JP Stock MarketDetailed Quotes

Metawater (9551)

Watchlist
  • 3415
  • -25-0.73%
20min DelayMarket Closed May 14 15:24 JST
151.14BMarket Cap16.34P/E (Static)

Metawater (9551) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2026
(Q4)Mar 31, 2026
(Q3)Dec 31, 2025
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q4)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
-24.84%27.27B
-24.84%27.27B
66.62%39.58B
90.39%55.46B
55.14%72.81B
143.77%36.28B
143.77%36.28B
27.23%23.76B
36.47%29.13B
32.74%46.93B
-Cash and cash equivalents
-24.84%27.27B
-24.84%27.27B
66.62%39.58B
90.39%55.46B
55.14%72.81B
143.77%36.28B
143.77%36.28B
27.23%23.76B
36.47%29.13B
32.74%46.93B
Receivables
0.66%109.93B
0.66%109.93B
2.27%71.04B
0.93%60.88B
8.44%57.03B
5.97%109.21B
5.97%109.21B
8.72%69.47B
13.18%60.31B
8.19%52.59B
-Accounts receivable
0.66%109.93B
0.66%109.93B
2.27%71.04B
0.93%60.88B
8.44%57.03B
5.97%109.21B
5.97%109.21B
8.72%69.47B
13.18%60.31B
8.19%52.59B
-Gross accounts receivable
0.66%109.93B
0.66%109.93B
2.27%71.04B
0.93%60.88B
8.44%57.03B
5.97%109.21B
5.97%109.21B
8.72%69.47B
13.18%60.31B
8.19%52.59B
Inventory
30.15%14.31B
30.15%14.31B
-4.11%23.22B
-15.36%17.2B
-15.89%13.88B
-19.72%11B
-19.72%11B
2.16%24.21B
7.74%20.32B
12.10%16.5B
Other current assets
215.67%11.64B
215.67%11.64B
92.54%11.17B
79.20%8.91B
42.39%4.93B
-16.82%3.69B
-16.82%3.69B
-3.30%5.8B
-2.34%4.97B
-30.82%3.46B
Total current assets
1.86%163.15B
1.86%163.15B
17.67%145.01B
24.15%142.44B
24.41%148.65B
17.71%160.18B
17.71%160.18B
9.77%123.24B
16.38%114.73B
15.23%119.49B
Non current assets
Net PPE
107.30%13.84B
107.30%13.84B
84.86%12.17B
60.38%11B
33.02%8.17B
15.71%6.67B
15.71%6.67B
16.30%6.58B
23.95%6.86B
17.69%6.14B
-Gross PP&E
107.28%13.83B
107.28%13.83B
----
----
----
15.71%6.67B
15.71%6.67B
----
----
----
Prepaid assets-non current
8.05%1.3B
8.05%1.3B
----
----
----
-1.87%1.21B
-1.87%1.21B
----
----
----
Total investment
268.18%8.54B
268.18%8.54B
31.29%14.53B
29.41%14.17B
35.01%15.2B
-2.64%2.32B
-2.64%2.32B
5.55%11.07B
-5.54%10.95B
-6.81%11.26B
-Financial asset investment
268.18%8.54B
268.18%8.54B
----
----
----
-2.64%2.32B
-2.64%2.32B
----
----
----
-Including:Available-for-sale securities
268.18%8.54B
268.18%8.54B
----
----
----
-2.64%2.32B
-2.64%2.32B
----
----
----
Long-term accounts receivable and other receivables
-9.94%598M
-9.94%598M
----
----
----
-14.10%664M
-14.10%664M
----
----
----
Goodwill and other intangible assets
28.76%22.8B
28.76%22.8B
40.04%21.76B
24.05%20.66B
23.49%20.23B
10.28%17.71B
10.28%17.71B
-3.16%15.54B
4.55%16.65B
9.69%16.38B
-Goodwill
72.51%3.89B
72.51%3.89B
202.77%6.45B
133.59%5.79B
123.30%5.39B
-3.80%2.26B
-3.80%2.26B
-16.04%2.13B
-2.71%2.48B
-0.25%2.41B
-Other intangible assets
22.37%18.91B
22.37%18.91B
14.19%15.31B
4.91%14.87B
6.26%14.84B
12.69%15.45B
12.69%15.45B
-0.74%13.41B
5.93%14.17B
11.61%13.97B
Defined pension benefit
21.57%5.97B
21.57%5.97B
----
----
----
24.59%4.91B
24.59%4.91B
----
----
----
Deferred tax assets-non current
20.10%3.15B
20.10%3.15B
----
----
----
16.38%2.62B
16.38%2.62B
----
----
----
Deferred assets-non current
-23.86%67M
-23.86%67M
73.81%73M
77.27%78M
76.60%83M
76.00%88M
76.00%88M
-19.23%42M
--44M
--47M
Other non current assets
112.59%878M
112.59%878M
----
----
----
31.11%413M
31.11%413M
----
----
----
Total non current assets
56.10%57.13B
56.10%57.13B
46.05%48.53B
33.04%45.9B
29.13%43.68B
11.71%36.6B
11.71%36.6B
3.06%33.23B
4.39%34.5B
4.95%33.83B
Total assets
11.95%220.29B
11.95%220.29B
23.70%193.55B
26.21%188.34B
25.45%192.33B
16.55%196.78B
16.55%196.78B
8.28%156.47B
13.37%149.23B
12.79%153.32B
Liabilities
Current liabilities
Financial liabilities
-11.68%711M
-11.68%711M
-82.24%764M
-2.36%786M
103.57%1.65B
-81.23%805M
-81.23%805M
516.33%4.3B
-21.46%805M
-39.54%812M
-Current debt and capital lease obligation
-11.68%711M
-11.68%711M
-82.24%764M
-2.36%786M
103.57%1.65B
-81.23%805M
-81.23%805M
516.33%4.3B
-21.46%805M
-39.54%812M
-Including:Current debt
-11.68%711M
-11.68%711M
-82.24%764M
-2.36%786M
103.57%1.65B
-81.23%805M
-81.23%805M
516.33%4.3B
-21.46%805M
-39.54%812M
Payables
32.29%32.28B
32.29%32.28B
23.27%17.55B
36.87%15.18B
43.00%14.66B
-12.93%24.4B
-12.93%24.4B
7.20%14.24B
-7.66%11.09B
3.56%10.25B
-accounts payable
33.51%29.36B
33.51%29.36B
18.84%16.51B
37.56%14.3B
44.29%14.16B
-12.49%21.99B
-12.49%21.99B
9.77%13.89B
-9.84%10.39B
2.35%9.81B
-Total tax payable
21.17%2.93B
21.17%2.93B
201.45%1.04B
26.51%878M
13.99%497M
-16.73%2.41B
-16.73%2.41B
-44.82%346M
44.58%694M
41.10%436M
Current provisions
37.67%3.66B
37.67%3.66B
44.92%3.17B
36.15%3.17B
33.26%3.09B
16.67%2.66B
16.67%2.66B
-3.79%2.18B
3.01%2.33B
4.09%2.32B
Accrued and deferred income
50.61%19.5B
50.61%19.5B
31.94%22.25B
31.05%23.55B
29.23%22.67B
22.67%12.94B
22.67%12.94B
-4.83%16.86B
-4.22%17.97B
-2.25%17.55B
Other current liabilities
-7.83%23.11B
-7.83%23.11B
30.71%18.25B
28.01%15.43B
15.44%21.71B
29.61%25.07B
29.61%25.07B
5.03%13.97B
1.40%12.05B
-9.00%18.81B
Current liabilities
20.30%79.26B
20.30%79.26B
20.23%61.99B
31.34%58.1B
28.25%63.78B
2.16%65.89B
2.16%65.89B
9.07%51.56B
-3.69%44.24B
-4.51%49.73B
Non current liabilities
Non current financial liabilities
-1.82%38.9B
-1.82%38.9B
57.79%38.92B
75.76%39.24B
75.49%39.26B
74.34%39.62B
74.34%39.62B
8.34%24.66B
70.02%22.33B
69.70%22.37B
-Long term debt and capital lease obligation
-1.82%38.9B
-1.82%38.9B
57.79%38.92B
75.76%39.24B
75.49%39.26B
74.34%39.62B
74.34%39.62B
8.34%24.66B
70.02%22.33B
69.70%22.37B
-Including:Long term debt
-1.82%38.9B
-1.82%38.9B
57.79%38.92B
75.76%39.24B
75.49%39.26B
74.34%39.62B
74.34%39.62B
8.34%24.66B
70.02%22.33B
69.70%22.37B
Long term pension and other post-retirement benefit plans
-1.85%4.67B
-1.85%4.67B
-4.57%4.91B
-3.54%4.88B
-2.72%4.84B
-1.72%4.75B
-1.72%4.75B
13.54%5.14B
14.02%5.06B
13.91%4.97B
Other non current liabilities
182.23%3.32B
182.23%3.32B
181.61%3.15B
153.53%3.05B
75.74%2.15B
5.38%1.18B
5.38%1.18B
-13.25%1.12B
-12.83%1.2B
-4.23%1.22B
Total non current liabilities
2.93%46.88B
2.93%46.88B
51.91%46.98B
65.00%47.17B
61.89%46.25B
58.83%45.55B
58.83%45.55B
8.19%30.93B
50.87%28.59B
51.75%28.57B
Total liabilities
13.20%126.14B
13.20%126.14B
32.11%108.96B
44.55%105.27B
40.53%110.03B
19.60%111.43B
19.60%111.43B
8.74%82.48B
12.24%72.83B
10.42%78.3B
Shareholders'equity
Share capital
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
-common stock
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
0.00%11.95B
Additional paid-in capital
1.66%9.56B
1.66%9.56B
0.01%9.42B
-0.10%9.41B
-0.04%9.41B
-0.04%9.41B
-0.04%9.41B
0.05%9.42B
0.05%9.42B
0.04%9.41B
Retained earnings
11.83%61.21B
11.83%61.21B
9.95%54.36B
10.70%54.21B
5.67%52.72B
4.23%54.73B
4.23%54.73B
9.37%49.44B
10.35%48.97B
11.65%49.89B
Less: Treasury stock
10.36%1.16B
10.36%1.16B
-71.81%1.02B
-71.81%1.02B
-71.10%1.05B
-71.10%1.05B
-71.10%1.05B
-1.10%3.6B
-1.10%3.6B
-1.41%3.64B
Other reserves
27.02%7.96B
27.02%7.96B
84.93%5.39B
-28.37%4.25B
37.03%5.16B
132.14%6.27B
132.14%6.27B
-6.18%2.91B
182.19%5.93B
988.15%3.77B
Total stockholders'equity
10.10%89.52B
10.10%89.52B
14.23%80.09B
8.44%78.8B
9.54%78.18B
11.48%81.3B
11.48%81.3B
6.19%70.11B
13.19%72.66B
13.84%71.37B
Noncontrolling interests
14.46%4.63B
14.46%4.63B
15.87%4.5B
14.05%4.27B
13.12%4.13B
47.45%4.05B
47.45%4.05B
47.01%3.88B
46.94%3.74B
56.74%3.65B
Total equity
10.31%94.15B
10.31%94.15B
14.32%84.59B
8.72%83.07B
9.71%82.31B
12.79%85.35B
12.79%85.35B
7.76%73.99B
14.47%76.41B
15.38%75.02B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2026(Q4)Mar 31, 2026(Q3)Dec 31, 2025(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q4)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments -24.84%27.27B-24.84%27.27B66.62%39.58B90.39%55.46B55.14%72.81B143.77%36.28B143.77%36.28B27.23%23.76B36.47%29.13B32.74%46.93B
-Cash and cash equivalents -24.84%27.27B-24.84%27.27B66.62%39.58B90.39%55.46B55.14%72.81B143.77%36.28B143.77%36.28B27.23%23.76B36.47%29.13B32.74%46.93B
Receivables 0.66%109.93B0.66%109.93B2.27%71.04B0.93%60.88B8.44%57.03B5.97%109.21B5.97%109.21B8.72%69.47B13.18%60.31B8.19%52.59B
-Accounts receivable 0.66%109.93B0.66%109.93B2.27%71.04B0.93%60.88B8.44%57.03B5.97%109.21B5.97%109.21B8.72%69.47B13.18%60.31B8.19%52.59B
-Gross accounts receivable 0.66%109.93B0.66%109.93B2.27%71.04B0.93%60.88B8.44%57.03B5.97%109.21B5.97%109.21B8.72%69.47B13.18%60.31B8.19%52.59B
Inventory 30.15%14.31B30.15%14.31B-4.11%23.22B-15.36%17.2B-15.89%13.88B-19.72%11B-19.72%11B2.16%24.21B7.74%20.32B12.10%16.5B
Other current assets 215.67%11.64B215.67%11.64B92.54%11.17B79.20%8.91B42.39%4.93B-16.82%3.69B-16.82%3.69B-3.30%5.8B-2.34%4.97B-30.82%3.46B
Total current assets 1.86%163.15B1.86%163.15B17.67%145.01B24.15%142.44B24.41%148.65B17.71%160.18B17.71%160.18B9.77%123.24B16.38%114.73B15.23%119.49B
Non current assets
Net PPE 107.30%13.84B107.30%13.84B84.86%12.17B60.38%11B33.02%8.17B15.71%6.67B15.71%6.67B16.30%6.58B23.95%6.86B17.69%6.14B
-Gross PP&E 107.28%13.83B107.28%13.83B------------15.71%6.67B15.71%6.67B------------
Prepaid assets-non current 8.05%1.3B8.05%1.3B-------------1.87%1.21B-1.87%1.21B------------
Total investment 268.18%8.54B268.18%8.54B31.29%14.53B29.41%14.17B35.01%15.2B-2.64%2.32B-2.64%2.32B5.55%11.07B-5.54%10.95B-6.81%11.26B
-Financial asset investment 268.18%8.54B268.18%8.54B-------------2.64%2.32B-2.64%2.32B------------
-Including:Available-for-sale securities 268.18%8.54B268.18%8.54B-------------2.64%2.32B-2.64%2.32B------------
Long-term accounts receivable and other receivables -9.94%598M-9.94%598M-------------14.10%664M-14.10%664M------------
Goodwill and other intangible assets 28.76%22.8B28.76%22.8B40.04%21.76B24.05%20.66B23.49%20.23B10.28%17.71B10.28%17.71B-3.16%15.54B4.55%16.65B9.69%16.38B
-Goodwill 72.51%3.89B72.51%3.89B202.77%6.45B133.59%5.79B123.30%5.39B-3.80%2.26B-3.80%2.26B-16.04%2.13B-2.71%2.48B-0.25%2.41B
-Other intangible assets 22.37%18.91B22.37%18.91B14.19%15.31B4.91%14.87B6.26%14.84B12.69%15.45B12.69%15.45B-0.74%13.41B5.93%14.17B11.61%13.97B
Defined pension benefit 21.57%5.97B21.57%5.97B------------24.59%4.91B24.59%4.91B------------
Deferred tax assets-non current 20.10%3.15B20.10%3.15B------------16.38%2.62B16.38%2.62B------------
Deferred assets-non current -23.86%67M-23.86%67M73.81%73M77.27%78M76.60%83M76.00%88M76.00%88M-19.23%42M--44M--47M
Other non current assets 112.59%878M112.59%878M------------31.11%413M31.11%413M------------
Total non current assets 56.10%57.13B56.10%57.13B46.05%48.53B33.04%45.9B29.13%43.68B11.71%36.6B11.71%36.6B3.06%33.23B4.39%34.5B4.95%33.83B
Total assets 11.95%220.29B11.95%220.29B23.70%193.55B26.21%188.34B25.45%192.33B16.55%196.78B16.55%196.78B8.28%156.47B13.37%149.23B12.79%153.32B
Liabilities
Current liabilities
Financial liabilities -11.68%711M-11.68%711M-82.24%764M-2.36%786M103.57%1.65B-81.23%805M-81.23%805M516.33%4.3B-21.46%805M-39.54%812M
-Current debt and capital lease obligation -11.68%711M-11.68%711M-82.24%764M-2.36%786M103.57%1.65B-81.23%805M-81.23%805M516.33%4.3B-21.46%805M-39.54%812M
-Including:Current debt -11.68%711M-11.68%711M-82.24%764M-2.36%786M103.57%1.65B-81.23%805M-81.23%805M516.33%4.3B-21.46%805M-39.54%812M
Payables 32.29%32.28B32.29%32.28B23.27%17.55B36.87%15.18B43.00%14.66B-12.93%24.4B-12.93%24.4B7.20%14.24B-7.66%11.09B3.56%10.25B
-accounts payable 33.51%29.36B33.51%29.36B18.84%16.51B37.56%14.3B44.29%14.16B-12.49%21.99B-12.49%21.99B9.77%13.89B-9.84%10.39B2.35%9.81B
-Total tax payable 21.17%2.93B21.17%2.93B201.45%1.04B26.51%878M13.99%497M-16.73%2.41B-16.73%2.41B-44.82%346M44.58%694M41.10%436M
Current provisions 37.67%3.66B37.67%3.66B44.92%3.17B36.15%3.17B33.26%3.09B16.67%2.66B16.67%2.66B-3.79%2.18B3.01%2.33B4.09%2.32B
Accrued and deferred income 50.61%19.5B50.61%19.5B31.94%22.25B31.05%23.55B29.23%22.67B22.67%12.94B22.67%12.94B-4.83%16.86B-4.22%17.97B-2.25%17.55B
Other current liabilities -7.83%23.11B-7.83%23.11B30.71%18.25B28.01%15.43B15.44%21.71B29.61%25.07B29.61%25.07B5.03%13.97B1.40%12.05B-9.00%18.81B
Current liabilities 20.30%79.26B20.30%79.26B20.23%61.99B31.34%58.1B28.25%63.78B2.16%65.89B2.16%65.89B9.07%51.56B-3.69%44.24B-4.51%49.73B
Non current liabilities
Non current financial liabilities -1.82%38.9B-1.82%38.9B57.79%38.92B75.76%39.24B75.49%39.26B74.34%39.62B74.34%39.62B8.34%24.66B70.02%22.33B69.70%22.37B
-Long term debt and capital lease obligation -1.82%38.9B-1.82%38.9B57.79%38.92B75.76%39.24B75.49%39.26B74.34%39.62B74.34%39.62B8.34%24.66B70.02%22.33B69.70%22.37B
-Including:Long term debt -1.82%38.9B-1.82%38.9B57.79%38.92B75.76%39.24B75.49%39.26B74.34%39.62B74.34%39.62B8.34%24.66B70.02%22.33B69.70%22.37B
Long term pension and other post-retirement benefit plans -1.85%4.67B-1.85%4.67B-4.57%4.91B-3.54%4.88B-2.72%4.84B-1.72%4.75B-1.72%4.75B13.54%5.14B14.02%5.06B13.91%4.97B
Other non current liabilities 182.23%3.32B182.23%3.32B181.61%3.15B153.53%3.05B75.74%2.15B5.38%1.18B5.38%1.18B-13.25%1.12B-12.83%1.2B-4.23%1.22B
Total non current liabilities 2.93%46.88B2.93%46.88B51.91%46.98B65.00%47.17B61.89%46.25B58.83%45.55B58.83%45.55B8.19%30.93B50.87%28.59B51.75%28.57B
Total liabilities 13.20%126.14B13.20%126.14B32.11%108.96B44.55%105.27B40.53%110.03B19.60%111.43B19.60%111.43B8.74%82.48B12.24%72.83B10.42%78.3B
Shareholders'equity
Share capital 0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B
-common stock 0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B0.00%11.95B
Additional paid-in capital 1.66%9.56B1.66%9.56B0.01%9.42B-0.10%9.41B-0.04%9.41B-0.04%9.41B-0.04%9.41B0.05%9.42B0.05%9.42B0.04%9.41B
Retained earnings 11.83%61.21B11.83%61.21B9.95%54.36B10.70%54.21B5.67%52.72B4.23%54.73B4.23%54.73B9.37%49.44B10.35%48.97B11.65%49.89B
Less: Treasury stock 10.36%1.16B10.36%1.16B-71.81%1.02B-71.81%1.02B-71.10%1.05B-71.10%1.05B-71.10%1.05B-1.10%3.6B-1.10%3.6B-1.41%3.64B
Other reserves 27.02%7.96B27.02%7.96B84.93%5.39B-28.37%4.25B37.03%5.16B132.14%6.27B132.14%6.27B-6.18%2.91B182.19%5.93B988.15%3.77B
Total stockholders'equity 10.10%89.52B10.10%89.52B14.23%80.09B8.44%78.8B9.54%78.18B11.48%81.3B11.48%81.3B6.19%70.11B13.19%72.66B13.84%71.37B
Noncontrolling interests 14.46%4.63B14.46%4.63B15.87%4.5B14.05%4.27B13.12%4.13B47.45%4.05B47.45%4.05B47.01%3.88B46.94%3.74B56.74%3.65B
Total equity 10.31%94.15B10.31%94.15B14.32%84.59B8.72%83.07B9.71%82.31B12.79%85.35B12.79%85.35B7.76%73.99B14.47%76.41B15.38%75.02B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More