Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q4)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -24.84%27.27B | -24.84%27.27B | 66.62%39.58B | 90.39%55.46B | 55.14%72.81B | 143.77%36.28B | 143.77%36.28B | 27.23%23.76B | 36.47%29.13B | 32.74%46.93B |
| -Cash and cash equivalents | -24.84%27.27B | -24.84%27.27B | 66.62%39.58B | 90.39%55.46B | 55.14%72.81B | 143.77%36.28B | 143.77%36.28B | 27.23%23.76B | 36.47%29.13B | 32.74%46.93B |
| Receivables | 0.66%109.93B | 0.66%109.93B | 2.27%71.04B | 0.93%60.88B | 8.44%57.03B | 5.97%109.21B | 5.97%109.21B | 8.72%69.47B | 13.18%60.31B | 8.19%52.59B |
| -Accounts receivable | 0.66%109.93B | 0.66%109.93B | 2.27%71.04B | 0.93%60.88B | 8.44%57.03B | 5.97%109.21B | 5.97%109.21B | 8.72%69.47B | 13.18%60.31B | 8.19%52.59B |
| -Gross accounts receivable | 0.66%109.93B | 0.66%109.93B | 2.27%71.04B | 0.93%60.88B | 8.44%57.03B | 5.97%109.21B | 5.97%109.21B | 8.72%69.47B | 13.18%60.31B | 8.19%52.59B |
| Inventory | 30.15%14.31B | 30.15%14.31B | -4.11%23.22B | -15.36%17.2B | -15.89%13.88B | -19.72%11B | -19.72%11B | 2.16%24.21B | 7.74%20.32B | 12.10%16.5B |
| Other current assets | 215.67%11.64B | 215.67%11.64B | 92.54%11.17B | 79.20%8.91B | 42.39%4.93B | -16.82%3.69B | -16.82%3.69B | -3.30%5.8B | -2.34%4.97B | -30.82%3.46B |
| Total current assets | 1.86%163.15B | 1.86%163.15B | 17.67%145.01B | 24.15%142.44B | 24.41%148.65B | 17.71%160.18B | 17.71%160.18B | 9.77%123.24B | 16.38%114.73B | 15.23%119.49B |
| Non current assets | ||||||||||
| Net PPE | 107.30%13.84B | 107.30%13.84B | 84.86%12.17B | 60.38%11B | 33.02%8.17B | 15.71%6.67B | 15.71%6.67B | 16.30%6.58B | 23.95%6.86B | 17.69%6.14B |
| -Gross PP&E | 107.28%13.83B | 107.28%13.83B | ---- | ---- | ---- | 15.71%6.67B | 15.71%6.67B | ---- | ---- | ---- |
| Prepaid assets-non current | 8.05%1.3B | 8.05%1.3B | ---- | ---- | ---- | -1.87%1.21B | -1.87%1.21B | ---- | ---- | ---- |
| Total investment | 268.18%8.54B | 268.18%8.54B | 31.29%14.53B | 29.41%14.17B | 35.01%15.2B | -2.64%2.32B | -2.64%2.32B | 5.55%11.07B | -5.54%10.95B | -6.81%11.26B |
| -Financial asset investment | 268.18%8.54B | 268.18%8.54B | ---- | ---- | ---- | -2.64%2.32B | -2.64%2.32B | ---- | ---- | ---- |
| -Including:Available-for-sale securities | 268.18%8.54B | 268.18%8.54B | ---- | ---- | ---- | -2.64%2.32B | -2.64%2.32B | ---- | ---- | ---- |
| Long-term accounts receivable and other receivables | -9.94%598M | -9.94%598M | ---- | ---- | ---- | -14.10%664M | -14.10%664M | ---- | ---- | ---- |
| Goodwill and other intangible assets | 28.76%22.8B | 28.76%22.8B | 40.04%21.76B | 24.05%20.66B | 23.49%20.23B | 10.28%17.71B | 10.28%17.71B | -3.16%15.54B | 4.55%16.65B | 9.69%16.38B |
| -Goodwill | 72.51%3.89B | 72.51%3.89B | 202.77%6.45B | 133.59%5.79B | 123.30%5.39B | -3.80%2.26B | -3.80%2.26B | -16.04%2.13B | -2.71%2.48B | -0.25%2.41B |
| -Other intangible assets | 22.37%18.91B | 22.37%18.91B | 14.19%15.31B | 4.91%14.87B | 6.26%14.84B | 12.69%15.45B | 12.69%15.45B | -0.74%13.41B | 5.93%14.17B | 11.61%13.97B |
| Defined pension benefit | 21.57%5.97B | 21.57%5.97B | ---- | ---- | ---- | 24.59%4.91B | 24.59%4.91B | ---- | ---- | ---- |
| Deferred tax assets-non current | 20.10%3.15B | 20.10%3.15B | ---- | ---- | ---- | 16.38%2.62B | 16.38%2.62B | ---- | ---- | ---- |
| Deferred assets-non current | -23.86%67M | -23.86%67M | 73.81%73M | 77.27%78M | 76.60%83M | 76.00%88M | 76.00%88M | -19.23%42M | --44M | --47M |
| Other non current assets | 112.59%878M | 112.59%878M | ---- | ---- | ---- | 31.11%413M | 31.11%413M | ---- | ---- | ---- |
| Total non current assets | 56.10%57.13B | 56.10%57.13B | 46.05%48.53B | 33.04%45.9B | 29.13%43.68B | 11.71%36.6B | 11.71%36.6B | 3.06%33.23B | 4.39%34.5B | 4.95%33.83B |
| Total assets | 11.95%220.29B | 11.95%220.29B | 23.70%193.55B | 26.21%188.34B | 25.45%192.33B | 16.55%196.78B | 16.55%196.78B | 8.28%156.47B | 13.37%149.23B | 12.79%153.32B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -11.68%711M | -11.68%711M | -82.24%764M | -2.36%786M | 103.57%1.65B | -81.23%805M | -81.23%805M | 516.33%4.3B | -21.46%805M | -39.54%812M |
| -Current debt and capital lease obligation | -11.68%711M | -11.68%711M | -82.24%764M | -2.36%786M | 103.57%1.65B | -81.23%805M | -81.23%805M | 516.33%4.3B | -21.46%805M | -39.54%812M |
| -Including:Current debt | -11.68%711M | -11.68%711M | -82.24%764M | -2.36%786M | 103.57%1.65B | -81.23%805M | -81.23%805M | 516.33%4.3B | -21.46%805M | -39.54%812M |
| Payables | 32.29%32.28B | 32.29%32.28B | 23.27%17.55B | 36.87%15.18B | 43.00%14.66B | -12.93%24.4B | -12.93%24.4B | 7.20%14.24B | -7.66%11.09B | 3.56%10.25B |
| -accounts payable | 33.51%29.36B | 33.51%29.36B | 18.84%16.51B | 37.56%14.3B | 44.29%14.16B | -12.49%21.99B | -12.49%21.99B | 9.77%13.89B | -9.84%10.39B | 2.35%9.81B |
| -Total tax payable | 21.17%2.93B | 21.17%2.93B | 201.45%1.04B | 26.51%878M | 13.99%497M | -16.73%2.41B | -16.73%2.41B | -44.82%346M | 44.58%694M | 41.10%436M |
| Current provisions | 37.67%3.66B | 37.67%3.66B | 44.92%3.17B | 36.15%3.17B | 33.26%3.09B | 16.67%2.66B | 16.67%2.66B | -3.79%2.18B | 3.01%2.33B | 4.09%2.32B |
| Accrued and deferred income | 50.61%19.5B | 50.61%19.5B | 31.94%22.25B | 31.05%23.55B | 29.23%22.67B | 22.67%12.94B | 22.67%12.94B | -4.83%16.86B | -4.22%17.97B | -2.25%17.55B |
| Other current liabilities | -7.83%23.11B | -7.83%23.11B | 30.71%18.25B | 28.01%15.43B | 15.44%21.71B | 29.61%25.07B | 29.61%25.07B | 5.03%13.97B | 1.40%12.05B | -9.00%18.81B |
| Current liabilities | 20.30%79.26B | 20.30%79.26B | 20.23%61.99B | 31.34%58.1B | 28.25%63.78B | 2.16%65.89B | 2.16%65.89B | 9.07%51.56B | -3.69%44.24B | -4.51%49.73B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -1.82%38.9B | -1.82%38.9B | 57.79%38.92B | 75.76%39.24B | 75.49%39.26B | 74.34%39.62B | 74.34%39.62B | 8.34%24.66B | 70.02%22.33B | 69.70%22.37B |
| -Long term debt and capital lease obligation | -1.82%38.9B | -1.82%38.9B | 57.79%38.92B | 75.76%39.24B | 75.49%39.26B | 74.34%39.62B | 74.34%39.62B | 8.34%24.66B | 70.02%22.33B | 69.70%22.37B |
| -Including:Long term debt | -1.82%38.9B | -1.82%38.9B | 57.79%38.92B | 75.76%39.24B | 75.49%39.26B | 74.34%39.62B | 74.34%39.62B | 8.34%24.66B | 70.02%22.33B | 69.70%22.37B |
| Long term pension and other post-retirement benefit plans | -1.85%4.67B | -1.85%4.67B | -4.57%4.91B | -3.54%4.88B | -2.72%4.84B | -1.72%4.75B | -1.72%4.75B | 13.54%5.14B | 14.02%5.06B | 13.91%4.97B |
| Other non current liabilities | 182.23%3.32B | 182.23%3.32B | 181.61%3.15B | 153.53%3.05B | 75.74%2.15B | 5.38%1.18B | 5.38%1.18B | -13.25%1.12B | -12.83%1.2B | -4.23%1.22B |
| Total non current liabilities | 2.93%46.88B | 2.93%46.88B | 51.91%46.98B | 65.00%47.17B | 61.89%46.25B | 58.83%45.55B | 58.83%45.55B | 8.19%30.93B | 50.87%28.59B | 51.75%28.57B |
| Total liabilities | 13.20%126.14B | 13.20%126.14B | 32.11%108.96B | 44.55%105.27B | 40.53%110.03B | 19.60%111.43B | 19.60%111.43B | 8.74%82.48B | 12.24%72.83B | 10.42%78.3B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B |
| -common stock | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B | 0.00%11.95B |
| Additional paid-in capital | 1.66%9.56B | 1.66%9.56B | 0.01%9.42B | -0.10%9.41B | -0.04%9.41B | -0.04%9.41B | -0.04%9.41B | 0.05%9.42B | 0.05%9.42B | 0.04%9.41B |
| Retained earnings | 11.83%61.21B | 11.83%61.21B | 9.95%54.36B | 10.70%54.21B | 5.67%52.72B | 4.23%54.73B | 4.23%54.73B | 9.37%49.44B | 10.35%48.97B | 11.65%49.89B |
| Less: Treasury stock | 10.36%1.16B | 10.36%1.16B | -71.81%1.02B | -71.81%1.02B | -71.10%1.05B | -71.10%1.05B | -71.10%1.05B | -1.10%3.6B | -1.10%3.6B | -1.41%3.64B |
| Other reserves | 27.02%7.96B | 27.02%7.96B | 84.93%5.39B | -28.37%4.25B | 37.03%5.16B | 132.14%6.27B | 132.14%6.27B | -6.18%2.91B | 182.19%5.93B | 988.15%3.77B |
| Total stockholders'equity | 10.10%89.52B | 10.10%89.52B | 14.23%80.09B | 8.44%78.8B | 9.54%78.18B | 11.48%81.3B | 11.48%81.3B | 6.19%70.11B | 13.19%72.66B | 13.84%71.37B |
| Noncontrolling interests | 14.46%4.63B | 14.46%4.63B | 15.87%4.5B | 14.05%4.27B | 13.12%4.13B | 47.45%4.05B | 47.45%4.05B | 47.01%3.88B | 46.94%3.74B | 56.74%3.65B |
| Total equity | 10.31%94.15B | 10.31%94.15B | 14.32%84.59B | 8.72%83.07B | 9.71%82.31B | 12.79%85.35B | 12.79%85.35B | 7.76%73.99B | 14.47%76.41B | 15.38%75.02B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |