Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -11.21%6.19B | 21.57%8.75B | 21.57%8.75B | -0.63%6.97B | 3.24%7.19B | --7.19B | 6.87%6.78B | 39.49%7.02B | 29.16%8.4B | 3.17%6.97B |
| -Cash and cash equivalents | -11.21%6.19B | 21.57%8.75B | 21.57%8.75B | -0.63%6.97B | 3.24%7.19B | --7.19B | 6.87%6.78B | 39.49%7.02B | 29.16%8.4B | 3.17%6.97B |
| Receivables | 7.02%4.21B | -3.69%5.63B | -3.69%5.63B | 7.71%3.93B | -6.78%5.85B | --5.85B | -21.04%5.38B | -4.37%3.65B | 3.42%3.59B | 23.60%6.27B |
| -Accounts receivable | 7.02%4.21B | -3.69%5.63B | -3.69%5.63B | 7.71%3.93B | -6.78%5.85B | --5.85B | -21.04%5.38B | -4.37%3.65B | 3.42%3.59B | 23.60%6.27B |
| -Gross accounts receivable | 7.02%4.21B | -3.69%5.63B | -3.69%5.63B | 7.71%3.93B | -6.78%5.85B | --5.85B | -21.04%5.38B | -4.37%3.65B | 3.42%3.59B | 23.60%6.27B |
| Inventory | ---- | ---- | ---- | --641.54M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | 104.91%1.53B | -11.39%1.36B | -11.39%1.36B | -47.48%746.2M | 17.89%1.53B | --1.53B | 22.90%1.7B | 0.73%1.42B | 13.35%1.32B | 34.99%1.3B |
| Total current assets | -2.96%11.93B | 7.97%15.74B | 7.97%15.74B | 1.69%12.29B | 0.23%14.58B | --14.58B | -4.69%13.86B | 17.83%12.09B | 19.49%13.31B | 13.68%14.54B |
| Non current assets | ||||||||||
| Net PPE | 0.03%38.38B | -2.94%37.64B | -2.94%37.64B | -2.70%38.37B | -2.87%38.78B | --38.78B | -1.47%39.41B | -2.12%39.44B | -2.02%39.56B | -2.54%39.93B |
| -Gross PP&E | 0.03%38.38B | -2.94%37.64B | -2.94%37.64B | -2.70%38.37B | -2.87%38.78B | --38.78B | -1.47%39.41B | -2.12%39.44B | -2.02%39.56B | -2.54%39.93B |
| Total investment | 33.69%4.56B | 8.12%3.85B | 8.12%3.85B | 11.16%3.41B | 34.60%3.56B | --3.56B | 22.95%3.06B | 30.49%3.07B | 19.00%2.76B | 24.41%2.65B |
| -Financial asset investment | 33.69%4.56B | 8.12%3.85B | 8.12%3.85B | 11.16%3.41B | 34.60%3.56B | --3.56B | 22.95%3.06B | 30.49%3.07B | 19.00%2.76B | 24.41%2.65B |
| -Including:Available-for-sale securities | 33.69%4.56B | 8.12%3.85B | 8.12%3.85B | 11.16%3.41B | 34.60%3.56B | --3.56B | 22.95%3.06B | 30.49%3.07B | 19.00%2.76B | 24.41%2.65B |
| Goodwill and other intangible assets | 68.78%4.16B | -6.99%2.4B | -6.99%2.4B | -5.87%2.47B | -3.74%2.59B | --2.59B | -6.89%2.57B | -7.27%2.62B | -10.01%2.63B | -11.34%2.69B |
| -Goodwill | 91.29%3.52B | -8.54%1.76B | -8.54%1.76B | -8.19%1.84B | -7.87%1.92B | --1.92B | -7.71%1.96B | -7.57%2B | -7.43%2.04B | -7.29%2.08B |
| -Other intangible assets | 2.93%647.28M | -2.50%647.67M | -2.50%647.67M | 1.62%628.83M | 10.60%664.29M | --664.29M | -4.09%603.43M | -6.31%618.81M | -17.96%588.97M | -23.01%600.62M |
| Defined pension benefit | 167.00%1.53B | 174.53%1.51B | 174.53%1.51B | 260.71%574.53M | 289.99%551.5M | --551.5M | --167.54M | --159.28M | --150.24M | --141.41M |
| Deferred tax assets-non current | 0.23%496.49M | -1.69%480.96M | -1.69%480.96M | -49.28%495.36M | -54.39%489.24M | --489.24M | -23.43%1.3B | -27.11%976.58M | -22.16%1.06B | -21.21%1.07B |
| Other non current assets | 62.43%3.63B | 43.23%3.56B | 43.23%3.56B | 17.57%2.23B | -5.41%2.49B | --2.49B | -29.74%2.18B | -51.12%1.9B | -39.32%2.18B | -21.55%2.63B |
| Total non current assets | 10.97%52.77B | 2.06%49.45B | 2.06%49.45B | -1.26%47.56B | -1.32%48.46B | --48.46B | -2.72%48.68B | -5.00%48.17B | -4.41%48.34B | -3.41%49.1B |
| Total assets | 8.10%64.7B | 3.42%65.19B | 3.42%65.19B | -0.67%59.85B | -0.97%63.03B | --63.03B | -3.16%62.54B | -1.15%60.26B | -0.10%61.65B | 0.02%63.65B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | --0 | --0 | ---- | --1B | --1B | --300M | --200M | ---- | --0 |
| -Current debt and capital lease obligation | ---- | --0 | --0 | ---- | --1B | --1B | --300M | --200M | ---- | --0 |
| -Including:Current debt | ---- | --0 | --0 | ---- | --1B | --1B | --300M | --200M | ---- | --0 |
| Payables | 2.99%3.14B | -11.63%4.43B | -11.63%4.43B | 15.54%3.05B | -4.83%5.02B | --5.02B | -35.83%4.85B | -17.68%2.64B | 7.45%3.2B | 18.62%5.27B |
| -accounts payable | -9.75%2.55B | -16.56%4.02B | -16.56%4.02B | 13.40%2.83B | -5.38%4.81B | --4.81B | -36.51%4.75B | -17.34%2.49B | 7.99%2.8B | 25.64%5.09B |
| -Total tax payable | 163.55%591.57M | 105.85%415.88M | 105.85%415.88M | 51.61%224.46M | 10.48%202.03M | --202.03M | 32.45%98.26M | -23.03%148.06M | 3.82%401.5M | -53.58%182.86M |
| Current provisions | ---- | -87.92%3.87M | -87.92%3.87M | --9.1M | --32M | --32M | ---- | ---- | ---- | ---- |
| Other current liabilities | 11.48%4.34B | 25.26%4.85B | 25.26%4.85B | 1.91%3.89B | -15.68%3.87B | --3.87B | -2.95%4.68B | -11.04%3.82B | -10.59%4.54B | -21.64%4.59B |
| Current liabilities | 7.61%7.48B | -6.39%9.29B | -6.39%9.29B | 4.40%6.95B | 0.59%9.92B | --9.92B | -20.60%9.83B | -11.22%6.66B | -3.93%7.74B | -4.28%9.86B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -31.90%86.42M | -26.64%108.27M | -26.64%108.27M | -23.51%126.9M | -20.70%147.59M | --147.59M | -14.88%158.42M | -12.09%165.91M | 2,581.17%180.58M | 2,663.36%186.11M |
| -Long term debt and capital lease obligation | -31.90%86.42M | -26.64%108.27M | -26.64%108.27M | -23.51%126.9M | -20.70%147.59M | --147.59M | -14.88%158.42M | -12.09%165.91M | 2,581.17%180.58M | 2,663.36%186.11M |
| -Including:Long term debt | -31.90%86.42M | -26.64%108.27M | -26.64%108.27M | -23.51%126.9M | -20.70%147.59M | --147.59M | -14.88%158.42M | -12.09%165.91M | 2,581.17%180.58M | 2,663.36%186.11M |
| Long term provisions | 2.81%2.21B | 5.89%2.09B | 5.89%2.09B | 9.74%2.15B | 11.60%1.98B | --1.98B | 7.07%1.87B | 11.67%1.96B | 10.57%1.86B | 7.04%1.77B |
| Long term pension and other post-retirement benefit plans | 4.91%216.94M | 0.94%218.58M | 0.94%218.58M | 0.51%206.79M | 7.26%216.54M | --216.54M | -48.99%209.14M | -50.54%205.74M | -52.28%201.23M | -55.44%201.88M |
| Non current deferred liabilities | 75.43%844.27M | 51.23%808.66M | 51.23%808.66M | --481.26M | --534.71M | --534.71M | ---- | ---- | ---- | --0 |
| Other non current liabilities | 2.25%537.82M | -0.71%525.85M | -0.71%525.85M | 6.38%526.01M | 8.54%529.61M | --529.61M | 10.24%545.36M | -0.09%494.47M | 0.71%493.56M | -0.71%487.94M |
| Total non current liabilities | 11.60%3.89B | 10.26%3.75B | 10.26%3.75B | 23.57%3.49B | 28.64%3.4B | --3.4B | -1.93%2.78B | -1.01%2.82B | 5.18%2.74B | 1.58%2.65B |
| Total liabilities | 8.94%11.38B | -2.14%13.04B | -2.14%13.04B | 10.10%10.44B | 6.52%13.32B | --13.32B | -17.12%12.61B | -8.41%9.48B | -1.70%10.48B | -3.09%12.51B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.4B | 0.00%2.4B | 0.00%2.4B | 0.00%2.4B | 0.00%2.4B | --2.4B | 0.00%2.4B | 0.00%2.4B | 0.00%2.4B | 0.00%2.4B |
| -common stock | 0.00%2.4B | 0.00%2.4B | 0.00%2.4B | 0.00%2.4B | 0.00%2.4B | --2.4B | 0.00%2.4B | 0.00%2.4B | 0.00%2.4B | 0.00%2.4B |
| Additional paid-in capital | 0.00%21.28M | 0.00%21.28M | 0.00%21.28M | 0.00%21.28M | 0.00%21.28M | --21.28M | 0.00%21.28M | 1.10%21.28M | 1.10%21.28M | 1.10%21.28M |
| Retained earnings | 6.04%44.76B | 3.72%43.97B | 3.72%43.97B | -4.41%42.21B | -4.81%42.39B | --42.39B | 0.42%43.33B | -0.28%44.16B | -0.05%44.73B | 0.11%44.53B |
| Less: Treasury stock | -7.16%412.06M | -6.65%429.85M | -6.65%429.85M | -6.39%443.85M | 131.71%460.45M | --460.45M | 132.06%464.83M | 1,232.51%474.16M | 2,289.21%441.81M | 979.86%198.72M |
| Other reserves | 65.35%3.24B | 37.39%2.87B | 37.39%2.87B | 35.00%1.96B | 82.50%2.09B | --2.09B | 75.40%1.47B | 104.02%1.45B | 85.90%1.22B | 85.25%1.15B |
| Total stockholders'equity | 8.37%50.01B | 5.15%48.83B | 5.15%48.83B | -2.97%46.15B | -3.05%46.44B | --46.44B | 1.19%46.75B | 0.37%47.56B | 0.25%47.93B | 0.83%47.9B |
| Noncontrolling interests | 1.73%3.32B | 1.58%3.32B | 1.58%3.32B | 1.48%3.26B | 0.88%3.27B | --3.27B | 0.43%3.19B | -0.26%3.22B | 0.03%3.24B | 0.58%3.24B |
| Total equity | 7.93%53.33B | 4.91%52.15B | 4.91%52.15B | -2.68%49.41B | -2.80%49.71B | --49.71B | 1.14%49.93B | 0.33%50.77B | 0.24%51.17B | 0.82%51.14B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |