(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -31.92%5.79B | 1.52%8.51B | -8.42%8.38B | 11.26%9.15B | 12.10%8.22B | 2.66%7.34B | -12.68%7.15B | 14.15%8.18B | -14.86%7.17B | -3.19%8.42B |
Net profit before non-cash adjustment | -54.78%687.99M | -39.37%1.52B | 38.75%2.51B | 3.06%1.81B | -44.06%1.75B | 81.26%3.14B | -22.48%1.73B | 6.14%2.23B | 15.18%2.1B | -25.47%1.83B |
Total adjustment of non-cash items | -1.67%5.86B | -4.31%5.96B | 6.61%6.22B | -4.40%5.84B | 15.12%6.11B | -1.03%5.3B | -5.94%5.36B | 14.16%5.7B | -19.77%4.99B | -3.37%6.22B |
-Depreciation and amortization | -1.45%6.01B | -1.47%6.1B | 5.43%6.19B | -2.15%5.87B | 13.10%6B | -1.11%5.3B | -0.85%5.36B | 0.47%5.41B | -7.75%5.38B | 4.06%5.84B |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -514.58%-313.84M | -65.01%75.7M | 159.11%216.33M |
-Share of associates | ---117.07M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 160.16%74.22M | -433.59%-123.37M | 63.19%36.98M | 228.10%22.66M | 195.89%6.91M | 61.74%-7.2M | -118.69%-18.83M | 53.38%100.71M | 78.34%65.66M | -40.57%36.82M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.16%-18.61M | ---654.46M | ---- |
-Other non-cash items | -462.13%-111.62M | -589.00%-19.86M | 94.80%-2.88M | -155.45%-55.42M | 1,371.83%99.95M | -52.13%6.79M | -97.27%14.19M | 334.54%519.62M | -8.61%119.58M | -80.85%130.85M |
Changes in working capital | -173.22%-753.19M | 390.09%1.03B | -123.60%-354.58M | 315.23%1.5B | 132.73%361.85M | -2,092.44%-1.11B | -78.06%55.49M | 240.99%252.88M | -80.12%74.16M | 295.43%372.96M |
-Change in receivables | -21.79%-1.2B | -530.63%-985.21M | -114.88%-156.23M | 252.39%1.05B | -365.84%-689.02M | 42.70%-147.91M | -140.50%-258.12M | 76.34%637.26M | 497.69%361.38M | 15.75%-90.87M |
-Change in inventory | 6.00%-150.52M | -479.83%-160.13M | 27.92%42.16M | 175.79%32.96M | -808.99%-43.49M | -111.51%-4.78M | 34.02%41.57M | -84.24%31.02M | 193.06%196.86M | -62,488.76%-211.55M |
-Change in payables | -56.70%731.35M | 301.68%1.69B | -1,173.41%-837.52M | -88.26%78.02M | 590.71%664.74M | 16.29%-135.47M | 81.54%-161.82M | -601.61%-876.46M | -125.73%-124.92M | 2,420.01%485.53M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 226.14%168.18M | 186.01%51.57M | 46.07%-59.95M |
-Provision for loans, leases and other losses | 22.02%158.54M | -60.50%129.93M | 759.73%328.93M | -315.44%-49.86M | 103.24%23.14M | -433.24%-713.2M | --214.02M | ---- | ---- | ---- |
-Changes in other current assets | -340.25%-178.32M | -118.49%-40.51M | -5.93%219.08M | 459.30%232.9M | -34.09%41.64M | -71.66%63.18M | 406.92%222.96M | 361.60%43.98M | 71.36%-16.81M | -259.98%-58.71M |
-Changes in other current liabilities | -128.93%-114.39M | 707.05%395.42M | -69.09%49M | -56.55%158.52M | 317.90%364.82M | -5,262.81%-167.43M | -101.25%-3.12M | 163.19%248.9M | -227.68%-393.91M | 1,224.54%308.51M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 72.18%-538K | 64.44%-1.93M | -11.57%-5.44M | 60.87%-4.87M | 24.54%-12.46M | 41.46%-16.51M | 30.18%-28.19M | 25.44%-40.38M | 21.90%-54.16M | 19.27%-69.34M |
Interest received (cash flow from operating activities) | 11.67%78.69M | -0.35%70.47M | -0.95%70.72M | 3.11%71.39M | 8.82%69.24M | 1.64%63.62M | -8.89%62.59M | 3.52%68.7M | 3.92%66.36M | 6.05%63.86M |
Tax refund paid | 46.08%-331.06M | -0.14%-613.96M | -9.18%-613.11M | 15.51%-561.57M | -32.62%-664.69M | 31.31%-501.2M | -21.97%-729.6M | -18.72%-598.16M | 37.55%-503.85M | 12.55%-806.81M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | -200.00%-1K | 200.00%1K | -1K | 0 | 0 | -1K | 0 |
Operating cash flow | -30.43%5.54B | 1.65%7.96B | -9.52%7.83B | 13.64%8.65B | 10.66%7.61B | 6.68%6.88B | -15.28%6.45B | 14.03%7.61B | -12.24%6.68B | -1.82%7.61B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -2.89%-4.84B | -5.58%-4.71B | 14.58%-4.46B | -12.68%-5.22B | -5.16%-4.63B | 9.67%-4.4B | 6.89%-4.88B | 5.83%-5.24B | 6.98%-5.56B | -32.91%-5.98B |
Net intangibles purchase and sale | 83.61%-70.01M | -255.86%-427.04M | 65.89%-120M | -111.67%-351.82M | 57.87%-166.21M | 24.93%-394.56M | -178.73%-525.61M | -0.46%-188.57M | 22.19%-187.72M | 33.57%-241.23M |
Net business purchase and sale | 50.61%-97.8M | 94.99%-198M | ---3.96B | ---- | ---6.54B | ---- | ---- | ---- | ---176.7M | ---- |
Net investment product transactions | 164.92%913.9M | 346.99%344.97M | 71.68%-139.67M | -493.22%-493.17M | 111.71%125.42M | -457.30%-1.07B | -14.38%299.68M | -82.93%350.03M | 243.56%2.05B | 134.47%596.72M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4,779.71%101.01M | --2.07M | ---- |
Net changes in other investments | -50.97%6.93M | 5,624.61%14.14M | 98.47%-256K | 88.63%-16.7M | -5,422.39%-146.79M | -100.19%-2.66M | 172.33%1.38B | -1,207.39%-1.91B | 121.93%172.07M | -167.98%-784.47M |
Investing cash flow | 17.75%-4.09B | 42.67%-4.97B | -42.64%-8.67B | 46.48%-6.08B | -93.48%-11.36B | -57.70%-5.87B | 45.87%-3.72B | -85.90%-6.88B | 42.24%-3.7B | -17.81%-6.41B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 31.65%-473.04M | -351.51%-692.11M | 121.65%275.19M | -180.47%-1.27B | 319.92%1.58B | 17.21%-718.42M | 0.15%-867.77M | 14.11%-869.12M | 15.22%-1.01B | 9.87%-1.19B |
Net common stock issuance | -487,235.14%-180.31M | -311.11%-37K | 96.09%-9K | 35.21%-230K | 42.09%-355K | 28.89%-613K | -135.52%-862K | -7.33%-366K | 31.80%-341K | -702.41%-500K |
Cash dividends paid | 0.21%-383.21M | -0.09%-384M | 0.15%-383.66M | -0.18%-384.23M | 0.03%-383.54M | 0.01%-383.67M | -0.05%-383.69M | -0.11%-383.49M | 11.13%-383.05M | -28.32%-431.05M |
Cash dividends for minorities | 3.87%-16.33M | 10.08%-16.98M | -17.51%-18.89M | 0.13%-16.07M | -0.14%-16.09M | -0.03%-16.07M | 3.43%-16.07M | -4.20%-16.64M | -9.29%-15.97M | -9.83%-14.61M |
Net other fund-raising expenses | -55,700.00%-558K | ---1K | ---- | 50.00%-1K | ---2K | ---- | ---- | 0.00%-1K | ---1K | ---- |
Financing cash flow | 3.63%-1.05B | -758.23%-1.09B | 92.38%-127.37M | -241.68%-1.67B | 205.47%1.18B | 11.80%-1.12B | 0.10%-1.27B | 10.04%-1.27B | 13.93%-1.41B | 2.01%-1.64B |
Net cash flow | ||||||||||
Beginning cash position | 64.20%4.84B | -24.74%2.95B | 29.86%3.92B | -45.95%3.02B | -1.92%5.59B | 34.43%5.69B | -11.23%4.24B | 48.80%4.77B | -12.03%3.21B | 21.18%3.65B |
Current changes in cash | -79.18%394.4M | 295.26%1.89B | -207.61%-970.04M | 135.12%901.4M | -2,245.74%-2.57B | -107.50%-109.4M | 372.21%1.46B | -134.23%-535.74M | 456.69%1.56B | -168.84%-438.74M |
Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | ---- | 0.00%-1K | ---1K | ---- | ---1K | ---- | 0.00%-1K |
End cash Position | 8.14%5.24B | 64.20%4.84B | -24.74%2.95B | 29.86%3.92B | -45.95%3.02B | -1.92%5.59B | 34.43%5.69B | -11.23%4.24B | 48.80%4.77B | -12.03%3.21B |
Free cash flow | -77.88%624.8M | -13.14%2.82B | 5.52%3.25B | 9.49%3.08B | 35.30%2.81B | 98.45%2.08B | -52.06%1.05B | 135.75%2.19B | -33.18%927.5M | -51.94%1.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data