4.3B
-23.88%2.74B
200.25%3.6B
-306.34%-3.59B
8.30%1.74B
-34.44%1.61B
-17.34%2.45B
86.59%2.97B
-47.51%1.59B
-4.13%3.03B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2025(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 14.66%6.24B14.39%5.44B169.43%4.75B-62.09%1.76B4.81%4.65B0.39%4.44B-24.88%4.42B3.01%5.89B-16.37%5.72B22.99%6.83B
Net profit before non-cash adjustment 35.22%4.66B187.42%3.44B493.04%1.2B-130.93%-304.94M-18.77%986.07M-52.60%1.21B22.18%2.56B-23.82%2.1B-47.07%2.75B16.89%5.2B
Total adjustment of non-cash items -20.61%1.36B-21.47%1.71B-25.17%2.18B13.98%2.91B-32.64%2.55B153.14%3.79B-52.11%1.5B5.05%3.12B106.30%2.97B-19.09%1.44B
-Depreciation and amortization -21.13%1.35B0.48%1.71B-2.28%1.7B19.69%1.74B-27.49%1.45B27.20%2.01B-38.53%1.58B-19.74%2.57B133.19%3.2B-16.20%1.37B
-Reversal of impairment losses recognized in profit and loss --0-24.89%261.27M-61.26%347.84M109.65%897.95M-69.77%428.32M797.24%1.42B57.61%157.91M-56.59%100.19M--230.82M----
-Share of associates 79.92%-107.4M-57.42%-534.92M-189.28%-339.79M-22.17%380.61M34.30%489.03M377.54%364.12M-293.59%-131.2M-54.30%67.77M230.48%148.3M-53.15%44.87M
-Disposal profit 466.91%156.29M-62.95%27.57M296.66%74.41M-72.21%18.76M140.45%67.51M-142.25%-166.88M44.17%394.99M51.86%273.97M35.80%180.41M120.86%132.85M
-Other non-cash items -116.56%-40.63M-37.43%245.34M399.84%392.08M-217.39%-130.76M-33.30%111.4M133.23%167.01M-531.47%-502.61M114.89%116.49M-631.05%-782.25M-119.65%-107M
Changes in working capital -22.36%221.12M-79.36%284.81M264.69%1.38B-175.01%-837.9M299.28%1.12B-253.11%-560.55M-45.19%366.11M7,183.47%667.97M-104.83%-9.43M129.06%195.12M
-Change in receivables 1,662.25%39.07M-90.88%2.22M-93.70%24.31M-25.98%386.15M255.56%521.68M-158.20%-335.35M-38.54%576.2M265.63%937.49M-64.98%256.4M153.06%732.16M
-Change in prepaid assets -128.39%-171.78M-315.22%-75.21M-47.46%34.95M-62.76%66.52M167.30%178.63M-556.89%-265.44M-271.20%-40.41M-102.69%-10.89M218.07%405.11M-313.47%-343.12M
-Change in payables 3.53%135.79M212.12%131.16M132.12%42.02M-146.92%-130.83M477.09%278.81M74.63%-73.94M12.71%-291.5M54.39%-333.93M-108.19%-732.13M-176.22%-351.66M
-Change in accrued expense -54.20%55.11M10,202.74%120.34M135.83%1.17M-71.40%-3.26M-105.67%-1.9M115,634.48%33.56M-99.86%29K122.10%20.16M-494.48%-91.22M292.81%23.13M
-Provision for loans, leases and other losses 3.72%148.66M10.38%143.33M-13.79%129.85M7.69%150.63M73.50%139.87M-33.80%80.62M120.88%121.79M-63.82%55.14M13.22%152.41M67.29%134.61M
-Changes in other current assets 138.54%14.27M-103.23%-37.02M187.80%1.15B---1.31B------------------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -63.95%-18.51M1.74%-11.29M-109.23%-11.49M19.17%-5.49M-65.93%-6.79M-811.80%-4.09M-156.57%-449K71.26%-175K72.04%-609K32.84%-2.18M
Interest received (cash flow from operating activities) 9.41%33.97M663.72%31.05M-33.22%4.07M2,502.14%6.09M-97.74%234K-82.72%10.35M0.26%59.88M34.60%59.72M594.06%44.37M1.19%6.39M
Tax refund paid 55.57%-589.38M-7,632.56%-1.33B100.56%17.61M-179.42%-3.16B2.03%-1.13B-142.85%-1.15B63.85%-475.15M41.75%-1.31B-13.19%-2.26B-104.81%-1.99B
Other operating cash inflow (outflow) -2K0000.00%-1K0.00%-1K100.00%-1K-38.10%-83.99M-60.82M0
Operating cash flow 37.04%5.66B-13.29%4.13B441.88%4.76B-139.62%-1.39B6.81%3.52B-17.83%3.29B-11.91%4.01B32.15%4.55B-28.96%3.44B5.64%4.85B
Investing cash flow
Net PPE purchase and sale 2.78%-83.87M13.60%-86.27M-18.54%-99.85M37.07%-84.24M-107.85%-133.87M36.38%-64.4M26.18%-101.24M5.05%-137.15M-129.43%-144.44M-81.56%-62.96M
Net intangibles purchase and sale 1.85%-1.28B-22.66%-1.3B49.74%-1.06B-29.10%-2.11B-1.19%-1.64B-11.30%-1.62B-0.68%-1.45B15.46%-1.44B-10.72%-1.71B-10.68%-1.54B
Net business purchase and sale -1,279.86%-176.98M106.62%15M10.29%-226.51M28.70%-252.5M91.16%-354.14M-172.33%-4B-60.58%-1.47B-142.87%-915.75M-63.23%-377.05M-53.17%-231M
Net investment product transactions ---170.62M--0-90.62%1.52M124.56%16.2M-107.63%-65.95M252.56%864.45M31.55%-566.62M49.62%-827.76M-421.38%-1.64B579.14%511.2M
Net changes in other investments -27.62%4.14M-84.96%5.72M247.86%38.05M-113.17%-25.73M1,129.05%195.4M176.65%15.9M-1,084.85%-20.74M238.64%2.11M-8.04%-1.52M93.31%-1.41M
Investing cash flow -24.66%-1.71B-1.45%-1.37B45.16%-1.35B-23.26%-2.46B58.47%-2B-33.04%-4.81B-8.74%-3.61B14.24%-3.32B-191.92%-3.87B22.26%-1.33B
Financing cash flow
Net issuance payments of debt 1.35%-737.5M-4.71%-747.6M-169.75%-713.96M326.56%1.02B-113.97%-451.78M4,630.87%3.23B792.11%68.38M94.05%-9.88M72.28%-165.93M-7,611.99%-598.61M
Net common stock issuance 185.39%386.92M382.05%135.58M108,273.08%28.13M99.98%-26K-41.62%-136.25M-270.09%-96.2M16.23%56.56M105.32%48.66M6.73%-914.29M-121.39%-980.24M
Cash dividends paid -13.16%-997.29M-0.09%-881.35M-0.11%-880.59M-0.21%-879.6M-0.10%-877.79M-0.22%-876.89M-0.27%-875.01M0.90%-872.65M1.12%-880.56M-38.87%-890.54M
Cash dividends for minorities --066.67%-980K---2.94M--0------------------------
Net other fund-raising expenses 382.95%404.85M33.59%-143.08M-207.94%-215.44M-90.56%199.6M1,028.61%2.11B-91.79%187.4M10,745.33%2.28B80.06%-21.45M-23,387.99%-107.58M95.84%-458K
Financing cash flow 42.41%-943.03M8.26%-1.64B-619.53%-1.78B-47.08%343.54M-73.49%649.18M59.78%2.45B279.22%1.53B58.65%-855.31M16.26%-2.07B-162.98%-2.47B
Net cash flow
Beginning cash position 8.07%14.83B13.42%13.72B-22.15%12.1B16.37%15.54B7.51%13.35B18.25%12.42B3.65%10.5B-19.65%10.13B8.65%12.61B142.72%11.61B
Current changes in cash 167.76%3.01B-30.99%1.12B146.43%1.63B-261.80%-3.51B132.09%2.17B-51.49%934.89M419.55%1.93B114.83%370.9M-338.42%-2.5B-84.58%1.05B
Effect of exchange rate changes -41.78%-24.24M-466.35%-17.09M-93.16%4.67M319.17%68.19M771.36%16.27M74.98%-2.42M-1,422.48%-9.68M-102.99%-636K148.09%21.28M-281.81%-44.25M
Cash adjustments other than cash changes 50.00%-1K99.98%-2K-1,143,400.00%-11.43M0.00%1K--1K-----------1K-----300.00%-2K
End cash Position 20.15%17.82B8.07%14.83B13.42%13.72B-22.15%12.1B16.37%15.54B7.51%13.35B18.25%12.42B3.65%10.5B-19.65%10.13B8.65%12.61B
Free cash flow 56.77%4.3B-23.88%2.74B200.25%3.6B-306.34%-3.59B8.30%1.74B-34.44%1.61B-17.34%2.45B86.59%2.97B-47.51%1.59B-4.13%3.03B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More