Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -14.65%31.36B | 30.56%36.74B | 175.50%28.14B | -271.16%-37.27B | -37.41%21.77B | -9.67%34.79B | 87.12%38.51B | -43.24%20.58B | 2.04%36.26B | -4.24%35.54B |
| Net profit before non-cash adjustment | 44.17%8.17B | 120.60%5.67B | 105.26%2.57B | -1,896.06%-48.8B | -76.03%2.72B | 21.74%11.34B | 78.37%9.31B | -37.72%5.22B | 11.43%8.38B | 43.83%7.52B |
| Total adjustment of non-cash items | -35.33%21.98B | 27.72%33.99B | 49.36%26.61B | -10.82%17.82B | -9.63%19.98B | -13.58%22.11B | 14.47%25.58B | -10.89%22.35B | -8.22%25.08B | -8.46%27.32B |
| -Depreciation and amortization | 0.73%23.63B | 8.76%23.46B | 8.19%21.57B | -15.42%19.94B | 5.49%23.57B | -0.17%22.35B | -3.68%22.38B | -3.78%23.24B | -4.41%24.15B | -4.95%25.27B |
| -Disposal profit | 46.29%512M | -51.05%350M | -21.94%715M | 58.20%916M | 25.87%579M | -40.03%460M | 114.25%767M | -58.90%358M | -20.02%871M | 59.21%1.09B |
| -Other non-cash items | -121.27%-2.16B | 135.34%10.18B | 242.33%4.32B | 27.23%-3.04B | -497.28%-4.18B | -128.77%-699M | 294.40%2.43B | -2,458.49%-1.25B | -94.51%53M | -62.56%966M |
| Changes in working capital | 141.57%1.21B | -181.45%-2.91B | 83.53%-1.04B | -582.30%-6.28B | -168.37%-921M | -62.78%1.35B | 151.83%3.62B | -348.95%-6.98B | 303.02%2.81B | -65.82%696M |
| -Change in receivables | 320.76%1.81B | -109.46%-819M | -1,855.00%-391M | 97.84%-20M | -770.29%-925M | 189.03%138M | 92.53%-155M | -211.41%-2.07B | -268.18%-666M | 129.01%396M |
| -Change in inventory | 381.19%613M | -111.06%-218M | 125.61%1.97B | -389.82%-7.7B | -425.93%-1.57B | -83.56%482M | 190.91%2.93B | -708.49%-3.23B | -56.27%530M | -67.46%1.21B |
| -Change in payables | 179.62%668M | 57.73%-839M | -211.45%-1.99B | -19.41%1.78B | 16.25%2.21B | 356.97%1.9B | 121.42%416M | -175.59%-1.94B | 516.37%2.57B | -1,302.27%-617M |
| -Provision for loans, leases and other losses | -590.00%-294M | 113.22%60M | -667.50%-454M | -70.37%80M | 131.84%270M | -299.06%-848M | 65.12%426M | -30.65%258M | 226.10%372M | -5.36%-295M |
| -Changes in other current assets | -44.39%-1.58B | -523.30%-1.1B | 59.07%-176M | 52.49%-430M | -177.61%-905M | ---326M | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -38.32%-2.54B | -9.28%-1.84B | -85.54%-1.68B | 7.36%-906M | 17.47%-978M | 12.87%-1.19B | 14.73%-1.36B | 13.64%-1.6B | 13.65%-1.85B | 12.62%-2.14B |
| Interest received (cash flow from operating activities) | 30.15%341M | 23.00%262M | -7.39%213M | -1.71%230M | 8.84%234M | -6.11%215M | 2.23%229M | 8.21%224M | -3.72%207M | -16.34%215M |
| Tax refund paid | -71.57%-1.85B | -3.55%-1.08B | -799.14%-1.04B | 96.87%-116M | -73.56%-3.7B | -65.48%-2.13B | 50.48%-1.29B | -29.31%-2.6B | -17.86%-2.01B | -63.13%-1.71B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | -1M | 0 | 0.00%-1M | -1M | 0 | -1M | 0 |
| Operating cash flow | -19.89%27.3B | 32.99%34.08B | 167.33%25.63B | -319.66%-38.06B | -45.31%17.33B | -12.21%31.69B | 117.32%36.09B | -49.07%16.61B | 2.20%32.61B | -5.81%31.91B |
| Investing cash flow | ||||||||||
| Advance cash and loans provided to other parties | 4.77%-539M | -159.63%-566M | 30.35%-218M | 87.01%-313M | -258.63%-2.41B | -3,100.00%-672M | 55.32%-21M | -74.07%-47M | -35.00%-27M | 37.50%-20M |
| Repayment of advance payments to other parties and cash income from loans | 380.97%1.09B | 9.18%226M | -87.65%207M | -18.00%1.68B | 8,076.00%2.04B | -91.75%25M | -70.47%303M | 102.77%1.03B | 347.79%506M | -94.66%113M |
| Net changes in other investments | -5.66%-35.61B | -5.35%-33.7B | 19.72%-31.99B | -15.28%-39.85B | -19.89%-34.57B | -9.75%-28.83B | -42.87%-26.27B | -16.99%-18.39B | 20.97%-15.72B | -3.70%-19.89B |
| Investing cash flow | -3.00%-35.06B | -6.38%-34.04B | 16.85%-32B | -10.17%-38.49B | -18.50%-34.93B | -13.43%-29.48B | -49.29%-25.99B | -14.24%-17.41B | 23.02%-15.24B | -15.79%-19.8B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -29.52%10.02B | 22.29%14.22B | -85.20%11.63B | 335.24%78.53B | 179.22%18.04B | 6,083.33%6.46B | -103.04%-108M | 244.25%3.55B | 72.75%-2.46B | 25.64%-9.02B |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---15M |
| Increase or decrease of lease financing | 98.16%-310M | -834.61%-16.82B | ---1.8B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | -66.18%-1.36B | -195.67%-819M | 83.05%-277M | 49.89%-1.63B | -2.42%-3.26B | -2.58%-3.18B | -10.98%-3.1B | -13.15%-2.8B | -25.99%-2.47B | -49.77%-1.96B |
| Net other fund-raising expenses | 7.69%-12M | -116.67%-13M | 99.68%-6M | 7.07%-1.85B | -5.56%-1.99B | -4.60%-1.89B | -18.19%-1.81B | 76.42%-1.53B | -298.52%-6.48B | 16.66%-1.63B |
| Financing cash flow | 342.50%8.34B | -136.03%-3.44B | -87.28%9.54B | 486.82%75.04B | 820.66%12.79B | 127.68%1.39B | -544.99%-5.02B | 93.18%-778M | 9.62%-11.41B | 17.99%-12.63B |
| Net cash flow | ||||||||||
| Beginning cash position | -15.42%18.64B | 16.81%22.04B | -7.39%18.87B | -19.12%20.37B | 16.66%25.19B | 30.80%21.59B | -8.72%16.51B | 49.15%18.09B | -4.07%12.13B | 12.30%12.64B |
| Current changes in cash | 117.02%578M | -207.13%-3.4B | 310.84%3.17B | 68.77%-1.5B | -233.93%-4.82B | -29.30%3.6B | 422.31%5.09B | -126.47%-1.58B | 1,259.73%5.96B | -137.14%-514M |
| Cash adjustments other than cash changes | 150.00%1M | ---2M | ---- | ---1M | ---- | 200.00%1M | ---1M | ---- | ---1M | ---- |
| End cash Position | 3.11%19.22B | -15.42%18.64B | 16.81%22.04B | -7.39%18.87B | -19.12%20.37B | 16.66%25.19B | 30.80%21.59B | -8.72%16.51B | 49.15%18.09B | -4.07%12.13B |
| Free cash flow | -19.89%27.3B | 32.99%34.08B | 167.33%25.63B | -319.66%-38.06B | -45.31%17.33B | -12.21%31.69B | 117.32%36.09B | -49.07%16.61B | 2.20%32.61B | -5.81%31.91B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |