Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Feb 28, 2026 | (Q2)Nov 30, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q2)Nov 30, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --6.11B | 24.91%6.35B | 26.61%6.81B | 26.61%6.81B | 9.61%5.09B | 9.67%5.38B | 9.67%5.38B | 2.94%4.56B | -4.83%4.64B | -7.57%3.81B |
| -Cash and cash equivalents | --4.96B | 12.79%5B | 23.62%5.66B | 23.62%5.66B | 7.17%4.44B | 10.22%4.58B | 10.22%4.58B | 5.05%3.76B | 20.86%4.14B | 11.79%3.21B |
| -Short term investments | --1.15B | 107.70%1.35B | 43.75%1.15B | 43.75%1.15B | 29.78%649.85M | 6.61%799.93M | 6.61%799.93M | -5.92%800.23M | -65.49%500.73M | -51.97%600.6M |
| Receivables | --3.7B | 19.50%3.31B | 17.67%2.97B | 17.67%2.97B | 12.46%2.77B | -2.47%2.53B | -2.47%2.53B | 2.28%2.65B | -9.89%2.46B | 3.67%2.52B |
| -Accounts receivable | --3.7B | 19.50%3.31B | 9.20%2.64B | 9.20%2.64B | 12.46%2.77B | 3.59%2.42B | 3.59%2.42B | 2.28%2.65B | -9.89%2.46B | 3.67%2.52B |
| -Gross accounts receivable | --3.7B | 19.50%3.31B | 9.20%2.64B | 9.20%2.64B | 12.46%2.77B | 3.59%2.42B | 3.59%2.42B | 2.28%2.65B | -9.89%2.46B | 3.67%2.52B |
| -Other receivables | ---- | ---- | 214.82%327.63M | 214.82%327.63M | ---- | -58.69%104.07M | -58.69%104.07M | ---- | ---- | ---- |
| Inventory | --148.98M | -9.00%125.11M | 20.71%75.77M | 20.71%75.77M | -10.70%137.47M | -35.30%62.77M | -35.30%62.77M | 14.74%200.78M | -13.56%153.95M | -17.97%114.61M |
| Other current assets | --1.94B | 34.49%2.07B | 53.33%2.05B | 53.33%2.05B | 31.61%1.54B | -5.11%1.34B | -5.11%1.34B | 10.48%1.12B | 69.75%1.17B | 35.58%1.41B |
| Total current assets | --11.9B | 24.39%11.86B | 27.98%11.91B | 27.98%11.91B | 13.12%9.53B | 3.38%9.31B | 3.38%9.31B | 3.91%8.52B | -0.59%8.43B | 1.59%7.85B |
| Non current assets | ||||||||||
| Net PPE | --109.97M | -38.15%113.8M | -34.81%127.01M | -34.81%127.01M | 6.62%183.98M | 20.62%194.83M | 20.62%194.83M | 25.42%190.08M | 3.56%172.56M | -23.91%162.22M |
| -Gross PP&E | ---- | ---- | -23.55%506.53M | -23.55%506.53M | ---- | 2.42%662.57M | 2.42%662.57M | ---- | ---- | ---- |
| -Accumulated depreciation | ---- | ---- | 18.86%-379.53M | 18.86%-379.53M | ---- | 3.64%-467.74M | 3.64%-467.74M | ---- | ---- | ---- |
| Total investment | --670.01M | -71.07%800.42M | -39.97%1.59B | -39.97%1.59B | 8.65%2.77B | 4.25%2.64B | 4.25%2.64B | 6.86%2.59B | 17.10%2.55B | 18.72%2.51B |
| -Financial asset investment | --670.01M | -71.07%800.42M | -39.97%1.59B | -39.97%1.59B | 8.65%2.77B | 4.25%2.64B | 4.25%2.64B | 6.86%2.59B | 17.10%2.55B | 18.72%2.51B |
| -Including:Available-for-sale securities | --670.01M | -71.07%800.42M | -39.97%1.59B | -39.97%1.59B | 8.65%2.77B | 4.25%2.64B | 4.25%2.64B | 6.86%2.59B | 17.10%2.55B | 18.72%2.51B |
| Goodwill and other intangible assets | --23.88M | -26.85%17.88M | -22.39%20.62M | -22.39%20.62M | -25.72%24.44M | -34.44%26.56M | -34.44%26.56M | -34.07%28.5M | -27.16%32.9M | -21.87%37.67M |
| Deferred tax assets-non current | ---- | ---- | 94.74%649.07M | 94.74%649.07M | ---- | 18.98%333.3M | 18.98%333.3M | ---- | ---- | ---- |
| Other non current assets | --816.82M | 90.81%824.75M | -39.51%180.49M | -39.51%180.49M | -31.93%432.23M | 2.25%298.38M | 2.25%298.38M | 3.96%604.37M | 8.36%634.97M | 6.51%617.13M |
| Total non current assets | --1.62B | -48.44%1.76B | -26.67%2.56B | -26.67%2.56B | 0.61%3.41B | 5.65%3.5B | 5.65%3.5B | 6.66%3.41B | 13.94%3.39B | 12.59%3.33B |
| Total assets | --13.52B | 5.22%13.61B | 13.05%14.47B | 13.05%14.47B | 9.53%12.94B | 3.99%12.8B | 3.99%12.8B | 4.68%11.93B | 3.18%11.81B | 4.63%11.18B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | --237.46M | 16.11%449.77M | 122.50%823.64M | 122.50%823.64M | 22.37%387.37M | 13.92%370.17M | 13.92%370.17M | 25.96%245.33M | -4.37%316.55M | 4.04%220.07M |
| -accounts payable | --237.46M | 32.74%217.73M | 23.43%195.1M | 23.43%195.1M | 11.42%164.03M | -0.03%158.06M | -0.03%158.06M | 8.09%158.95M | -18.72%147.23M | 5.79%139.14M |
| -Total tax payable | --0 | 3.89%232.04M | 196.33%628.54M | 196.33%628.54M | 31.90%223.34M | 27.14%212.11M | 27.14%212.11M | 81.04%86.38M | 12.96%169.32M | 1.16%80.93M |
| Current provisions | --38.74M | 10.52%28.43M | 16.45%9.83M | 16.45%9.83M | 27.25%25.73M | 145.05%8.44M | 145.05%8.44M | -1.25%29.04M | 7.49%20.22M | 10.33%11.81M |
| Pension and other retirement benefit plans | --1.28B | 22.08%1.22B | 24.13%1.78B | 24.13%1.78B | 21.79%995.85M | 4.75%1.44B | 4.75%1.44B | 2.17%944.98M | 3.03%817.71M | 6.34%402.1M |
| Other current liabilities | --583.3M | -3.74%550.84M | 51.78%736.24M | 51.78%736.24M | 55.74%572.27M | 1.64%485.07M | 1.64%485.07M | 0.63%374.74M | -17.65%367.46M | 16.09%406.81M |
| Current liabilities | --2.14B | 13.30%2.24B | 45.77%3.35B | 45.77%3.35B | 30.18%1.98B | 5.66%2.3B | 5.66%2.3B | 4.77%1.59B | -4.27%1.52B | 9.47%1.04B |
| Non current liabilities | ||||||||||
| Long term accounts payable and other payables | --32.9M | 0.00%32.9M | -29.84%32.9M | -29.84%32.9M | -29.84%32.9M | -18.41%46.89M | -18.41%46.89M | -18.41%46.89M | -19.24%46.89M | -19.24%46.89M |
| Other non current liabilities | --168K | 0.00%168K | -0.59%168K | -0.59%168K | 0.00%168K | 0.00%169K | 0.00%169K | -0.59%168K | 0.00%168K | 0.60%169K |
| Total non current liabilities | --33.07M | 0.00%33.07M | -29.74%33.07M | -29.74%33.07M | -29.74%33.07M | -18.36%47.06M | -18.36%47.06M | -18.36%47.06M | -19.19%47.06M | -19.18%47.06M |
| Total liabilities | --2.17B | 13.08%2.28B | 44.25%3.38B | 44.25%3.38B | 28.38%2.01B | 5.04%2.35B | 5.04%2.35B | 3.93%1.64B | -4.79%1.57B | 7.81%1.09B |
| Shareholders'equity | ||||||||||
| Share capital | --1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B |
| -common stock | --1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B |
| Additional paid-in capital | --2.3B | 0.64%2.3B | 0.29%2.28B | 0.29%2.28B | 0.29%2.28B | 0.20%2.27B | 0.20%2.27B | 0.20%2.27B | 0.20%2.27B | 0.12%2.27B |
| Retained earnings | --8.03B | 13.73%8.05B | 15.19%7.84B | 15.19%7.84B | 7.40%7.07B | 5.96%6.8B | 5.96%6.8B | 5.92%6.61B | 6.06%6.59B | 5.58%6.41B |
| Less: Treasury stock | --592.73M | -1.73%592.73M | -0.96%603.2M | -0.96%603.2M | -0.96%603.2M | -1.54%609.07M | -1.54%609.07M | -1.54%609.07M | -1.54%609.07M | -1.75%618.6M |
| Other reserves | --133.48M | -85.30%100.75M | -82.53%87.46M | -82.53%87.46M | 35.95%685.39M | -3.41%500.6M | -3.41%500.6M | 20.38%522.06M | 11.78%504.16M | 13.16%540.89M |
| Total stockholders'equity | --11.35B | 3.77%11.34B | 6.05%11.09B | 6.05%11.09B | 6.65%10.93B | 3.76%10.46B | 3.76%10.46B | 4.81%10.29B | 4.52%10.24B | 4.30%10.09B |
| Total equity | --11.35B | 3.77%11.34B | 6.05%11.09B | 6.05%11.09B | 6.65%10.93B | 3.76%10.46B | 3.76%10.46B | 4.81%10.29B | 4.52%10.24B | 4.30%10.09B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |