Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -8.52%33.16B | --33.16B | -29.98%27.21B | -37.27%26.59B | 19.75%42.5B | 1.77%36.25B | -3.94%38.86B | 10.76%42.39B | 48.44%35.49B | 28.22%35.62B |
| -Cash and cash equivalents | -8.52%33.16B | --33.16B | -29.98%27.21B | -37.27%26.59B | 19.75%42.5B | 1.77%36.25B | -3.58%38.86B | 11.18%42.39B | 49.27%35.49B | 28.83%35.62B |
| Receivables | 13.09%27.08B | --27.08B | 0.07%21.8B | -4.89%19.8B | 16.62%25.8B | 30.75%23.94B | 45.36%21.79B | 8.23%20.82B | -40.65%22.12B | -38.61%18.31B |
| -Accounts receivable | 4.34%21.36B | --21.36B | 3.80%20.54B | -5.16%18.98B | 7.24%22.64B | 18.76%20.47B | 38.08%19.79B | 6.64%20.01B | -17.82%21.12B | -33.41%17.24B |
| -Gross accounts receivable | 4.34%21.36B | --21.36B | 3.80%20.54B | -5.16%18.98B | 7.24%22.64B | 18.76%20.47B | 38.08%19.79B | 6.64%20.01B | -17.82%21.12B | -33.41%17.24B |
| -Other receivables | 64.70%5.72B | --5.72B | -36.87%1.26B | 1.74%819M | 213.73%3.15B | 223.07%3.47B | 203.80%2B | 72.38%805M | -91.32%1.01B | -72.72%1.08B |
| Inventory | -25.83%11.24B | --11.24B | -0.81%11.6B | -9.88%8.75B | 34.31%11.68B | 36.89%15.15B | -11.71%11.69B | -0.74%9.71B | -43.90%8.69B | -41.41%11.07B |
| Other current assets | 14.40%2.5B | --2.5B | 8.77%2.53B | -1.13%2.45B | 4.51%2.29B | 25.75%2.19B | 5.11%2.33B | 14.52%2.48B | 4.73%2.19B | -7.10%1.74B |
| Total current assets | -4.58%73.98B | --73.98B | -15.44%63.14B | -23.62%57.59B | 20.10%82.27B | 16.17%77.53B | 5.31%74.67B | 8.56%75.39B | -13.04%68.5B | -14.84%66.74B |
| Non current assets | ||||||||||
| Net PPE | 3.85%60.32B | --60.32B | 33.08%78.04B | 26.96%76.99B | -5.93%57.79B | -6.01%58.08B | -3.43%58.64B | 0.66%60.64B | 3.82%61.44B | 6.28%61.8B |
| -Gross PP&E | 3.85%60.31B | --60.31B | 1.56%59.55B | -2.81%58.94B | -5.93%57.79B | -6.01%58.08B | -3.43%58.63B | 0.67%60.64B | 3.82%61.43B | 6.28%61.79B |
| Total investment | 25.70%27.04B | --27.04B | 46.96%26.66B | 20.92%23.65B | 23.14%23.19B | 29.12%21.51B | 6.71%18.14B | 22.73%19.56B | 37.32%18.83B | 16.24%16.66B |
| -Financial asset investment | 25.70%27.04B | --27.04B | 46.96%26.66B | 20.92%23.65B | 23.14%23.19B | 29.12%21.51B | 6.71%18.14B | 22.73%19.56B | 37.32%18.83B | 16.24%16.66B |
| -Including:Available-for-sale securities | 25.70%27.04B | --27.04B | 46.96%26.66B | 20.92%23.65B | 23.14%23.19B | 29.12%21.51B | 6.71%18.14B | 22.73%19.56B | 37.32%18.83B | 16.24%16.66B |
| Long-term accounts receivable and other receivables | -44.79%1.11B | --1.11B | -34.89%1.42B | -33.05%1.6B | -27.94%1.79B | -24.58%2.02B | -20.78%2.18B | -19.27%2.38B | -20.94%2.48B | -19.56%2.67B |
| Goodwill and other intangible assets | 494.18%24.11B | --24.11B | 32.62%4.99B | 49.89%4.05B | 49.14%4.09B | 46.55%4.06B | 46.29%3.76B | 4.29%2.7B | 4.66%2.74B | 13.07%2.77B |
| Defined pension benefit | --388M | --388M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | 16.03%731M | --731M | 3.47%656M | -0.47%632M | 0.00%634M | -0.63%630M | -35.89%634M | -36.18%635M | -26.87%634M | -26.02%634M |
| Other non current assets | 28.58%8.19B | --8.19B | 34.27%7.32B | 12.94%6.67B | 36.50%6.47B | 85.52%6.37B | 51.37%5.45B | 115.23%5.91B | 128.65%4.74B | 70.54%3.43B |
| Total non current assets | 31.54%121.89B | --121.89B | 34.09%119.09B | 23.70%113.59B | 3.41%93.96B | 5.34%92.67B | 1.33%88.81B | 7.45%91.83B | 11.38%90.86B | 8.44%87.97B |
| Total assets | 15.08%195.87B | --195.87B | 11.47%182.23B | 2.37%171.18B | 10.58%176.23B | 10.01%170.2B | 3.11%163.48B | 7.95%167.22B | -0.62%159.36B | -3.00%154.71B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -54.33%227M | --227M | 132.65%342M | 150.28%448M | 248.46%453M | 423.16%497M | 0.68%147M | 8.48%179M | -22.16%130M | -99.48%95M |
| -Current debt and capital lease obligation | -54.33%227M | --227M | 132.65%342M | 150.28%448M | 248.46%453M | 423.16%497M | 0.68%147M | 8.48%179M | -22.16%130M | -99.48%95M |
| -Including:Current debt | -54.33%227M | --227M | 132.65%342M | 150.28%448M | 248.46%453M | 423.16%497M | 0.68%147M | 8.48%179M | -22.16%130M | -99.48%95M |
| Payables | 57.75%25.68B | --25.68B | 19.41%17.28B | -20.90%12.2B | 61.50%21.75B | 23.72%16.28B | -15.29%14.48B | 27.10%15.42B | -47.53%13.47B | -35.16%13.16B |
| -accounts payable | 63.92%18.29B | --18.29B | 9.16%11.65B | -43.24%5.48B | 72.90%16.75B | 241.34%11.16B | 28.89%10.67B | 272.61%9.66B | -43.66%9.69B | -75.66%3.27B |
| -Total tax payable | 25.47%3.3B | --3.3B | 8.94%2.23B | -20.04%3.3B | 20.14%1.92B | -48.42%2.63B | -64.91%2.05B | -28.28%4.13B | -63.13%1.6B | 43.30%5.09B |
| -Other payable | 64.15%4.09B | --4.09B | 93.85%3.4B | 108.93%3.42B | 41.17%3.08B | -47.98%2.49B | -40.99%1.76B | -56.81%1.64B | -47.28%2.18B | 45.01%4.79B |
| Pension and other retirement benefit plans | 8.90%575M | --575M | -1.86%1.06B | -5.25%397M | 3.38%765M | -6.71%528M | 0.56%1.08B | 0.24%419M | 2.07%740M | 36.06%566M |
| Other current liabilities | 38.59%9.13B | --9.13B | 47.84%7.17B | 69.14%6.87B | 4.74%5.1B | 28.47%6.59B | 26.31%4.85B | -19.54%4.06B | -4.36%4.87B | 6.52%5.13B |
| Current liabilities | 49.05%35.61B | --35.61B | 25.81%25.85B | -0.84%19.91B | 46.14%28.07B | 26.10%23.89B | -7.21%20.55B | -3.74%20.08B | -39.32%19.21B | -56.64%18.95B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -4.97%15.32B | --15.32B | -2.30%15.25B | -7.29%15.67B | -6.56%15.78B | -6.44%16.12B | -5.95%15.61B | 0.78%16.9B | -0.02%16.89B | 41.05%17.23B |
| -Long term debt and capital lease obligation | -4.97%15.32B | --15.32B | -2.30%15.25B | -7.29%15.67B | -6.56%15.78B | -6.44%16.12B | -5.95%15.61B | 0.78%16.9B | -0.02%16.89B | 41.05%17.23B |
| -Including:Long term debt | -4.97%15.32B | --15.32B | -2.30%15.25B | -7.29%15.67B | -6.56%15.78B | -6.44%16.12B | -5.95%15.61B | 0.78%16.9B | -0.02%16.89B | 41.05%17.23B |
| Long term provisions | 25.42%222M | --222M | 21.14%212M | 72.27%205M | 63.64%180M | 62.39%177M | --175M | --119M | --110M | --109M |
| Long term pension and other post-retirement benefit plans | -25.48%1.02B | --1.02B | -38.75%1.34B | -39.58%1.28B | -39.71%1.4B | -40.09%1.37B | -18.43%2.19B | -18.77%2.13B | -16.29%2.32B | -16.08%2.28B |
| Non current deferred liabilities | 61.62%4.78B | --4.78B | 108.17%4.28B | 5.73%2.7B | 53.86%3.51B | 93.64%2.96B | 16.09%2.06B | 113.93%2.55B | 281.91%2.28B | 69.37%1.53B |
| Other non current liabilities | 30.06%225M | --225M | 21.05%230M | 22.53%223M | -9.04%161M | -12.63%173M | -8.21%190M | -5.70%182M | -5.35%177M | -45.60%198M |
| Total non current liabilities | 3.69%21.56B | --21.56B | 5.42%21.31B | -8.23%20.08B | -3.43%21.03B | -2.58%20.8B | -4.88%20.21B | 5.32%21.88B | 6.50%21.77B | 31.77%21.35B |
| Total liabilities | 27.94%57.17B | --57.17B | 15.70%47.16B | -4.69%39.99B | 19.80%49.09B | 10.91%44.69B | -6.07%40.76B | 0.78%41.95B | -21.34%40.98B | -32.73%40.29B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%6.28B | --6.28B | 0.00%6.28B | 0.00%6.28B | 0.00%6.28B | 0.00%6.28B | 0.00%6.28B | 0.00%6.28B | 0.00%6.28B | 0.00%6.28B |
| -common stock | 0.00%6.28B | --6.28B | 0.00%6.28B | 0.00%6.28B | 0.00%6.28B | 0.00%6.28B | 0.00%6.28B | 0.00%6.28B | 0.00%6.28B | 0.00%6.28B |
| Additional paid-in capital | 1.65%5.54B | --5.54B | -0.15%5.44B | 0.55%5.48B | 0.61%5.45B | 8.45%5.45B | 8.45%5.45B | 8.48%5.45B | 8.29%5.42B | 0.48%5.03B |
| Retained earnings | 6.68%103.42B | --103.42B | 6.71%102.67B | 4.07%101.65B | 6.75%97.92B | 7.41%96.95B | 5.66%96.21B | 7.65%97.67B | 5.07%91.72B | 16.32%90.26B |
| Less: Treasury stock | -10.13%426M | --426M | -7.38%439M | -7.38%439M | -7.96%474M | -53.67%474M | -53.67%474M | -53.67%474M | -50.39%515M | -1.45%1.02B |
| Other reserves | 66.34%16.48B | --16.48B | 70.96%13.61B | 17.69%10.87B | 25.89%10.81B | 45.41%9.91B | 15.16%7.96B | 67.87%9.24B | 106.84%8.59B | 36.23%6.81B |
| Other equity interest | -55.56%24M | --24M | -55.56%24M | -55.56%24M | -36.47%54M | -36.47%54M | -36.47%54M | -36.47%54M | 0.00%85M | 0.00%85M |
| Total stockholders'equity | 11.13%131.32B | --131.32B | 10.48%127.59B | 4.77%123.87B | 7.58%120.04B | 9.98%118.17B | 6.59%115.48B | 10.90%118.22B | 9.63%111.58B | 15.62%107.44B |
| Noncontrolling interests | 0.44%7.38B | --7.38B | 3.40%7.49B | 3.99%7.33B | 4.28%7.1B | 5.39%7.35B | 6.28%7.24B | 5.54%7.05B | 4.89%6.81B | 4.53%6.98B |
| Total equity | 10.50%138.7B | --138.7B | 10.06%135.07B | 4.73%131.19B | 7.39%127.13B | 9.70%125.52B | 6.58%122.72B | 10.58%125.27B | 9.35%118.39B | 14.87%114.42B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |