Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 11.85%13.25B | --12.59B | -7.36%12.83B | -7.36%12.83B | -8.90%12.47B | -17.95%11.85B | 4.89%13.84B | 4.89%13.84B | 4.30%13.69B | 3.98%14.44B |
| -Cash and cash equivalents | 12.53%12.75B | --12.09B | -7.50%12.33B | -7.50%12.33B | -9.08%11.97B | -18.71%11.33B | 4.94%13.33B | 4.94%13.33B | 4.29%13.17B | 4.13%13.94B |
| -Short term investments | -3.13%500M | --500M | -3.59%500M | -3.59%500M | -4.38%500M | 3.24%516.18M | 3.72%518.61M | 3.72%518.61M | 4.58%522.88M | 0.00%500M |
| Receivables | -32.55%2.58B | --2.57B | -12.28%3B | -12.28%3B | -5.71%2.81B | 7.99%3.82B | -1.36%3.42B | -1.36%3.42B | 4.80%2.98B | 39.46%3.54B |
| -Accounts receivable | -32.55%2.58B | --2.57B | 0.80%2.66B | 0.80%2.66B | -5.71%2.81B | 7.99%3.82B | -4.58%2.64B | -4.58%2.64B | 4.80%2.98B | 39.46%3.54B |
| -Gross accounts receivable | -32.55%2.58B | --2.57B | 0.80%2.66B | 0.80%2.66B | -5.71%2.81B | 7.99%3.82B | -4.58%2.64B | -4.58%2.64B | 4.80%2.98B | 39.46%3.54B |
| -Other receivables | ---- | ---- | -56.70%336.36M | -56.70%336.36M | ---- | ---- | 11.43%776.74M | 11.43%776.74M | ---- | ---- |
| Inventory | 142.68%61.36M | --50.21M | 75.67%42.45M | 75.67%42.45M | -20.21%30.95M | -41.43%25.28M | -0.80%24.17M | -0.80%24.17M | 26.60%38.79M | 20.06%43.16M |
| Tax assets-Current | --0 | --122.06M | --124.44M | --124.44M | ---- | ---- | --0 | --0 | ---- | ---- |
| Other current assets | -2.17%864.14M | --941.46M | -8.12%712.55M | -8.12%712.55M | -19.48%844.7M | -5.35%883.31M | 2.96%775.54M | 2.96%775.54M | 24.89%1.05B | 7.80%933.26M |
| Total current assets | 1.06%16.76B | --16.27B | -7.52%16.7B | -7.52%16.7B | -9.02%16.16B | -12.54%16.58B | 3.56%18.06B | 3.56%18.06B | 5.45%17.76B | 9.40%18.96B |
| Non current assets | ||||||||||
| Net PPE | -9.29%1.25B | --1.24B | -14.25%1.28B | -14.25%1.28B | -2.30%1.33B | 4.11%1.38B | 6.04%1.49B | 6.04%1.49B | -6.22%1.36B | -13.49%1.32B |
| -Gross PP&E | -3.53%3.26B | --3.32B | -3.60%3.3B | -3.60%3.3B | -4.36%3.33B | -0.48%3.38B | -5.54%3.42B | -5.54%3.42B | -4.63%3.48B | -27.35%3.39B |
| -Accumulated depreciation | -0.44%-2.01B | ---2.08B | -4.61%-2.02B | -4.61%-2.02B | 5.69%-2B | 3.42%-2B | 12.86%-1.93B | 12.86%-1.93B | 3.59%-2.12B | 34.12%-2.07B |
| Total investment | 29.10%785.89M | --780.36M | 120.91%747.53M | 120.91%747.53M | 121.83%729.71M | 72.14%608.74M | 0.91%338.38M | 0.91%338.38M | -1.59%328.95M | 3.68%353.63M |
| -Financial asset investment | 29.10%785.89M | --780.36M | 120.91%747.53M | 120.91%747.53M | 121.83%729.71M | 72.14%608.74M | 0.91%338.38M | 0.91%338.38M | -1.59%328.95M | 3.68%353.63M |
| -Including:Available-for-sale securities | 29.10%785.89M | --780.36M | 120.91%747.53M | 120.91%747.53M | 121.83%729.71M | 72.14%608.74M | 0.91%338.38M | 0.91%338.38M | -1.59%328.95M | 3.68%353.63M |
| Goodwill and other intangible assets | -18.18%920.09M | --947.91M | -1.58%1.02B | -1.58%1.02B | 6.00%1.1B | 10.58%1.12B | -10.78%1.03B | -10.78%1.03B | -15.01%1.04B | -21.74%1.02B |
| -Goodwill | ---- | ---- | ---- | ---- | -83.87%131K | -76.14%262K | -68.60%525K | -68.60%525K | -96.54%812K | -97.57%1.1M |
| -Other intangible assets | -18.16%920.09M | --947.91M | -1.53%1.02B | -1.53%1.02B | 6.07%1.1B | 10.67%1.12B | -10.70%1.03B | -10.70%1.03B | -13.41%1.04B | -19.00%1.02B |
| Defined pension benefit | 10.20%660.11M | --612.04M | -0.73%587.96M | -0.73%587.96M | 89.99%609.47M | 92.10%599.02M | 144.56%592.26M | 144.56%592.26M | -17.36%320.8M | -13.15%311.82M |
| Deferred tax assets-non current | -28.48%760.19M | --759.17M | -29.19%751.36M | -29.19%751.36M | 62.15%1.06B | 61.66%1.06B | 59.93%1.06B | 59.93%1.06B | -2.80%655.88M | -2.92%657.54M |
| Other non current assets | 47.82%122.02M | --99.57M | -20.58%99.31M | -20.58%99.31M | -57.01%59.55M | -50.52%82.54M | 111.40%125.05M | 111.40%125.05M | 103.72%138.51M | 111.47%166.81M |
| Total non current assets | -7.36%4.5B | --4.44B | -3.43%4.48B | -3.43%4.48B | 27.29%4.89B | 26.77%4.86B | 20.12%4.64B | 20.12%4.64B | -7.12%3.84B | -10.62%3.83B |
| Total assets | -0.85%21.25B | --20.71B | -6.68%21.18B | -6.68%21.18B | -2.56%21.05B | -5.93%21.44B | 6.56%22.7B | 6.56%22.7B | 2.97%21.6B | 5.43%22.79B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -45.59%1.44M | --1.43M | -46.56%1.73M | -46.56%1.73M | -31.69%2.19M | -16.62%2.65M | -20.66%3.24M | -20.66%3.24M | -29.11%3.21M | -36.02%3.18M |
| -Current debt and capital lease obligation | -45.59%1.44M | --1.43M | -46.56%1.73M | -46.56%1.73M | -31.69%2.19M | -16.62%2.65M | -20.66%3.24M | -20.66%3.24M | -29.11%3.21M | -36.02%3.18M |
| -Including:Current capital Lease obligation | -45.59%1.44M | --1.43M | -46.56%1.73M | -46.56%1.73M | -31.69%2.19M | -16.62%2.65M | -20.66%3.24M | -20.66%3.24M | -29.11%3.21M | -36.02%3.18M |
| Payables | -14.65%1.1B | --829.89M | -58.64%751.5M | -58.64%751.5M | -29.06%822.4M | 24.79%1.29B | 54.75%1.82B | 54.75%1.82B | 12.53%1.16B | -3.12%1.03B |
| -accounts payable | -24.56%705.47M | --638.92M | -33.81%713.79M | -33.81%713.79M | -31.97%725.06M | 1.98%935.15M | 26.05%1.08B | 26.05%1.08B | 28.26%1.07B | 11.12%916.98M |
| -Total tax payable | 11.70%392.86M | --190.97M | -94.89%37.71M | -94.89%37.71M | 4.09%97.34M | 207.81%351.71M | 131.87%738.42M | 131.87%738.42M | -53.07%93.51M | -52.24%114.26M |
| Current provisions | -79.57%59.72M | ---- | -98.83%9.46M | -98.83%9.46M | ---- | -74.23%292.32M | --807.75M | --807.75M | --709.66M | --1.13B |
| Pension and other retirement benefit plans | -19.63%183.56M | --95.26M | -8.69%460.15M | -8.69%460.15M | -30.81%344.7M | -61.49%228.41M | -23.37%503.92M | -23.37%503.92M | 33.52%498.21M | 27.42%593.1M |
| Accrued and deferred income | 5.01%5.03B | --5.04B | 5.71%4.56B | 5.71%4.56B | 5.07%4.79B | -2.13%4.79B | 12.75%4.32B | 12.75%4.32B | 12.83%4.56B | 15.45%4.89B |
| Other current liabilities | 0.23%431.8M | --589.98M | 20.07%739.25M | 20.07%739.25M | 34.13%848.41M | -34.88%430.82M | 10.81%615.68M | 10.81%615.68M | -8.92%632.55M | 7.75%661.59M |
| Current liabilities | -3.22%6.8B | --6.55B | -19.08%6.52B | -19.08%6.52B | -9.97%6.81B | -15.47%7.03B | 29.65%8.06B | 29.65%8.06B | 23.10%7.56B | 30.21%8.31B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -25.58%4.2M | --4.57M | -26.00%4.93M | -26.00%4.93M | -29.32%5.29M | -31.98%5.65M | -32.72%6.67M | -32.72%6.67M | -30.03%7.49M | -27.73%8.3M |
| -Long term debt and capital lease obligation | -25.58%4.2M | --4.57M | -26.00%4.93M | -26.00%4.93M | -29.32%5.29M | -31.98%5.65M | -32.72%6.67M | -32.72%6.67M | -30.03%7.49M | -27.73%8.3M |
| -Including:Long term capital lease obligation | -25.58%4.2M | --4.57M | -26.00%4.93M | -26.00%4.93M | -29.32%5.29M | -31.98%5.65M | -32.72%6.67M | -32.72%6.67M | -30.03%7.49M | -27.73%8.3M |
| Long term provisions | -14.08%355.58M | --414.94M | 2.19%414.58M | 2.19%414.58M | 26.25%414.22M | 26.28%413.86M | 24.08%405.7M | 24.08%405.7M | 0.46%328.1M | 0.46%327.72M |
| Other non current liabilities | -33.33%2K | --3K | 0.00%3K | 0.00%3K | 33.33%4K | 50.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | -33.33%2K |
| Total non current liabilities | -14.24%359.79M | --419.51M | 1.73%419.51M | 1.73%419.51M | 25.01%419.51M | 24.84%419.51M | 22.41%412.37M | 22.41%412.37M | -0.51%335.59M | -0.50%336.03M |
| Total liabilities | -3.84%7.16B | --6.97B | -18.07%6.94B | -18.07%6.94B | -8.48%7.23B | -13.91%7.45B | 29.28%8.48B | 29.28%8.48B | 21.87%7.9B | 28.67%8.65B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.37B | --1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B |
| -common stock | 0.00%1.37B | --1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B |
| Additional paid-in capital | 0.00%1.45B | --1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B |
| Retained earnings | 0.77%10.87B | --10.55B | 0.44%10.97B | 0.44%10.97B | -1.48%10.49B | -2.20%10.79B | -7.26%10.92B | -7.26%10.92B | -6.76%10.65B | -5.86%11.03B |
| Less: Treasury stock | 8.90%942K | --865K | 0.00%865K | 0.00%865K | 0.00%865K | 0.00%865K | 0.00%865K | 0.00%865K | 0.00%865K | 0.00%865K |
| Other reserves | 5.67%402.8M | --362.1M | -6.95%448.38M | -6.95%448.38M | 117.02%511.47M | 33.15%381.19M | 222.93%481.88M | 222.93%481.88M | -8.43%235.68M | -19.12%286.27M |
| Total stockholders'equity | 0.75%14.09B | --13.74B | 0.10%14.24B | 0.10%14.24B | 0.86%13.82B | -1.05%13.99B | -3.54%14.22B | -3.54%14.22B | -5.48%13.7B | -5.06%14.14B |
| Total equity | 0.75%14.09B | --13.74B | 0.10%14.24B | 0.10%14.24B | 0.86%13.82B | -1.05%13.99B | -3.54%14.22B | -3.54%14.22B | -5.48%13.7B | -5.06%14.14B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |