Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Oct 31, 2025 | (FY)Oct 31, 2024 | (FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -26.12%23.77B | -2.59%32.18B | 350.17%33.03B | 52.56%-13.2B | 47.68%-27.83B | -218.16%-53.2B | 65.24%45.02B | -20.67%27.25B | 206.38%34.35B | -52.85%11.21B |
| Net profit before non-cash adjustment | -17.11%7.07B | 765.05%8.53B | 84.41%-1.28B | 83.88%-8.22B | -54.10%-51.01B | -262.64%-33.1B | -1.93%20.35B | 0.11%20.75B | 305.91%20.73B | -77.00%5.11B |
| Total adjustment of non-cash items | 7.83%14.93B | -2.32%13.84B | 184.57%14.17B | -205.82%-16.76B | -23.22%15.84B | 146.42%20.63B | 58.79%8.37B | 105.34%5.27B | -80.68%2.57B | 146.36%13.29B |
| -Depreciation and amortization | 1.97%11.59B | 3.56%11.37B | -16.69%10.98B | -1.77%13.17B | -1.99%13.41B | 39.57%13.68B | 6.48%9.8B | 23.44%9.21B | 10.57%7.46B | 3.72%6.75B |
| -Reversal of impairment losses recognized in profit and loss | 396.77%2.77B | -85.04%558M | -7.26%3.73B | 63.56%4.02B | -53.78%2.46B | 506.61%5.32B | --877M | ---- | -91.98%284M | --3.54B |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | 340.91%194M | 540.00%44M | -114.49%-10M | -90.81%69M | 1,075.32%751M |
| -Disposal profit | 139.13%2.09B | 192.31%874M | 100.85%299M | -1,078.04%-35.08B | -1,100.81%-2.98B | 93.16%-248M | -42.74%-3.63B | -396.15%-2.54B | --858M | --0 |
| -Net exchange gains and losses | 60.68%-184M | 6.96%-468M | -121.59%-503M | 78.92%-227M | -536.03%-1.08B | -76.76%247M | 409.91%1.06B | 88.68%-343M | -183.82%-3.03B | 586.68%3.62B |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---282M | ---- | ---- |
| -Other non-cash items | -188.76%-1.34B | 558.18%1.51B | -124.32%-330M | -66.25%1.36B | 181.19%4.02B | 580.95%1.43B | 127.67%210M | 75.28%-759M | -124.65%-3.07B | -76.61%-1.37B |
| Changes in working capital | -81.87%1.78B | -51.32%9.81B | 71.04%20.14B | 60.44%11.78B | 118.02%7.34B | -349.95%-40.72B | 1,237.68%16.29B | -88.97%1.22B | 253.72%11.04B | -88.16%-7.18B |
| -Change in receivables | -1,913.04%-2.32B | 99.12%-115M | -577.56%-13.02B | -232.35%-1.92B | -101.75%-578M | 8,197.07%33.12B | 94.68%-409M | -785.46%-7.68B | 117.18%1.12B | -104.51%-6.53B |
| -Change in prepaid assets | 16.85%-1.94B | -4.94%-2.34B | -164.12%-2.23B | 410.55%3.48B | -102.54%-1.12B | 2,906.17%44.11B | 78.52%-1.57B | -41.18%-7.32B | -78.12%-5.19B | -304.57%-2.91B |
| -Change in payables | 306.33%3.66B | -80.37%900M | 245.34%4.58B | -185.24%-3.15B | 113.05%3.7B | -13,284.65%-28.35B | -98.36%215M | 536.61%13.09B | -57.02%-3B | -45.14%-1.91B |
| -Change in accrued expense | -114.55%-186M | 947.54%1.28B | 135.36%122M | -34,600.00%-345M | 100.35%1M | -219.83%-284M | 103.64%237M | -312.71%-6.51B | 1,940.67%3.06B | -45.05%150M |
| -Provision for loans, leases and other losses | -87.28%210M | -15.77%1.65B | 222.90%1.96B | 205.38%607M | 85.80%-576M | -434.46%-4.06B | -52.28%1.21B | -1.59%2.54B | 8,232.26%2.58B | -95.77%31M |
| -Changes in other current assets | 37.78%9.61B | -49.85%6.97B | 244.16%13.9B | -222.64%-9.64B | 110.08%7.86B | -850.76%-77.98B | 413.19%10.39B | -61.11%2.02B | 110.39%5.21B | 201.85%2.47B |
| -Changes in other current liabilities | -597.60%-7.25B | -90.17%1.46B | -34.88%14.82B | 1,266.43%22.76B | 73.22%-1.95B | -217.08%-7.29B | 22.65%6.22B | -30.10%5.07B | 381.23%7.26B | 118.87%1.51B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 20.21%-2.06B | -20.35%-2.58B | -10.98%-2.14B | -56.02%-1.93B | -12.76%-1.24B | -46.66%-1.1B | -35.26%-748M | -25.11%-553M | -43.04%-442M | -25.61%-309M |
| Interest received (cash flow from operating activities) | 33.08%1.77B | 20.36%1.33B | 62.74%1.11B | -34.96%679M | -29.12%1.04B | -15.10%1.47B | 1.34%1.74B | -2.67%1.71B | 18.93%1.76B | 40.99%1.48B |
| Tax refund paid | -34.94%-2.27B | -58.19%-1.68B | -131.37%-1.06B | -24.05%-459M | 92.44%-370M | 26.57%-4.89B | 16.78%-6.67B | -143.29%-8.01B | 54.46%-3.29B | 39.67%-7.23B |
| Other operating cash inflow (outflow) | 0 | -1M | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 | 50.00%-1M | -2M |
| Operating cash flow | -27.45%21.22B | -5.45%29.25B | 307.40%30.93B | 47.48%-14.92B | 50.80%-28.4B | -246.70%-57.72B | 92.89%39.34B | -36.99%20.4B | 528.65%32.37B | -59.13%5.15B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -28.79%-7.03B | 11.49%-5.46B | -405.60%-6.17B | 125.07%2.02B | 87.56%-8.05B | 14.41%-64.7B | -111.57%-75.6B | -51.74%-35.73B | -78.71%-23.55B | 14.13%-13.18B |
| Net business purchase and sale | 11.02%-1.16B | 31.72%-1.3B | -105.16%-1.9B | 27,601.49%36.85B | 91.27%-134M | 80.30%-1.54B | -101.45%-7.79B | -345.28%-3.87B | 184.06%1.58B | 66.86%-1.88B |
| Net investment product transactions | -104.71%-1.92B | 205.70%40.79B | -468.55%-38.59B | 52.76%10.47B | -58.06%6.85B | 8,072.68%16.34B | 95.65%-205M | -229.10%-4.71B | 50.79%3.65B | 1,049.02%2.42B |
| Advance cash and loans provided to other parties | 78.88%-226M | -1,546.15%-1.07B | -62.50%-65M | 44.44%-40M | 68.70%-72M | 24.59%-230M | 95.63%-305M | -657.33%-6.98B | 43.57%-921M | 78.03%-1.63B |
| Repayment of advance payments to other parties and cash income from loans | -80.65%148M | 264.29%765M | -94.63%210M | 469.83%3.91B | -49.07%686M | 10.59%1.35B | -82.47%1.22B | 987.32%6.95B | -61.83%639M | 45.82%1.67B |
| Net changes in other investments | -106.95%-826M | 4,453.26%11.88B | -15.81%261M | 104.86%310M | -827.97%-6.38B | -97.13%876M | 6,164.29%30.56B | 93.37%-504M | -166.88%-7.61B | -348.11%-2.85B |
| Investing cash flow | -124.15%-11.01B | 198.60%45.61B | -186.42%-46.25B | 854.33%53.52B | 85.19%-7.1B | 8.09%-47.9B | -16.22%-52.12B | -71.09%-44.84B | -69.75%-26.21B | 45.20%-15.44B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 38.08%-32.6B | -416.27%-52.65B | -40,896.00%-10.2B | -99.91%25M | 349.94%29.12B | -162.46%-11.65B | -66.97%18.66B | 35.29%56.47B | -4.80%41.74B | 157.73%43.85B |
| Net common stock issuance | --0 | --0 | -83.35%1.25B | -37.47%7.5B | 55.20%11.99B | --7.73B | ---- | 50.00%-5B | 15.18%-10B | -589,450.00%-11.79B |
| Cash dividends paid | ---747M | ---- | ---- | ---- | ---- | -13.84%-1.9B | 2.23%-1.67B | -25.42%-1.71B | 4.56%-1.36B | -22.19%-1.43B |
| Cash dividends for minorities | -403.57%-282M | 26.32%-56M | -72.73%-76M | -388.89%-44M | 97.95%-9M | 6.00%-439M | 1.27%-467M | -2,050.00%-473M | 76.60%-22M | -184.85%-94M |
| Net other fund-raising expenses | -15.44%-2.83B | 11.27%-2.45B | -36.38%-2.76B | -412.15%-2.02B | -159.85%-395M | 157.04%660M | -16.99%-1.16B | -67.63%-989M | -66.20%-590M | -180.32%-355M |
| Financing cash flow | 33.90%-36.46B | -368.04%-55.16B | -315.92%-11.79B | -86.59%5.46B | 826.72%40.71B | -136.47%-5.6B | -68.20%15.36B | 62.26%48.3B | -1.37%29.77B | 85.69%30.18B |
| Net cash flow | ||||||||||
| Beginning cash position | 19.29%132.22B | -19.06%110.84B | 55.47%136.94B | 9.49%88.08B | -58.22%80.45B | 0.58%192.54B | 13.51%191.44B | 29.90%168.66B | 14.57%129.84B | 2.89%113.33B |
| Current changes in cash | -233.29%-26.25B | 172.67%19.7B | -161.51%-27.1B | 744.28%44.06B | 104.69%5.22B | -4,394.25%-111.22B | -89.15%2.59B | -33.59%23.86B | 80.64%35.93B | 2,855.42%19.89B |
| Effect of exchange rate changes | -77.44%368M | 99.39%1.63B | -82.52%818M | 93.79%4.68B | 323.20%2.42B | 48.57%-1.08B | -122.18%-2.1B | -132.81%-947M | 183.41%2.89B | -311.49%-3.46B |
| Cash adjustments other than cash changes | -45.45%30M | -69.78%55M | 55.56%182M | --117M | ---- | -66.34%207M | 565.91%615M | -6,700.00%-132M | -97.56%2M | -90.64%82M |
| End cash Position | -19.55%106.36B | 19.29%132.22B | -19.06%110.84B | 55.47%136.94B | 9.49%88.08B | -58.22%80.45B | 0.58%192.54B | 13.51%191.44B | 29.90%168.66B | 14.57%129.84B |
| Free cash flow | -33.19%14.07B | -14.39%21.05B | 203.20%24.59B | 47.01%-23.83B | 63.82%-44.96B | -240.12%-124.28B | -45.91%-36.54B | -406.15%-25.04B | 200.25%8.18B | -196.94%-8.16B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |