JP Stock MarketDetailed Quotes

Horai (9679)

Watchlist
  • 2006
  • -9-0.45%
20min DelayMarket Closed Jan 23 11:30 JST
8.45BMarket Cap16.87P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Horai (9679) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(FY)Sep 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
Total revenue
11.52%6.11B
5.68%5.48B
7.70%1.17B
2.21%1.32B
5.02%5.19B
1.52B
0.19%1.29B
6.32%1.09B
9.40%1.29B
1.87%4.94B
Cost of revenue
11.66%4.67B
5.46%4.18B
2.30%926.55M
4.42%1.01B
3.63%3.97B
1.12B
-0.99%969.67M
8.43%905.76M
4.88%971.42M
-4.76%3.83B
Gross profit
11.09%1.44B
6.42%1.3B
34.24%247.34M
-4.58%301.51M
9.82%1.22B
393.56M
3.90%323.36M
-2.93%184.25M
26.10%315.98M
34.17%1.11B
Operating expense
13.57%822.25M
4.98%723.98M
-0.49%150.61M
-0.99%156.05M
3.77%689.62M
220.43M
1.12%160.24M
-1.70%151.35M
0.40%157.61M
7.36%664.59M
Selling and administrative expenses
13.57%822.25M
4.98%723.98M
-0.49%150.61M
-0.99%156.05M
3.77%689.62M
--220.43M
1.12%160.24M
-1.70%151.35M
0.40%157.61M
7.36%664.59M
-General and administrative expense
13.57%822.25M
4.98%723.98M
-0.49%150.61M
-0.99%156.05M
3.77%689.62M
--220.43M
1.12%160.24M
-1.70%151.35M
0.40%157.61M
7.36%664.59M
Operating profit
7.95%616.77M
8.31%571.35M
194.02%96.74M
-8.15%145.46M
18.89%527.52M
173.13M
6.80%163.12M
-8.24%32.9M
69.21%158.37M
114.36%443.72M
Net non-operating interest income (expenses)
-5.28%-32.02M
-3.07%-30.42M
-0.48%-7.34M
3.37%-7.27M
3.18%-29.51M
-7.35M
3.12%-7.32M
3.15%-7.31M
3.06%-7.53M
3.21%-30.48M
Non-operating interest income
1,103.85%1.88M
333.33%156K
-57.14%6K
-25.00%3K
-5.26%36K
--13K
25.00%5K
-12.50%14K
0.00%4K
-5.00%38K
Non-operating interest expense
10.88%33.9M
3.47%30.57M
0.37%7.35M
-3.39%7.28M
-3.19%29.55M
--7.36M
-3.11%7.33M
-3.17%7.32M
-3.06%7.53M
-3.21%30.52M
Net investment income
-36.06%22.5M
-16.00%35.18M
31.18%997K
-17.15%5.79M
16.36%41.88M
827K
4.92%33.3M
24.39%760K
144.77%6.99M
50.00%35.99M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
144.3M
0
Income from associates and other participating interests
Special income (charges)
75.96%-86.43M
-539.87%-359.55M
64.84%-4.61M
-329.47%-20.54M
-227.02%-56.19M
-5.67M
-498.94%-46.36M
-56,886.96%-13.11M
462.72%8.95M
82.45%-17.18M
Less:Other special charges
114.23%82.12M
133.63%38.33M
-64.84%4.61M
329.47%20.54M
-4.52%16.41M
--5.67M
-15.00%6.58M
56,886.96%13.11M
-462.72%-8.95M
-53.53%17.18M
Less:Write off
-98.66%4.31M
707.40%321.22M
----
----
--39.78M
--0
----
----
----
--0
Other non-operating income (expenses)
-7.60%152.17M
-26.70%164.69M
-36.33%52.27M
-9.98%49.86M
-7.66%224.68M
35.12M
64.51%52.09M
99.88%82.09M
-55.08%55.38M
40.68%243.33M
Income before tax
28.05%672.99M
-25.81%525.56M
44.80%138.05M
-22.00%173.29M
4.89%708.38M
196.05M
-3.00%194.82M
36.26%95.34M
6.05%222.16M
145.97%675.37M
Income tax
-19.51%175.07M
11.35%217.5M
41.21%41.16M
-21.24%43.02M
-4.44%195.33M
55.73M
-5.18%55.84M
47.70%29.15M
-15.15%54.61M
237.64%204.41M
Net income
61.63%497.92M
-39.95%308.06M
46.38%96.89M
-22.24%130.28M
8.93%513.05M
140.32M
-2.09%138.99M
31.77%66.19M
15.45%167.55M
120.04%470.97M
Net income continuous operations
61.63%497.92M
-39.95%308.06M
46.38%96.89M
-22.24%130.28M
8.94%513.05M
--140.32M
-2.09%138.99M
31.76%66.19M
15.45%167.55M
120.04%470.97M
Noncontrolling interests
Net income attributable to the company
61.63%497.92M
-39.95%308.06M
46.38%96.89M
-22.24%130.28M
8.93%513.05M
140.32M
-2.09%138.99M
31.77%66.19M
15.45%167.55M
120.04%470.97M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
61.63%497.92M
-39.95%308.06M
46.38%96.89M
-22.24%130.28M
8.93%513.05M
140.32M
-2.09%138.99M
31.77%66.19M
15.45%167.55M
120.04%470.97M
Gross dividend payment
Basic earnings per share
61.65%118.89
-39.96%73.55
46.38%23.1333
-22.24%31.1067
8.94%122.4933
33.5033
-2.09%33.1833
31.77%15.8033
15.46%40.0033
120.05%112.44
Diluted earnings per share
61.65%118.89
-39.96%73.55
46.38%23.1326
-22.24%31.1067
8.94%122.4933
33.5031
-2.08%33.1833
31.78%15.8026
15.46%40.0033
120.05%112.44
Dividend per share
9.09%24
10.00%22
0
0
9.09%20
20
0
0
0
10.00%18.3333
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2025(FY)Sep 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022
Total revenue 11.52%6.11B5.68%5.48B7.70%1.17B2.21%1.32B5.02%5.19B1.52B0.19%1.29B6.32%1.09B9.40%1.29B1.87%4.94B
Cost of revenue 11.66%4.67B5.46%4.18B2.30%926.55M4.42%1.01B3.63%3.97B1.12B-0.99%969.67M8.43%905.76M4.88%971.42M-4.76%3.83B
Gross profit 11.09%1.44B6.42%1.3B34.24%247.34M-4.58%301.51M9.82%1.22B393.56M3.90%323.36M-2.93%184.25M26.10%315.98M34.17%1.11B
Operating expense 13.57%822.25M4.98%723.98M-0.49%150.61M-0.99%156.05M3.77%689.62M220.43M1.12%160.24M-1.70%151.35M0.40%157.61M7.36%664.59M
Selling and administrative expenses 13.57%822.25M4.98%723.98M-0.49%150.61M-0.99%156.05M3.77%689.62M--220.43M1.12%160.24M-1.70%151.35M0.40%157.61M7.36%664.59M
-General and administrative expense 13.57%822.25M4.98%723.98M-0.49%150.61M-0.99%156.05M3.77%689.62M--220.43M1.12%160.24M-1.70%151.35M0.40%157.61M7.36%664.59M
Operating profit 7.95%616.77M8.31%571.35M194.02%96.74M-8.15%145.46M18.89%527.52M173.13M6.80%163.12M-8.24%32.9M69.21%158.37M114.36%443.72M
Net non-operating interest income (expenses) -5.28%-32.02M-3.07%-30.42M-0.48%-7.34M3.37%-7.27M3.18%-29.51M-7.35M3.12%-7.32M3.15%-7.31M3.06%-7.53M3.21%-30.48M
Non-operating interest income 1,103.85%1.88M333.33%156K-57.14%6K-25.00%3K-5.26%36K--13K25.00%5K-12.50%14K0.00%4K-5.00%38K
Non-operating interest expense 10.88%33.9M3.47%30.57M0.37%7.35M-3.39%7.28M-3.19%29.55M--7.36M-3.11%7.33M-3.17%7.32M-3.06%7.53M-3.21%30.52M
Net investment income -36.06%22.5M-16.00%35.18M31.18%997K-17.15%5.79M16.36%41.88M827K4.92%33.3M24.39%760K144.77%6.99M50.00%35.99M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 0144.3M0
Income from associates and other participating interests
Special income (charges) 75.96%-86.43M-539.87%-359.55M64.84%-4.61M-329.47%-20.54M-227.02%-56.19M-5.67M-498.94%-46.36M-56,886.96%-13.11M462.72%8.95M82.45%-17.18M
Less:Other special charges 114.23%82.12M133.63%38.33M-64.84%4.61M329.47%20.54M-4.52%16.41M--5.67M-15.00%6.58M56,886.96%13.11M-462.72%-8.95M-53.53%17.18M
Less:Write off -98.66%4.31M707.40%321.22M----------39.78M--0--------------0
Other non-operating income (expenses) -7.60%152.17M-26.70%164.69M-36.33%52.27M-9.98%49.86M-7.66%224.68M35.12M64.51%52.09M99.88%82.09M-55.08%55.38M40.68%243.33M
Income before tax 28.05%672.99M-25.81%525.56M44.80%138.05M-22.00%173.29M4.89%708.38M196.05M-3.00%194.82M36.26%95.34M6.05%222.16M145.97%675.37M
Income tax -19.51%175.07M11.35%217.5M41.21%41.16M-21.24%43.02M-4.44%195.33M55.73M-5.18%55.84M47.70%29.15M-15.15%54.61M237.64%204.41M
Net income 61.63%497.92M-39.95%308.06M46.38%96.89M-22.24%130.28M8.93%513.05M140.32M-2.09%138.99M31.77%66.19M15.45%167.55M120.04%470.97M
Net income continuous operations 61.63%497.92M-39.95%308.06M46.38%96.89M-22.24%130.28M8.94%513.05M--140.32M-2.09%138.99M31.76%66.19M15.45%167.55M120.04%470.97M
Noncontrolling interests
Net income attributable to the company 61.63%497.92M-39.95%308.06M46.38%96.89M-22.24%130.28M8.93%513.05M140.32M-2.09%138.99M31.77%66.19M15.45%167.55M120.04%470.97M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 61.63%497.92M-39.95%308.06M46.38%96.89M-22.24%130.28M8.93%513.05M140.32M-2.09%138.99M31.77%66.19M15.45%167.55M120.04%470.97M
Gross dividend payment
Basic earnings per share 61.65%118.89-39.96%73.5546.38%23.1333-22.24%31.10678.94%122.493333.5033-2.09%33.183331.77%15.803315.46%40.0033120.05%112.44
Diluted earnings per share 61.65%118.89-39.96%73.5546.38%23.1326-22.24%31.10678.94%122.493333.5031-2.08%33.183331.78%15.802615.46%40.0033120.05%112.44
Dividend per share 9.09%2410.00%22009.09%202000010.00%18.3333
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +10.23%
Sample Name
Sample Code
 +4.93%
Sample Name
Sample Code
 +4.12%
4
KUAISHOU-W
01024
+3.70%
5
BABA-W
09988
+1.38%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +4.09%
Sample Name
Sample Code
 +2.85%
Sample Name
Sample Code
 +2.79%
4
Netflix
NFLX
+2.69%
5
Amazon
AMZN
+2.14%
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More
Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports
The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.

- No more -