Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -16.75%28.87B | --26.89B | -22.54%30.52B | -22.54%30.52B | -32.29%28.13B | -19.73%34.68B | -11.12%39.4B | -11.12%39.4B | 1.62%41.54B | -0.62%43.2B |
| -Cash and cash equivalents | -21.41%26.88B | --25.28B | -22.96%29.92B | -22.96%29.92B | -32.90%27.46B | -19.91%34.2B | -10.78%38.84B | -10.78%38.84B | 2.61%40.92B | 0.07%42.7B |
| -Short term investments | 317.15%1.99B | --1.61B | 6.05%596M | 6.05%596M | 8.40%671M | -4.40%478M | -29.66%562M | -29.66%562M | -37.98%619M | -37.42%500M |
| Receivables | 17.63%22.67B | --21.37B | 6.77%23.85B | 6.77%23.85B | 10.65%19.81B | 4.89%19.28B | 6.24%22.33B | 6.24%22.33B | 1.39%17.9B | 11.00%18.38B |
| -Accounts receivable | 17.63%22.67B | --21.37B | 6.77%23.85B | 6.77%23.85B | 10.65%19.81B | 4.89%19.28B | 6.24%22.33B | 6.24%22.33B | 1.39%17.9B | 11.00%18.38B |
| -Gross accounts receivable | 17.63%22.67B | --21.37B | 6.77%23.85B | 6.77%23.85B | 10.65%19.81B | 4.89%19.28B | 6.24%22.33B | 6.24%22.33B | 1.39%17.9B | 11.00%18.38B |
| Inventory | -3.91%1.4B | --1.46B | 77.58%1.58B | 77.58%1.58B | 22.94%2.42B | 2.54%1.46B | -5.61%892M | -5.61%892M | -11.40%1.97B | 13.51%1.42B |
| Other current assets | -39.81%2.59B | --2.26B | 32.74%1.85B | 32.74%1.85B | 350.87%6.46B | 152.05%4.31B | 7.73%1.39B | 7.73%1.39B | -12.73%1.43B | 52.54%1.71B |
| Total current assets | -7.00%55.54B | --51.98B | -9.72%57.8B | -9.72%57.8B | -9.59%56.81B | -7.71%59.72B | -5.28%64.02B | -5.28%64.02B | 0.72%62.84B | 3.70%64.71B |
| Non current assets | ||||||||||
| Net PPE | 0.95%4.48B | --4.43B | -0.53%4.34B | -0.53%4.34B | 19.66%4.34B | 20.98%4.44B | 22.18%4.36B | 22.18%4.36B | -3.07%3.63B | -2.96%3.67B |
| -Gross PP&E | ---- | ---- | 1.38%8.43B | 1.38%8.43B | ---- | ---- | 21.95%8.32B | 21.95%8.32B | ---- | ---- |
| -Accumulated depreciation | ---- | ---- | -3.46%-4.1B | -3.46%-4.1B | ---- | ---- | -21.70%-3.96B | -21.70%-3.96B | ---- | ---- |
| Total investment | ---- | ---- | 30.49%7.45B | 30.49%7.45B | ---- | ---- | 28.91%5.71B | 28.91%5.71B | ---- | ---- |
| -Financial asset investment | ---- | ---- | 30.49%7.45B | 30.49%7.45B | ---- | ---- | 28.91%5.71B | 28.91%5.71B | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | 30.49%7.45B | 30.49%7.45B | ---- | ---- | 28.91%5.71B | 28.91%5.71B | ---- | ---- |
| Goodwill and other intangible assets | -10.66%5.61B | --5.74B | -6.57%5.9B | -6.57%5.9B | 75.59%6.2B | 75.65%6.28B | 214.18%6.32B | 214.18%6.32B | 74.33%3.53B | 321.32%3.58B |
| -Goodwill | -10.73%4.78B | --4.88B | -9.96%4.99B | -9.96%4.99B | 98.07%5.23B | 96.91%5.36B | 333.83%5.54B | 333.83%5.54B | 90.82%2.64B | 1,463.79%2.72B |
| -Other intangible assets | -10.27%830M | --853M | 17.68%912M | 17.68%912M | 9.18%975M | 8.06%925M | 5.73%775M | 5.73%775M | 38.88%893M | 26.81%856M |
| Defined pension benefit | ---- | ---- | 100.00%792M | 100.00%792M | ---- | ---- | --396M | --396M | ---- | ---- |
| Deferred tax assets-non current | ---- | ---- | -4.68%1.53B | -4.68%1.53B | ---- | ---- | 3.49%1.6B | 3.49%1.6B | ---- | ---- |
| Other non current assets | 18.64%13.04B | --12.62B | 4.15%2.59B | 4.15%2.59B | 20.98%10.85B | 26.77%11B | 62.33%2.48B | 62.33%2.48B | 19.00%8.96B | 17.97%8.67B |
| Total non current assets | 6.54%23.13B | --22.79B | 8.27%22.59B | 8.27%22.59B | 32.65%21.39B | 36.42%21.71B | 59.46%20.86B | 59.46%20.86B | 21.22%16.12B | 32.87%15.92B |
| Total assets | -3.39%78.67B | --74.77B | -5.30%80.39B | -5.30%80.39B | -0.96%78.2B | 1.00%81.43B | 5.21%84.88B | 5.21%84.88B | 4.32%78.96B | 8.40%80.62B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 6.62%9.6B | --8.27B | 9.39%12.8B | 9.39%12.8B | 24.85%9.07B | 10.13%9B | 8.21%11.7B | 8.21%11.7B | -1.20%7.26B | 14.80%8.17B |
| -accounts payable | 3.86%6.6B | --6.72B | 12.98%7.57B | 12.98%7.57B | 21.03%7.11B | 6.17%6.35B | -2.12%6.7B | -2.12%6.7B | -4.96%5.88B | 15.13%5.98B |
| -Total tax payable | 13.24%3B | --1.55B | 7.70%3.16B | 7.70%3.16B | 41.07%1.95B | 20.93%2.65B | 13.59%2.93B | 13.59%2.93B | 18.81%1.38B | 13.92%2.19B |
| -Other payable | ---- | ---- | 0.15%2.07B | 0.15%2.07B | ---- | ---- | 49.21%2.07B | 49.21%2.07B | ---- | ---- |
| Current provisions | -98.65%1M | --8M | -67.86%27M | -67.86%27M | 1,100.00%204M | 469.23%74M | 342.11%84M | 342.11%84M | -62.22%17M | -92.22%13M |
| Pension and other retirement benefit plans | 0.09%3.24B | --1.88B | 1.92%3.83B | 1.92%3.83B | 9.60%1.8B | 2.14%3.24B | 23.32%3.75B | 23.32%3.75B | 4.51%1.65B | 7.20%3.17B |
| Other current liabilities | -7.80%5.3B | --6.84B | -18.60%3.8B | -18.60%3.8B | 17.51%6.66B | 12.98%5.74B | 23.59%4.66B | 23.59%4.66B | 1.25%5.67B | 24.21%5.08B |
| Current liabilities | 0.43%18.14B | --17.01B | 1.22%20.45B | 1.22%20.45B | 21.53%17.73B | 9.83%18.06B | 14.47%20.2B | 14.47%20.2B | 0.17%14.59B | 14.67%16.44B |
| Non current liabilities | ||||||||||
| Long term pension and other post-retirement benefit plans | -12.79%259M | --259M | -11.81%254M | -11.81%254M | -40.94%300M | -41.19%297M | -43.64%288M | -43.64%288M | -43.49%508M | -42.22%505M |
| Other non current liabilities | -3.24%507M | --507M | -65.26%345M | -65.26%345M | -31.16%338M | 1.55%524M | 594.41%993M | 594.41%993M | 68.73%491M | 63.29%516M |
| Total non current liabilities | -6.70%766M | --766M | -53.24%599M | -53.24%599M | -36.14%638M | -19.59%821M | 95.87%1.28B | 95.87%1.28B | -16.05%999M | -14.20%1.02B |
| Total liabilities | 0.12%18.9B | --17.77B | -2.03%21.04B | -2.03%21.04B | 17.84%18.37B | 8.11%18.88B | 17.38%21.48B | 17.38%21.48B | -1.05%15.59B | 12.46%17.46B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%6.11B | --6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B |
| -common stock | 0.00%6.11B | --6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B | 0.00%6.11B |
| Additional paid-in capital | -1.75%4.99B | --4.99B | 0.00%4.99B | 0.00%4.99B | 0.00%4.99B | 0.59%5.08B | 0.00%4.99B | 0.00%4.99B | 0.00%4.99B | 0.90%5.05B |
| Retained earnings | -8.50%48.89B | --48.16B | -15.39%48.56B | -15.39%48.56B | -13.61%49.47B | -7.35%53.43B | 1.45%57.4B | 1.45%57.4B | 5.88%57.26B | 1.29%57.66B |
| Less: Treasury stock | -21.76%4.65B | --6.51B | -48.26%4.41B | -48.26%4.41B | -43.99%4.53B | -31.01%5.94B | 13.18%8.53B | 13.18%8.53B | 7.26%8.08B | -16.68%8.61B |
| Other reserves | 29.05%3.34B | --2.99B | 22.17%2.81B | 22.17%2.81B | 34.29%2.61B | 40.17%2.59B | 80.50%2.3B | 80.50%2.3B | 74.13%1.95B | 80.02%1.85B |
| Total stockholders'equity | -4.22%58.69B | --55.74B | -6.76%58.06B | -6.76%58.06B | -5.74%58.66B | -1.28%61.27B | 1.38%62.27B | 1.38%62.27B | 5.89%62.23B | 5.66%62.07B |
| Noncontrolling interests | -15.18%1.08B | --1.25B | 13.34%1.28B | 13.34%1.28B | 2.45%1.17B | 17.14%1.28B | 18.41%1.13B | 18.41%1.13B | -2.14%1.14B | 949.04%1.09B |
| Total equity | -4.45%59.77B | --56.99B | -6.40%59.34B | -6.40%59.34B | -5.59%59.83B | -0.96%62.55B | 1.64%63.4B | 1.64%63.4B | 5.73%63.37B | 7.33%63.16B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |