JP Stock MarketDetailed Quotes

Osaka Gas (9532)

Watchlist
  • 5704.0
  • +22.0+0.39%
20min DelayMarket Closed May 1 15:30 JST
2.27TMarket Cap17.11P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Osaka Gas (9532) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-25.28%263.7B
624.80%352.92B
-66.37%48.69B
-39.59%144.77B
22.02%239.64B
116.34%196.38B
-53.14%90.78B
0.24%193.73B
-40.01%193.27B
63.76%322.16B
Net profit before non-cash adjustment
-3.45%189.25B
134.16%196.02B
-29.66%83.71B
9.44%119B
54.35%108.74B
35.31%70.45B
-20.92%52.06B
-28.12%65.84B
-25.45%91.6B
1.18%122.87B
Total adjustment of non-cash items
-30.19%97.04B
14.55%138.99B
49.82%121.34B
-25.21%80.99B
-0.85%108.28B
21.93%109.21B
-28.46%89.57B
12.18%125.2B
-27.61%111.61B
65.22%154.19B
-Depreciation and amortization
3.22%127.55B
3.12%123.57B
10.03%119.82B
7.35%108.9B
10.36%101.44B
-7.84%91.93B
12.42%99.75B
2.92%88.72B
-0.62%86.21B
-1.18%86.75B
-Reversal of impairment losses recognized in profit and loss
-28.71%14.4B
351.77%20.19B
-72.09%4.47B
-15.79%16.01B
22.15%19.02B
--15.57B
----
----
-88.04%1.74B
440.90%14.59B
-Share of associates
35.42%-20.65B
-147.37%-31.98B
-0.69%-12.93B
5.71%-12.84B
-160.63%-13.62B
-376.73%-5.23B
---1.1B
----
----
164.92%4.54B
-Disposal profit
-391.79%-14B
--4.8B
--0
73.36%-984M
-998.78%-3.69B
--411M
--0
--2.23B
----
--0
-Other non-cash items
-145.76%-10.26B
124.79%22.42B
133.13%9.97B
-686.57%-30.1B
-21.42%5.13B
171.94%6.53B
-126.50%-9.08B
44.76%34.26B
-51.02%23.66B
278.34%48.31B
Changes in working capital
-226.11%-22.58B
111.45%17.91B
-183.13%-156.35B
-344.14%-55.22B
35.27%22.62B
132.88%16.72B
-1,995.53%-50.86B
127.00%2.68B
-122.03%-9.94B
350.32%45.11B
-Change in receivables
-424.83%-42.74B
127.60%13.16B
7.86%-47.67B
-4,200.67%-51.74B
-109.83%-1.2B
144.16%12.24B
-78.58%-27.71B
-39.17%-15.52B
-146.75%-11.15B
477.25%23.85B
-Change in inventory
-48.93%10.03B
130.06%19.65B
-37.02%-65.36B
-282.67%-47.7B
550.55%26.11B
111.44%4.01B
-331.15%-35.08B
-188.76%-8.14B
-62.35%9.17B
263.01%24.35B
-Change in payables
164.02%6.34B
77.33%-9.9B
-204.92%-43.65B
3,367.25%41.61B
80.72%1.2B
-76.37%664M
-81.55%2.81B
200.20%15.23B
-465.20%-15.2B
49.92%-2.69B
-Change in accrued expense
112.42%766M
-151.68%-6.17B
7.44%11.94B
9,058.87%11.11B
-103.74%-124M
-45.35%3.32B
166.61%6.07B
335.12%2.28B
84.62%-968M
-166.58%-6.29B
-Provision for loans, leases and other losses
----
----
----
----
----
----
----
----
----
962.40%5.48B
-Changes in other current assets
-30.76%-14.24B
6.19%-10.89B
-36.53%-11.61B
-152.58%-8.5B
4.13%-3.37B
-214.85%-3.51B
-65.37%3.06B
7.38%8.83B
1,910.02%8.22B
--409M
-Changes in other current liabilities
43.19%17.26B
--12.06B
----
----
----
----
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-7.40%-15.39B
-15.88%-14.33B
-17.12%-12.37B
7.17%-10.56B
7.37%-11.38B
-20.56%-12.28B
-9.35%-10.19B
3.54%-9.32B
5.55%-9.66B
-6.59%-10.22B
Interest received (cash flow from operating activities)
197.05%58.4B
31.31%19.66B
-70.42%14.97B
227.37%50.62B
-29.22%15.46B
61.53%21.84B
25.04%13.52B
40.45%10.82B
20.56%7.7B
-26.40%6.39B
Tax refund paid
49.54%-23.03B
-157.51%-45.64B
55.10%-17.72B
-65.00%-39.47B
-3.76%-23.92B
20.49%-23.06B
-9.43%-29B
37.68%-26.5B
-16.47%-42.52B
6.18%-36.5B
Other operating cash inflow (outflow)
0.00%-1M
50.00%-1M
-2M
0
0
0
0
0
0
-1M
Operating cash flow
-9.25%283.68B
831.16%312.61B
-76.90%33.57B
-33.87%145.35B
20.18%219.8B
180.87%182.89B
-61.41%65.12B
13.39%168.73B
-47.20%148.8B
79.61%281.82B
Investing cash flow
Capital expenditures
-18.70%-222.41B
---187.37B
----
----
----
----
----
----
----
----
Net PPE purchase and sale
141.06%6.04B
101.46%2.51B
0.16%-172.08B
-1.62%-172.35B
-44.26%-169.61B
-46.79%-117.57B
-9.60%-80.1B
12.41%-73.08B
24.09%-83.44B
-13.55%-109.91B
Net intangibles purchase and sale
----
42.36%-12.72B
-51.71%-22.07B
-10.64%-14.55B
-43.33%-13.15B
58.20%-9.17B
-267.12%-21.94B
35.63%-5.98B
-21.45%-9.29B
20.35%-7.65B
Net business purchase and sale
-82.59%-48.79B
-31.53%-26.72B
-147.78%-20.32B
1,356.07%42.52B
96.05%-3.39B
6.35%-85.76B
-369.54%-91.57B
39.50%-19.5B
-16.96%-32.23B
-59.16%-27.56B
Net investment product transactions
906.04%18.15B
-118.63%-2.25B
1,135.19%12.09B
80.86%-1.17B
23.71%-6.1B
-70.88%-8B
-68.95%-4.68B
---2.77B
----
----
Advance cash and loans provided to other parties
----
----
----
----
---2.68B
----
-71.10%-5.13B
41.37%-3B
34.32%-5.12B
-2,662.77%-7.79B
Repayment of advance payments to other parties and cash income from loans
----
-2.45%3.46B
-26.17%3.54B
231.03%4.8B
--1.45B
----
----
----
----
----
Net changes in other investments
-308.39%-8.62B
58.69%-2.11B
55.24%-5.11B
-133.76%-11.41B
58.50%-4.88B
-1,431.90%-11.77B
87.46%-768M
17.85%-6.13B
-185.62%-7.46B
-28.13%8.71B
Investing cash flow
-18.38%-255.63B
-5.89%-215.94B
-34.03%-203.94B
23.29%-152.16B
14.60%-198.35B
-13.75%-232.27B
-84.86%-204.19B
19.68%-110.46B
4.63%-137.53B
-30.26%-144.2B
Financing cash flow
Net issuance payments of debt
152.37%24.65B
-131.93%-47.06B
1,083.39%147.4B
-65.76%12.46B
-64.74%36.37B
-4.07%103.17B
462.36%107.55B
-17.71%-29.68B
59.96%-25.22B
-292.93%-62.97B
Net common stock issuance
-99.74%-40.06B
-52,678.95%-20.06B
---38M
----
----
----
----
----
----
----
Increase or decrease of lease financing
-15.65%-3.93B
-24.37%-3.39B
---2.73B
----
----
----
----
----
----
----
Cash dividends paid
-52.32%-39.55B
-4.14%-25.96B
-9.07%-24.93B
-9.93%-22.86B
0.03%-20.79B
0.01%-20.8B
-0.00%-20.8B
0.01%-20.8B
0.03%-20.8B
-11.03%-20.81B
Cash dividends for minorities
4.32%-598M
19.67%-625M
90.10%-778M
-949.27%-7.86B
35.71%-749M
-18.88%-1.17B
19.54%-980M
-28.48%-1.22B
-57.48%-948M
-49.01%-602M
Net other fund-raising expenses
295.00%25.4B
-1,993.02%-13.02B
105.63%688M
25.80%-12.22B
-750.18%-16.47B
-284.33%-1.94B
-571.03%-504M
103.00%107M
43.71%-3.56B
-167.38%-6.33B
Financing cash flow
69.05%-34.09B
-192.06%-110.12B
492.46%119.62B
-1,763.02%-30.48B
-102.06%-1.64B
-7.03%79.27B
265.27%85.26B
-2.10%-51.59B
44.30%-50.53B
-496.28%-90.72B
Net cash flow
Beginning cash position
-8.92%77.23B
-35.16%84.79B
-21.58%130.77B
13.59%166.76B
26.82%146.81B
-32.32%115.77B
2.49%171.06B
-20.28%166.91B
28.61%209.37B
80.16%162.79B
Current changes in cash
55.19%-6.03B
73.48%-13.46B
-36.09%-50.75B
-288.28%-37.29B
-33.75%19.81B
155.56%29.9B
-905.12%-53.81B
117.03%6.68B
-183.69%-39.26B
-32.12%46.91B
Effect of exchange rate changes
88.53%11.11B
23.49%5.89B
267.36%4.77B
55.01%1.3B
-26.81%838M
177.47%1.15B
-321.92%-1.48B
120.83%666M
-874.70%-3.2B
-109.83%-328M
Cash adjustments other than cash changes
----
0.00%1M
--1M
----
-69,700.00%-696M
--1M
----
-159,950.00%-3.2B
33.33%-2M
-250.00%-3M
End cash Position
6.58%82.31B
-8.92%77.23B
-35.16%84.79B
-21.58%130.77B
13.59%166.76B
26.82%146.81B
-32.32%115.77B
2.49%171.06B
-20.28%166.91B
28.61%209.37B
Free cash flow
-51.08%61.27B
178.00%125.24B
-276.52%-160.58B
-215.13%-42.65B
-34.02%37.04B
252.05%56.15B
-141.18%-36.93B
59.90%89.67B
-65.86%56.08B
289.01%164.26B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -25.28%263.7B624.80%352.92B-66.37%48.69B-39.59%144.77B22.02%239.64B116.34%196.38B-53.14%90.78B0.24%193.73B-40.01%193.27B63.76%322.16B
Net profit before non-cash adjustment -3.45%189.25B134.16%196.02B-29.66%83.71B9.44%119B54.35%108.74B35.31%70.45B-20.92%52.06B-28.12%65.84B-25.45%91.6B1.18%122.87B
Total adjustment of non-cash items -30.19%97.04B14.55%138.99B49.82%121.34B-25.21%80.99B-0.85%108.28B21.93%109.21B-28.46%89.57B12.18%125.2B-27.61%111.61B65.22%154.19B
-Depreciation and amortization 3.22%127.55B3.12%123.57B10.03%119.82B7.35%108.9B10.36%101.44B-7.84%91.93B12.42%99.75B2.92%88.72B-0.62%86.21B-1.18%86.75B
-Reversal of impairment losses recognized in profit and loss -28.71%14.4B351.77%20.19B-72.09%4.47B-15.79%16.01B22.15%19.02B--15.57B---------88.04%1.74B440.90%14.59B
-Share of associates 35.42%-20.65B-147.37%-31.98B-0.69%-12.93B5.71%-12.84B-160.63%-13.62B-376.73%-5.23B---1.1B--------164.92%4.54B
-Disposal profit -391.79%-14B--4.8B--073.36%-984M-998.78%-3.69B--411M--0--2.23B------0
-Other non-cash items -145.76%-10.26B124.79%22.42B133.13%9.97B-686.57%-30.1B-21.42%5.13B171.94%6.53B-126.50%-9.08B44.76%34.26B-51.02%23.66B278.34%48.31B
Changes in working capital -226.11%-22.58B111.45%17.91B-183.13%-156.35B-344.14%-55.22B35.27%22.62B132.88%16.72B-1,995.53%-50.86B127.00%2.68B-122.03%-9.94B350.32%45.11B
-Change in receivables -424.83%-42.74B127.60%13.16B7.86%-47.67B-4,200.67%-51.74B-109.83%-1.2B144.16%12.24B-78.58%-27.71B-39.17%-15.52B-146.75%-11.15B477.25%23.85B
-Change in inventory -48.93%10.03B130.06%19.65B-37.02%-65.36B-282.67%-47.7B550.55%26.11B111.44%4.01B-331.15%-35.08B-188.76%-8.14B-62.35%9.17B263.01%24.35B
-Change in payables 164.02%6.34B77.33%-9.9B-204.92%-43.65B3,367.25%41.61B80.72%1.2B-76.37%664M-81.55%2.81B200.20%15.23B-465.20%-15.2B49.92%-2.69B
-Change in accrued expense 112.42%766M-151.68%-6.17B7.44%11.94B9,058.87%11.11B-103.74%-124M-45.35%3.32B166.61%6.07B335.12%2.28B84.62%-968M-166.58%-6.29B
-Provision for loans, leases and other losses ------------------------------------962.40%5.48B
-Changes in other current assets -30.76%-14.24B6.19%-10.89B-36.53%-11.61B-152.58%-8.5B4.13%-3.37B-214.85%-3.51B-65.37%3.06B7.38%8.83B1,910.02%8.22B--409M
-Changes in other current liabilities 43.19%17.26B--12.06B--------------------------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -7.40%-15.39B-15.88%-14.33B-17.12%-12.37B7.17%-10.56B7.37%-11.38B-20.56%-12.28B-9.35%-10.19B3.54%-9.32B5.55%-9.66B-6.59%-10.22B
Interest received (cash flow from operating activities) 197.05%58.4B31.31%19.66B-70.42%14.97B227.37%50.62B-29.22%15.46B61.53%21.84B25.04%13.52B40.45%10.82B20.56%7.7B-26.40%6.39B
Tax refund paid 49.54%-23.03B-157.51%-45.64B55.10%-17.72B-65.00%-39.47B-3.76%-23.92B20.49%-23.06B-9.43%-29B37.68%-26.5B-16.47%-42.52B6.18%-36.5B
Other operating cash inflow (outflow) 0.00%-1M50.00%-1M-2M000000-1M
Operating cash flow -9.25%283.68B831.16%312.61B-76.90%33.57B-33.87%145.35B20.18%219.8B180.87%182.89B-61.41%65.12B13.39%168.73B-47.20%148.8B79.61%281.82B
Investing cash flow
Capital expenditures -18.70%-222.41B---187.37B--------------------------------
Net PPE purchase and sale 141.06%6.04B101.46%2.51B0.16%-172.08B-1.62%-172.35B-44.26%-169.61B-46.79%-117.57B-9.60%-80.1B12.41%-73.08B24.09%-83.44B-13.55%-109.91B
Net intangibles purchase and sale ----42.36%-12.72B-51.71%-22.07B-10.64%-14.55B-43.33%-13.15B58.20%-9.17B-267.12%-21.94B35.63%-5.98B-21.45%-9.29B20.35%-7.65B
Net business purchase and sale -82.59%-48.79B-31.53%-26.72B-147.78%-20.32B1,356.07%42.52B96.05%-3.39B6.35%-85.76B-369.54%-91.57B39.50%-19.5B-16.96%-32.23B-59.16%-27.56B
Net investment product transactions 906.04%18.15B-118.63%-2.25B1,135.19%12.09B80.86%-1.17B23.71%-6.1B-70.88%-8B-68.95%-4.68B---2.77B--------
Advance cash and loans provided to other parties -------------------2.68B-----71.10%-5.13B41.37%-3B34.32%-5.12B-2,662.77%-7.79B
Repayment of advance payments to other parties and cash income from loans -----2.45%3.46B-26.17%3.54B231.03%4.8B--1.45B--------------------
Net changes in other investments -308.39%-8.62B58.69%-2.11B55.24%-5.11B-133.76%-11.41B58.50%-4.88B-1,431.90%-11.77B87.46%-768M17.85%-6.13B-185.62%-7.46B-28.13%8.71B
Investing cash flow -18.38%-255.63B-5.89%-215.94B-34.03%-203.94B23.29%-152.16B14.60%-198.35B-13.75%-232.27B-84.86%-204.19B19.68%-110.46B4.63%-137.53B-30.26%-144.2B
Financing cash flow
Net issuance payments of debt 152.37%24.65B-131.93%-47.06B1,083.39%147.4B-65.76%12.46B-64.74%36.37B-4.07%103.17B462.36%107.55B-17.71%-29.68B59.96%-25.22B-292.93%-62.97B
Net common stock issuance -99.74%-40.06B-52,678.95%-20.06B---38M----------------------------
Increase or decrease of lease financing -15.65%-3.93B-24.37%-3.39B---2.73B----------------------------
Cash dividends paid -52.32%-39.55B-4.14%-25.96B-9.07%-24.93B-9.93%-22.86B0.03%-20.79B0.01%-20.8B-0.00%-20.8B0.01%-20.8B0.03%-20.8B-11.03%-20.81B
Cash dividends for minorities 4.32%-598M19.67%-625M90.10%-778M-949.27%-7.86B35.71%-749M-18.88%-1.17B19.54%-980M-28.48%-1.22B-57.48%-948M-49.01%-602M
Net other fund-raising expenses 295.00%25.4B-1,993.02%-13.02B105.63%688M25.80%-12.22B-750.18%-16.47B-284.33%-1.94B-571.03%-504M103.00%107M43.71%-3.56B-167.38%-6.33B
Financing cash flow 69.05%-34.09B-192.06%-110.12B492.46%119.62B-1,763.02%-30.48B-102.06%-1.64B-7.03%79.27B265.27%85.26B-2.10%-51.59B44.30%-50.53B-496.28%-90.72B
Net cash flow
Beginning cash position -8.92%77.23B-35.16%84.79B-21.58%130.77B13.59%166.76B26.82%146.81B-32.32%115.77B2.49%171.06B-20.28%166.91B28.61%209.37B80.16%162.79B
Current changes in cash 55.19%-6.03B73.48%-13.46B-36.09%-50.75B-288.28%-37.29B-33.75%19.81B155.56%29.9B-905.12%-53.81B117.03%6.68B-183.69%-39.26B-32.12%46.91B
Effect of exchange rate changes 88.53%11.11B23.49%5.89B267.36%4.77B55.01%1.3B-26.81%838M177.47%1.15B-321.92%-1.48B120.83%666M-874.70%-3.2B-109.83%-328M
Cash adjustments other than cash changes ----0.00%1M--1M-----69,700.00%-696M--1M-----159,950.00%-3.2B33.33%-2M-250.00%-3M
End cash Position 6.58%82.31B-8.92%77.23B-35.16%84.79B-21.58%130.77B13.59%166.76B26.82%146.81B-32.32%115.77B2.49%171.06B-20.28%166.91B28.61%209.37B
Free cash flow -51.08%61.27B178.00%125.24B-276.52%-160.58B-215.13%-42.65B-34.02%37.04B252.05%56.15B-141.18%-36.93B59.90%89.67B-65.86%56.08B289.01%164.26B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +7.99%
Sample Name
Sample Code
 +4.00%
Sample Name
Sample Code
 +2.86%
4
SINOPEC CORP
00386
+2.22%
5
CNOOC
00883
+1.66%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +46.25%
Sample Name
Sample Code
 +33.47%
Sample Name
Sample Code
 +26.48%
4
Loongson Technology Corporation
688047
+24.63%
5
Rockchip Electronics
603893
+19.54%
View More
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -